Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 95 060.0 | 96 721.0 | 105 103.0 | 103 528.0 | 98 090.0 | 98 175.0 | 104 385.0 | 100 785.0 | 95 501.0 | 95 681.0 | 104 262.0 | 103 795.0 | 99 444.0 | 102 221.0 | 109 954.0 | 106 928.0 | 104 071.0 | 108 703.0 | 118 575.0 | 111 974.0 | 108 391.0 | 108 778.0 | 120 352.0 | 110 940.0 | 103 453.0 | 105 096.0 | 112 469.0 | 108 540.0 | 101 295.0 | 103 898.0 | 116 105.0 | 111 492.0 | 108 000.0 | 115 288.0 | 115 841.0 | 111 693.0 | 111 573.0 | 117 437.0 | 127 459.0 | 120 701.0 |
| Aktywa trwałe | 42 040.0 | 41 007.0 | 42 553.0 | 42 151.0 | 41 596.0 | 41 833.0 | 40 851.0 | 40 150.0 | 40 237.0 | 43 271.0 | 42 954.0 | 42 935.0 | 44 144.0 | 44 073.0 | 45 107.0 | 44 027.0 | 45 358.0 | 46 557.0 | 51 052.0 | 51 091.0 | 51 314.0 | 50 667.0 | 50 539.0 | 50 556.0 | 50 987.0 | 47 910.0 | 46 923.0 | 46 367.0 | 46 042.0 | 46 142.0 | 46 645.0 | 47 392.0 | 48 125.0 | 44 258.0 | 43 609.0 | 42 915.0 | 43 530.0 | 44 133.0 | 45 537.0 | 46 285.0 |
| Rzeczowe aktywa trwałe netto | 27 292.0 | 27 040.0 | 27 006.0 | 26 451.0 | 26 451.0 | 26 396.0 | 26 132.0 | 25 835.0 | 25 557.0 | 25 321.0 | 25 121.0 | 24 846.0 | 24 610.0 | 24 426.0 | 24 475.0 | 23 238.0 | 24 315.0 | 26 362.0 | 28 143.0 | 28 080.0 | 27 940.0 | 27 781.0 | 27 612.0 | 27 350.0 | 27 329.0 | 26 206.0 | 25 184.0 | 24 779.0 | 24 887.0 | 24 417.0 | 25 105.0 | 26 042.0 | 26 932.0 | 24 978.0 | 24 689.0 | 24 952.0 | 24 730.0 | 24 792.0 | 24 735.0 | 24 744.0 |
| Wartość firmy | 28.0 | 26.0 | 24.0 | 22.0 | 247.0 | 240.0 | 232.0 | 224.0 | 216.0 | 208.0 | 2 495.0 | 2 396.0 | 2 829.0 | 2 793.0 | 3 592.0 | 3 367.0 | 3 071.0 | 3 005.0 | 2 819.0 | 2 758.0 | 2 561.0 | 2 413.0 | 2 391.0 | 2 207.0 | 2 189.0 | 2 093.0 | 2 018.0 | 2 016.0 | 1 407.0 | 1 317.0 | 1 214.0 | 1 222.0 | 1 200.0 | 517.0 | 446.0 | 391.0 | 346.0 | 341.0 | 983.0 | 864.0 |
| Wartości niematerialne i prawne | 1 133.0 | 1 082.0 | 1 092.0 | 1 092.0 | 1 046.0 | 1 073.0 | 1 120.0 | 994.0 | 933.0 | 933.0 | 903.0 | 872.0 | 843.0 | 858.0 | 885.0 | 882.0 | 1 316.0 | 1 432.0 | 2 250.0 | 2 413.0 | 2 407.0 | 2 532.0 | 2 722.0 | 3 416.0 | 3 664.0 | 3 497.0 | 3 486.0 | 3 403.0 | 3 478.0 | 2 797.0 | 2 914.0 | 2 946.0 | 2 945.0 | 1 302.0 | 1 391.0 | 1 493.0 | 1 815.0 | 1 951.0 | 2 372.0 | 3 008.