Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 229 606.0 | 237 997.0 | 237 444.0 | 239 857.0 | 243 476.0 | 248 083.0 | 240 720.0 | 235 875.0 | 236 626.0 | 271 752.0 | 274 199.0 | 270 053.0 | 282 829.0 | 284 176.0 | 292 735.0 | 285 261.0 | 290 578.0 | 288 329.0 | 290 320.0 | 287 488.0 | 278 177.0 | 281 931.0 | 278 972.0 | 274 188.0 | 274 991.0 | 277 883.0 | 280 262.0 | 290 650.0 | 296 693.0 | 302 738.0 | 302 566.0 | 303 865.0 | 317 668.0 | 323 336.0 | 304 881.0 | 310 004.0 | 321 310.0 | 326 146.0 | 333 642.0 | 341 323.0 |
| Aktywa trwałe | 72 428.0 | 73 505.0 | 74 424.0 | 75 466.0 | 76 053.0 | 75 768.0 | 77 069.0 | 76 774.0 | 76 361.0 | 119 118.0 | 122 742.0 | 118 909.0 | 117 738.0 | 117 089.0 | 117 652.0 | 115 547.0 | 116 535.0 | 115 615.0 | 114 717.0 | 117 026.0 | 116 142.0 | 114 941.0 | 115 307.0 | 113 801.0 | 113 569.0 | 111 676.0 | 110 160.0 | 117 809.0 | 117 481.0 | 115 726.0 | 120 525.0 | 123 386.0 | 130 624.0 | 135 909.0 | 132 940.0 | 132 958.0 | 141 965.0 | 144 763.0 | 145 665.0 | 147 616.0 |
| Rzeczowe aktywa trwałe netto | 60 449.0 | 61 210.0 | 61 502.0 | 62 418.0 | 63 102.0 | 62 595.0 | 64 857.0 | 64 931.0 | 64 808.0 | 70 059.0 | 73 868.0 | 72 769.0 | 72 555.0 | 72 655.0 | 75 333.0 | 75 137.0 | 75 195.0 | 75 350.0 | 75 128.0 | 78 921.0 | 79 423.0 | 79 547.0 | 80 480.0 | 80 275.0 | 80 462.0 | 80 035.0 | 79 805.0 | 87 795.0 | 87 722.0 | 87 003.0 | 90 221.0 | 93 680.0 | 98 893.0 | 103 722.0 | 101 590.0 | 102 500.0 | 107 634.0 | 111 559.0 | 114 125.0 | 116 818.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 | 0.0 | 0.0 | 36 573.0 | 34 558.0 | 32 541.0 | 31 652.0 | 31 008.0 | 29 189.0 | 26 677.0 | 26 889.0 | 26 802.0 | 25 359.0 | 24 542.0 | 23 147.0 | 22 357.0 | 21 350.0 | 20 387.0 | 19 401.0 | 18 290.0 | 16 981.0 | 17 360.0 | 16 535.0 | 15 920.0 | 16 958.0 | 16 849.0 | 17 845.0 | 17 877.0 | 15 013.0 | 14 176.0 | 17 213.0 | 16 579.0 | 15 064.0 | 14 882.0 |
| Wartości niematerialne i prawne | 2 585.0 | 2 506.0 | 2 538.0 | 2 483.0 | 2 550.0 | 2 417.0 | 2 334.0 | 2 235.0 | 2 080.0 | 2 521.0 | 4 000.0 | 3 774.0 | 3 586.0 | 3 413.0 | 3 285.0 | 3 047.0 | 2 974.0 | 2 893.0 | 2 758.0 | 2 617.0 | 2 432.0 | 2 287.0 | 2 177.0 | 2 078.0 | 2 000.0 | 1 940.0 | 2 004.0 | 2 066.0 | 1 996.0 | 1 938.0 | 1 858.0 | 1 935.0 | 2 316.0 | 3 038.0 | 2 694.0 | 2 654.0 | 3 325.0 | 3 340.0 | 3 234.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 585.0 | 2 506.0 | 2 538.0 | 2 483.0 | 2 550.0 | 2 417.0 | 2 357.0 | 2 235.0 | 2 080.0 | 39 094.0 | 38 558.0 | 36 315.0 | 35 238.0 | 34 421.0 | 32 474.0 | 29 724.0 | 29 863.0 | 29 695.0 | 28 117.0 | 27 159.0 | 25 579.0 | 24 644.0 | 23 527.0 | 22 465.0 | 21 401.0 | 20 230.0 | 18 985.0 | 19 426.0 | 18 531.0 | 17 858.0 | 18 816.0 | 18 784.0 | 20 161.0 | 20 915.0 | 17 707.0 | 16 830.0 | 20 538.0 | 19 919.0 | 18 298.0 | 14 882.0 |