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 161.0 | 1 108.0 | 1 116.0 | 1 114.0 | 1 293.0 | 1 313.0 | 1 352.0 | 1 218.0 | 1 149.0 | 1 141.0 | 3 398.0 | 3 268.0 | 3 672.0 | 3 651.0 | 4 477.0 | 4 249.0 | 4 387.0 | 4 437.0 | 5 069.0 | 5 171.0 | 4 968.0 | 4 945.0 | 5 113.0 | 5 623.0 | 5 853.0 | 5 590.0 | 5 504.0 | 5 419.0 | 4 885.0 | 4 114.0 | 4 128.0 | 4 168.0 | 4 145.0 | 1 819.0 | 1 837.0 | 1 884.0 | 2 161.0 | 2 292.0 | 3 355.0 | 3 872.0 |
| Należności netto | 22 137.0 | 26 213.0 | 30 913.0 | 27 715.0 | 24 050.0 | 26 838.0 | 30 813.0 | 26 184.0 | 20 804.0 | 24 108.0 | 32 062.0 | 28 511.0 | 23 861.0 | 27 746.0 | 35 222.0 | 29 190.0 | 25 327.0 | 34 123.0 | 34 830.0 | 29 529.0 | 26 052.0 | 28 244.0 | 37 611.0 | 27 230.0 | 20 298.0 | 26 599.0 | 32 061.0 | 26 596.0 | 21 385.0 | 26 783.0 | 35 205.0 | 28 234.0 | 24 111.0 | 29 316.0 | 34 519.0 | 28 377.0 | 26 948.0 | 35 492.0 | 43 272.0 | 33 374.0 |
| Inwestycje długoterminowe | 4 787.0 | 4 836.0 | 6 128.0 | 7 077.0 | 6 025.0 | 6 595.0 | 5 815.0 | 6 720.0 | 7 170.0 | 10 429.0 | 7 863.0 | 8 165.0 | 8 608.0 | 8 941.0 | 8 977.0 | 8 876.0 | 7 201.0 | 6 122.0 | 6 281.0 | 6 308.0 | 8 845.0 | 9 164.0 | 8 779.0 | 9 020.0 | 8 933.0 | 7 003.0 | 6 933.0 | 7 073.0 | 6 889.0 | 5 412.0 | 5 323.0 | 5 223.0 | 4 878.0 | 4 957.0 | 5 032.0 | 5 334.0 | 5 463.0 | 5 835.0 | 6 384.0 | 6 599.0 |
| Aktywa obrotowe | 53 020.0 | 55 714.0 | 62 550.0 | 61 377.0 | 56 494.0 | 56 342.0 | 63 534.0 | 60 634.0 | 55 264.0 | 52 410.0 | 61 308.0 | 60 859.0 | 55 299.0 | 58 147.0 | 64 849.0 | 62 901.0 | 58 712.0 | 62 143.0 | 67 523.0 | 60 877.0 | 57 073.0 | 58 109.0 | 69 811.0 | 60 382.0 | 52 463.0 | 57 183.0 | 65 543.0 | 62 170.0 | 55 249.0 | 57 753.0 | 69 458.0 | 64 096.0 | 59 873.0 | 71 027.0 | 72 230.0 | 68 775.0 | 68 040.0 | 73 304.0 | 81 922.0 | 74 416.0 |
| Środki pieniężne i Inwestycje | 22 616.0 | 22 132.0 | 22 236.0 | 25 072.0 | 23 294.0 | 21 533.0 | 23 089.0 | 26 232.0 | 24 997.0 | 19 839.0 | 19 252.0 | 22 108.0 | 19 981.0 | 19 977.0 | 17 902.0 | 22 886.0 | 20 243.0 | 16 529.0 | 18 883.0 | 18 463.0 | 18 568.0 | 17 030.0 | 18 186.0 | 21 312.0 | 18 956.0 | 18 246.0 | 19 503.0 | 22 112.0 | 18 213.0 | 17 451.0 | 19 296.0 | 20 173.0 | 17 238.0 | 26 976.0 | 20 908.0 | 24 788.0 | 23 292.0 | 24 795.0 | 24 751.0 | 28 513.0 |
| Zapasy | 6 967.0 | 6 502.0 | 8 181.0 | 7 190.0 | 7 322.0 | 6 793.0 | 7 868.0 | 6 777.0 | 7 720.0 | 7 055.0 | 8 077.0 | 7 123.0 | 8 465.0 | 7 721.0 | 8 961.0 | 8 163.0 | 10 058.0 | 8 734.0 | 10 692.0 | 9 394.0 | 9 297.0 | 9 452.0 | 10 804.0 | 8 965.0 | 10 024.0 | 9 101.0 | 10 714.0 | 9 781.0 | 11 664.0 | 10 427.0 | 10 778.0 | 10 543.0 | 11 649.0 | 9 928.0 | 11 072.0 | 10 091.0 | 11 673.0 | 9 731.0 | 10 877.0 | 9 873.0 |
| Inwestycje krótkoterminowe | 1 223.0 | 921.0 | 977.0 | 277.0 | 477.0 | 77.0 | 77.0 | (1 209.0) | (1 231.0) | (1 239.0) | (1 263.0) | (1 288.0) | (1 313.0) | (1 455.0) | (1 481.0) | (1 506.0) | 300.0 | 300.0 | 300.0 | 300.0 | (2 074.0) | (2 190.0) | (2 161.0) | (2 135.0) | (2 105.0) | (1 420.0) | (1 435.0) | (1 456.0) | (1 472.0) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 1 130.0 | 0.0 | 997.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 393.0 | 21 211.0 | 21 259.0 | 24 795.0 | 22 817.0 | 21 456.0 | 23 012.0 | 26 232.0 | 24 997.0 | 19 839.0 | 19 252.0 | 22 108.0 | 19 981.0 | 19 977.0 | 17 902.0 | 22 886.0 | 19 943.0 | 16 229.0 | 18 583.0 | 18 163.0 | 18 568.0 | 17 030.0 | 18 186.0 | 21 312.0 | 18 956.0 | 18 246.0 | 19 503.0 | 22 112.0 | 18 213.0 | 17 351.0 | 19 196.0 | 20 073.0 | 17 138.0 | 26 876.0 | 20 808.0 | 24 688.0 | 23 192.0 | 23 665.0 | 24 751.0 | 27 516.0 |
| Należności krótkoterminowe | 12 251.0 | 13 151.0 | 16 065.0 | 14 471.0 | 12 591.0 | 12 367.0 | 14 800.0 | 13 067.0 | 10 858.0 | 10 932.0 | 15 052.0 | 13 464.0 | 11 937.0 | 12 564.0 | 16 027.0 | 14 143.0 | 13 099.0 | 15 116.0 | 17 192.0 | 14 556.0 | 13 204.0 | 13 368.0 | 17 243.0 | 12 862.0 | 10 048.0 | 12 377.0 | 15 520.0 | 13 268.0 | 10 971.0 | 12 335.0 | 15 109.0 | 15 226.0 | 11 670.0 | 12 674.0 | 14 927.0 | 11 496.0 | 11 888.0 | 20 708.0 | 20 029.0 | 10 948.0 |
| Dług krótkoterminowy | 10 930.0 | 10 758.0 | 12 052.0 | 11 087.0 | 11 717.0 | 10 624.0 | 13 018.0 | 11 815.0 | 11 424.0 | 11 472.0 | 12 831.0 | 11 861.0 | 12 434.0 | 12 348.0 | 12 944.0 | 12 083.0 | 12 075.0 | 11 767.0 | 15 814.0 | 12 450.0 | 13 722.0 | 15 105.0 | 15 878.0 | 13 507.0 | 14 447.0 | 12 597.0 | 13 548.0 | 12 165.0 | 12 582.0 | 11 852.0 | 15 167.0 | 11 976.0 | 11 738.0 | 12 573.0 | 11 067.0 | 10 407.0 | 10 485.0 | 10 731.0 | 34 899.0 | 37 953.0 |