| Należności netto | 62 147.0 | 68 858.0 | 65 973.0 | 64 450.0 | 64 590.0 | 69 058.0 | 63 452.0 | 60 361.0 | 61 561.0 | 71 996.0 | 68 415.0 | 66 523.0 | 72 666.0 | 73 487.0 | 74 073.0 | 70 631.0 | 72 721.0 | 72 636.0 | 69 479.0 | 66 990.0 | 61 441.0 | 66 219.0 | 62 896.0 | 60 605.0 | 55 957.0 | 62 339.0 | 64 636.0 | 63 743.0 | 59 267.0 | 64 010.0 | 62 351.0 | 63 849.0 | 66 325.0 | 65 311.0 | 58 803.0 | 58 965.0 | 64 761.0 | 66 905.0 | 64 582.0 | 67 073.0 |
| Inwestycje długoterminowe | 9 393.0 | 9 789.0 | 5 136.0 | 10 564.0 | 10 401.0 | 10 755.0 | 3 126.0 | 9 608.0 | 9 473.0 | 9 965.0 | 3 102.0 | 9 825.0 | 9 945.0 | 10 013.0 | 2 743.0 | 10 686.0 | 11 477.0 | 10 569.0 | 2 217.0 | 10 946.0 | 11 139.0 | 10 750.0 | 1 809.0 | 11 061.0 | 11 705.0 | 11 411.0 | 2 448.0 | 10 588.0 | 11 228.0 | 10 865.0 | 4 087.0 | 10 922.0 | 11 569.0 | 11 271.0 | 6 116.0 | 13 627.0 | 13 793.0 | 13 285.0 | 2 473.0 | 0.0 |
| Aktywa obrotowe | 157 175.0 | 164 489.0 | 163 017.0 | 164 388.0 | 167 419.0 | 172 312.0 | 163 647.0 | 159 098.0 | 160 262.0 | 152 629.0 | 151 449.0 | 151 140.0 | 165 088.0 | 167 084.0 | 175 077.0 | 169 710.0 | 174 039.0 | 172 710.0 | 175 597.0 | 170 458.0 | 162 031.0 | 166 986.0 | 163 660.0 | 160 384.0 | 161 420.0 | 166 201.0 | 170 098.0 | 172 838.0 | 179 208.0 | 187 008.0 | 182 035.0 | 180 475.0 | 187 042.0 | 187 424.0 | 171 936.0 | 177 042.0 | 179 342.0 | 181 380.0 | 187 977.0 | 193 707.0 |
| Środki pieniężne i Inwestycje | 58 316.0 | 58 755.0 | 62 059.0 | 61 173.0 | 63 604.0 | 65 733.0 | 65 733.0 | 63 762.0 | 64 499.0 | 42 132.0 | 45 060.0 | 44 431.0 | 51 053.0 | 51 592.0 | 58 614.0 | 56 562.0 | 57 357.0 | 56 152.0 | 62 148.0 | 57 737.0 | 53 570.0 | 53 774.0 | 57 190.0 | 55 825.0 | 61 122.0 | 59 731.0 | 61 823.0 | 59 667.0 | 64 725.0 | 61 536.0 | 55 416.0 | 47 642.0 | 48 189.0 | 44 767.0 | 38 032.0 | 46 135.0 | 45 407.0 | 45 811.0 | 55 490.0 | 55 508.0 |
| Zapasy | 31 363.0 | 32 646.0 | 32 142.0 | 33 871.0 | 33 666.0 | 32 214.0 | 31 066.0 | 31 245.0 | 29 300.0 | 33 333.0 | 34 584.0 | 35 252.0 | 36 668.0 | 37 252.0 | 38 506.0 | 38 824.0 | 39 085.0 | 39 752.0 | 40 717.0 | 42 274.0 | 43 372.0 | 42 165.0 | 40 434.0 | 41 193.0 | 41 528.0 | 39 298.0 | 38 432.0 | 42 270.0 | 45 986.0 | 47 775.0 | 52 536.0 | 56 949.0 | 64 632.0 | 69 467.0 | 67 250.0 | 66 337.0 | 63 037.0 | 61 893.0 | 59 548.0 | 63 257.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (1 823.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.0) | 0.0 | 0.0 | 0.0 | (1.0) | 4 409.0 | 1 539.0 | 2 886.0 | (1 971.0) | 5 189.0 | 5 147.0 | 3 684.0 | (3 774.0) | 3 925.0 | 3 265.0 | 2 822.0 | 3 094.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 58 316.0 | 58 755.0 | 62 059.0 | 61 173.0 | 63 604.0 | 65 733.0 | 65 733.0 | 63 762.0 | 64 499.0 | 42 132.0 | 45 060.0 | 44 431.0 | 51 053.0 | 51 592.0 | 58 614.0 | 56 562.0 | 57 357.0 | 56 152.0 | 62 148.0 | 57 737.0 | 53 570.0 | 53 774.0 | 57 190.0 | 55 825.0 | 61 122.0 | 59 731.0 | 61 823.0 | 59 667.0 | 64 725.0 | 61 536.0 | 55 416.0 | 47 642.0 | 48 189.0 | 44 767.0 | 38 032.0 | 46 135.0 | 45 407.0 | 45 811.0 | 52 396.0 | 55 508.0 |