| Zobowiązania krótkoterminowe | 35 520.0 | 36 677.0 | 42 860.0 | 40 356.0 | 37 107.0 | 36 106.0 | 42 447.0 | 38 868.0 | 33 771.0 | 35 390.0 | 43 127.0 | 41 724.0 | 37 835.0 | 39 683.0 | 46 377.0 | 43 679.0 | 41 176.0 | 45 133.0 | 52 457.0 | 46 329.0 | 43 202.0 | 47 559.0 | 55 449.0 | 46 097.0 | 40 198.0 | 43 646.0 | 49 245.0 | 45 266.0 | 40 307.0 | 42 544.0 | 51 837.0 | 47 138.0 | 43 655.0 | 49 099.0 | 47 854.0 | 42 547.0 | 42 010.0 | 47 340.0 | 69 174.0 | 60 816.0 |
| Rozliczenia międzyokresowe | 2 171.0 | 2 636.0 | 1 346.0 | 1 585.0 | 1 903.0 | 2 786.0 | 2 454.0 | 2 543.0 | 2 891.0 | 2 806.0 | 2 842.0 | 2 672.0 | 2 632.0 | 2 762.0 | 2 639.0 | 2 747.0 | 3 001.0 | 3 004.0 | 2 552.0 | 2 599.0 | 2 903.0 | 3 352.0 | 3 248.0 | 3 130.0 | 3 051.0 | 4 184.0 | 3 370.0 | 3 402.0 | 3 242.0 | 4 172.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 805.0 | 3 405.0 | 4 817.0 | 916.0 | 1 624.0 | 1 810.0 |
| Zobowiązania długoterminowe | 16 303.0 | 16 855.0 | 15 807.0 | 15 408.0 | 15 614.0 | 14 758.0 | 14 492.0 | 14 219.0 | 14 410.0 | 14 889.0 | 14 632.0 | 14 668.0 | 14 587.0 | 15 212.0 | 15 360.0 | 15 054.0 | 15 314.0 | 16 079.0 | 18 960.0 | 18 479.0 | 18 539.0 | 15 387.0 | 18 329.0 | 18 222.0 | 18 081.0 | 17 263.0 | 17 509.0 | 17 090.0 | 16 260.0 | 16 280.0 | 16 338.0 | 16 021.0 | 16 180.0 | 16 280.0 | 16 240.0 | 15 729.0 | 15 725.0 | 15 094.0 | 12 421.0 | 12 768.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 202.0 | 0.0 | 0.0 | 0.0 | 450.0 | 382.0 | 411.0 | 401.0 | 373.0 | 377.0 | 394.0 | 403.0 | 385.0 | 386.0 | 392.0 | 511.0 | 474.0 | 422.0 | 422.0 | 414.0 | 400.0 | 404.0 | 403.0 | 456.0 | 448.0 | 428.0 | 445.0 | 443.0 | 461.0 | 465.0 | 465.0 | 461.0 | 349.0 | 349.0 | 352.0 | 351.0 | 351.0 | 364.0 | 374.0 |
| Zobowiązania długoterminowe | 16 303.0 | 16 855.0 | 15 807.0 | 15 408.0 | 15 614.0 | 14 758.0 | 14 492.0 | 14 219.0 | 14 410.0 | 14 889.0 | 14 632.0 | 14 668.0 | 14 587.0 | 15 212.0 | 15 360.0 | 15 054.0 | 15 314.0 | 16 079.0 | 18 960.0 | 18 479.0 | 18 539.0 | 15 387.0 | 18 329.0 | 18 222.0 | 18 081.0 | 17 263.0 | 17 509.0 | 17 090.0 | 16 260.0 | 16 280.0 | 16 338.0 | 16 021.0 | 16 180.0 | 16 280.0 | 16 240.0 | 15 729.0 | 15 725.0 | 15 094.0 | 12 421.0 | 12 768.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 836.0 | 0.0 | 0.0 | 0.0 | 2 059.0 | 2 115.0 | 2 517.0 | 2 397.0 | 1 917.0 | 1 867.0 | 1 639.0 | 1 548.0 | 1 433.0 | 1 112.0 | 975.0 | 872.0 | 799.0 | 622.0 | 608.0 | 570.0 | 570.0 | 580.0 | 575.0 |
| Zobowiązania ogółem | 51 823.0 | 53 532.0 | 58 667.0 | 55 764.0 | 52 721.0 | 50 864.0 | 56 939.0 | 53 087.0 | 48 181.0 | 50 279.0 | 57 759.0 | 56 392.0 | 52 422.0 | 54 895.0 | 61 737.0 | 58 733.0 | 56 490.0 | 61 212.0 | 71 417.0 | 64 808.0 | 61 741.0 | 62 946.0 | 73 778.0 | 64 319.0 | 58 279.0 | 60 909.0 | 66 754.0 | 62 356.0 | 56 567.0 | 58 824.0 | 68 175.0 | 63 159.0 | 59 835.0 | 65 379.0 | 64 094.0 | 58 276.0 | 57 735.0 | 62 434.0 | 81 595.0 | 73 584.0 |
| Kapitał (fundusz) podstawowy | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 277.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 5 294.0 | 7 351.0 | 7 351.0 |
| Zyski zatrzymane | 22 938.0 | 23 556.0 | 26 631.0 | 27 318.0 | 27 540.0 | 29 223.0 | 30 152.0 | 30 461.0 | 30 080.0 | 30 504.0 | 32 108.0 | 32 593.0 | 31 733.0 | 32 315.0 | 33 296.0 | 33 357.0 | 30 327.0 | 31 104.0 | 31 646.0 | 31 385.0 | 30 876.0 | 29 862.0 | 31 030.0 | 30 461.0 | 28 884.0 | 28 950.0 | 30 306.0 | 30 654.0 | 29 213.0 | 29 530.0 | 32 477.0 | 32 769.0 | 32 610.0 | 34 387.0 | 36 008.0 | 37 419.0 | 37 621.0 | 38 617.0 | 33 111.0 | 34 092.0 |
| Kapitał własny | 43 237.0 | 43 189.0 | 46 436.0 | 47 764.0 | 45 369.0 | 47 311.0 | 47 446.0 | 47 698.0 | 47 320.0 | 45 402.0 | 46 503.0 | 47 403.0 | 47 022.0 | 47 326.0 | 48 217.0 | 47 752.0 | 47 581.0 | 47 491.0 | 47 158.0 | 47 166.0 | 46 650.0 | 45 832.0 | 46 574.0 | 46 621.0 | 45 174.0 | 44 187.0 | 45 715.0 | 46 184.0 | 44 728.0 | 45 074.0 | 47 930.0 | 48 333.0 | 48 165.0 | 49 909.0 | 51 747.0 | 53 417.0 | 53 838.0 | 54 999.0 | 45 860.0 | 47 111.0 |
| Udziały mniejszościowe | 1 528.0 | 1 557.0 | 1 291.0 | 1 686.0 | 1 599.0 | 1 634.0 | 1 440.0 | 1 663.0 | 1 499.0 | 453.0 | 95.0 | 123.0 | 465.0 | 463.0 | 469.0 | 2.0 | 578.0 | 638.0 | 484.0 | 456.0 | 450.0 | 464.0 | 452.0 | 424.0 | 407.0 | 377.0 | 298.0 | 314.0 | 276.0 | 145.0 | 96.0 | 79.0 | 49.0 | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | 42.0 | 43.0 |