| Należności krótkoterminowe | 41 602.0 | 48 634.0 | 40 674.0 | 42 309.0 | 41 701.0 | 49 048.0 | 39 683.0 | 40 307.0 | 42 834.0 | 55 071.0 | 45 057.0 | 45 375.0 | 52 970.0 | 54 326.0 | 54 678.0 | 53 371.0 | 53 598.0 | 53 956.0 | 52 873.0 | 51 318.0 | 42 172.0 | 49 629.0 | 41 465.0 | 41 500.0 | 38 500.0 | 48 368.0 | 44 835.0 | 46 043.0 | 44 581.0 | 51 354.0 | 44 282.0 | 45 402.0 | 43 480.0 | 47 732.0 | 36 980.0 | 35 231.0 | 40 031.0 | 43 030.0 | 45 705.0 | 48 468.0 |
| Dług krótkoterminowy | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 730.0 | 1 730.0 | 3 729.0 | 3 692.0 | 5 079.0 | 3 487.0 | 3 771.0 | 5 337.0 | 6 142.0 | 5 733.0 | 5 993.0 | 5 569.0 | 5 708.0 | 5 104.0 | 11 305.0 | 10 820.0 | 9 876.0 | 9 819.0 | 2 678.0 | 2 733.0 | 2 808.0 | 2 600.0 | 2 590.0 | 2 638.0 | 2 918.0 | 2 710.0 | 2 601.0 | 2 562.0 | 7 626.0 | 3 139.0 | 2 108.0 | 4 799.0 | 2 418.0 |
| Zobowiązania krótkoterminowe | 56 433.0 | 63 922.0 | 57 058.0 | 57 950.0 | 58 144.0 | 65 242.0 | 56 389.0 | 53 930.0 | 57 077.0 | 71 602.0 | 64 401.0 | 63 465.0 | 72 466.0 | 72 830.0 | 77 858.0 | 74 468.0 | 75 295.0 | 72 569.0 | 72 994.0 | 72 022.0 | 62 498.0 | 73 657.0 | 66 119.0 | 64 302.0 | 63 167.0 | 64 669.0 | 63 506.0 | 66 232.0 | 68 801.0 | 76 654.0 | 72 311.0 | 69 451.0 | 70 475.0 | 74 098.0 | 59 823.0 | 59 439.0 | 62 077.0 | 66 103.0 | 75 918.0 | 75 734.0 |
| Rozliczenia międzyokresowe | 2 660.0 | 1 981.0 | 3 524.0 | 1 835.0 | 2 702.0 | 1 145.0 | 2 365.0 | 1 019.0 | 2 092.0 | 1 227.0 | 3 188.0 | 2 573.0 | 3 916.0 | 2 756.0 | 3 017.0 | 1 369.0 | 2 685.0 | 1 035.0 | 2 498.0 | 1 303.0 | 1 972.0 | 1 215.0 | 2 697.0 | 1 289.0 | 2 438.0 | 1 634.0 | 3 467.0 | 1 958.0 | 3 644.0 | 2 427.0 | 6 922.0 | 3 414.0 | 5 662.0 | 2 543.0 | 3 866.0 | 2 281.0 | 4 226.0 | 2 377.0 | 1 841.0 | 1 779.0 |
| Zobowiązania długoterminowe | 13 677.0 | 8 876.0 | 8 715.0 | 8 753.0 | 8 739.0 | 8 779.0 | 12 232.0 | 12 367.0 | 12 058.0 | 30 125.0 | 31 109.0 | 29 170.0 | 29 325.0 | 27 677.0 | 28 459.0 | 27 514.0 | 27 679.0 | 26 165.0 | 27 101.0 | 25 807.0 | 25 873.0 | 18 411.0 | 20 556.0 | 19 806.0 | 19 747.0 | 20 480.0 | 19 407.0 | 19 726.0 | 19 736.0 | 19 129.0 | 20 501.0 | 20 253.0 | 21 324.0 | 20 724.0 | 17 911.0 | 24 085.0 | 24 499.0 | 23 926.0 | 24 738.0 | 24 432.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13 677.0 | 8 876.0 | 8 715.0 | 8 753.0 | 8 739.0 | 8 779.0 | 12 232.0 | 12 367.0 | 12 058.0 | 30 125.0 | 31 109.0 | 29 170.0 | 29 325.0 | 27 677.0 | 28 459.0 | 27 514.0 | 27 679.0 | 26 165.0 | 27 101.0 | 25 807.0 | 25 873.0 | 18 411.0 | 20 556.0 | 19 806.0 | 19 747.0 | 20 480.0 | 19 407.0 | 19 726.0 | 19 736.0 | 19 129.0 | 20 501.0 | 20 253.0 | 21 324.0 | 20 724.0 | 17 911.0 | 24 085.0 | 24 499.0 | 23 926.0 | 24 738.0 | 24 432.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 142.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 824.0 | 0.0 |
| Zobowiązania ogółem | 70 110.0 | 72 798.0 | 65 773.0 | 66 703.0 | 66 883.0 | 74 021.0 | 68 621.0 | 66 297.0 | 69 135.0 | 101 727.0 | 95 510.0 | 92 635.0 | 101 791.0 | 100 507.0 | 106 317.0 | 101 982.0 | 102 974.0 | 98 734.0 | 100 095.0 | 97 829.0 | 88 371.0 | 92 068.0 | 86 675.0 | 84 108.0 | 82 914.0 | 85 149.0 | 82 913.0 | 85 958.0 | 88 537.0 | 95 783.0 | 92 812.0 | 89 704.0 | 91 799.0 | 94 822.0 | 77 734.0 | 83 524.0 | 86 576.0 | 90 029.0 | 100 656.0 | 100 166.0 |
| Kapitał (fundusz) podstawowy | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 201.0 | 23 220.0 | 23 220.0 | 23 220.0 | 23 232.0 | 23 249.0 | 23 249.0 | 23 249.0 | 23 272.0 | 23 285.0 | 23 285.0 | 23 285.0 | 23 306.0 | 23 320.0 | 23 320.0 | 23 320.0 | 23 341.0 | 23 355.0 | 23 355.0 | 23 355.0 | 23 355.0 | 23 355.0 | 23 355.0 | 23 355.0 | 23 355.0 |
| Zyski zatrzymane | 112 625.0 | 114 723.0 | 116 638.0 | 118 367.0 | 121 213.0 | 122 347.0 | 123 713.0 | 123 878.0 | 126 891.0 | 128 039.0 | 131 247.0 | 131 582.0 | 134 882.0 | 136 551.0 | 137 743.0 | 139 243.0 | 142 531.0 | 142 722.0 | 145 484.0 | 144 543.0 | 147 209.0 | 147 836.0 | 149 471.0 | 149 075.0 | 150 813.0 | 151 770.0 | 155 241.0 | 157 877.0 | 161 179.0 | 162 940.0 | 166 242.0 | 167 980.0 | 171 612.0 | 170 888.0 | 171 325.0 | 169 662.0 | 170 529.0 | 169 547.0 | 170 796.0 | 173 676.0 |
| Kapitał własny | 159 496.0 | 165 199.0 | 171 671.0 | 173 154.0 | 176 593.0 | 174 062.0 | 172 099.0 | 169 578.0 | 167 491.0 | 170 025.0 | 178 689.0 | 177 418.0 | 181 038.0 | 183 669.0 | 186 418.0 | 183 279.0 | 187 604.0 | 189 595.0 | 190 225.0 | 189 659.0 | 189 806.0 | 189 863.0 | 192 297.0 | 190 080.0 | 192 077.0 | 192 734.0 | 197 349.0 | 204 692.0 | 208 156.0 | 206 955.0 | 209 754.0 | 214 161.0 | 225 869.0 | 228 514.0 | 227 147.0 | 226 480.0 | 234 734.0 | 236 117.0 | 232 984.0 | 241 155.0 |
| Udziały mniejszościowe | 915.0 | 958.0 | 992.0 | 994.0 | 972.0 | 903.0 | 895.0 | 817.0 | 720.0 | 691.0 | 619.0 | 588.0 | 547.0 | 527.0 | 503.0 | 498.0 | 501.0 | 497.0 | 488.0 | 480.0 | 461.0 | 448.0 | 437.0 | 420.0 | 425.0 | 412.0 | 403.0 | 404.0 | 417.0 | 445.0 | 451.0 | 468.0 | 735.0 | 750.0 | 715.0 | 722.0 | 758.0 | 772.0 | 703.0 | 730.0 |
| Pasywa | 229 606.0 | 237 997.0 | 237 444.0 | 239 857.0 | 243 476.0 | 248 083.0 | 240 720.0 | 235 875.0 | 236 626.0 | 271 752.0 | 274 199.