| Pasywa | 95 060.0 | 96 721.0 | 105 103.0 | 103 528.0 | 98 090.0 | 98 175.0 | 104 385.0 | 100 785.0 | 95 501.0 | 95 681.0 | 104 262.0 | 103 795.0 | 99 444.0 | 102 221.0 | 109 954.0 | 106 928.0 | 104 071.0 | 108 703.0 | 118 575.0 | 111 974.0 | 108 391.0 | 108 778.0 | 120 352.0 | 110 940.0 | 103 453.0 | 105 096.0 | 112 469.0 | 108 540.0 | 101 295.0 | 103 898.0 | 116 105.0 | 111 492.0 | 108 000.0 | 115 288.0 | 115 841.0 | 111 693.0 | 111 573.0 | 117 433.0 | 127 455.0 | 120 695.0 |
| Inwestycje | 6 010.0 | 5 757.0 | 7 105.0 | 7 354.0 | 6 502.0 | 6 672.0 | 5 892.0 | 5 511.0 | 5 939.0 | 9 190.0 | 6 600.0 | 6 877.0 | 7 295.0 | 7 486.0 | 7 496.0 | 7 370.0 | 7 501.0 | 6 422.0 | 6 581.0 | 6 608.0 | 6 771.0 | 6 974.0 | 6 618.0 | 6 885.0 | 6 828.0 | 5 583.0 | 5 498.0 | 5 617.0 | 5 417.0 | 5 512.0 | 5 423.0 | 5 323.0 | 4 978.0 | 5 057.0 | 5 132.0 | 5 434.0 | 5 563.0 | 6 965.0 | 6 384.0 | 7 596.0 |
| Dług | 14 188.0 | 14 915.0 | 15 979.0 | 14 806.0 | 15 850.0 | 14 996.0 | 17 116.0 | 15 733.0 | 15 488.0 | 16 142.0 | 17 253.0 | 16 545.0 | 16 975.0 | 17 084.0 | 17 728.0 | 16 604.0 | 16 402.0 | 16 044.0 | 22 454.0 | 18 977.0 | 20 455.0 | 21 738.0 | 25 353.0 | 23 081.0 | 23 900.0 | 21 105.0 | 22 259.0 | 20 358.0 | 20 017.0 | 19 443.0 | 22 594.0 | 19 150.0 | 19 004.0 | 20 103.0 | 18 520.0 | 17 469.0 | 17 444.0 | 17 308.0 | 38 662.0 | 41 566.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 393.0 | 21 211.0 | 21 259.0 | 24 795.0 | 22 817.0 | 21 456.0 | 23 012.0 | 26 232.0 | 24 997.0 | 19 839.0 | 19 252.0 | 22 108.0 | 19 981.0 | 19 977.0 | 17 902.0 | 22 886.0 | 19 943.0 | 16 229.0 | 18 583.0 | 18 163.0 | 18 568.0 | 17 030.0 | 18 186.0 | 21 312.0 | 18 956.0 | 18 246.0 | 19 503.0 | 22 112.0 | 18 213.0 | 17 351.0 | 19 196.0 | 20 073.0 | 17 138.0 | 26 876.0 | 20 808.0 | 24 688.0 | 23 192.0 | 23 665.0 | 24 751.0 | 27 516.0 |
| Dług netto | (7 205.0) | (6 296.0) | (5 280.0) | (9 989.0) | (6 967.0) | (6 460.0) | (5 896.0) | (10 499.0) | (9 509.0) | (3 697.0) | (1 999.0) | (5 563.0) | (3 006.0) | (2 893.0) | (174.0) | (6 282.0) | (3 541.0) | (185.0) | 3 871.0 | 814.0 | 1 887.0 | 4 708.0 | 7 167.0 | 1 769.0 | 4 944.0 | 2 859.0 | 2 756.0 | (1 754.0) | 1 804.0 | 2 092.0 | 3 398.0 | (923.0) | 1 866.0 | (6 773.0) | (2 288.0) | (7 219.0) | (5 748.0) | (6 357.0) | 13 911.0 | 14 050.0 |
| Ticker | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T | 7972.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |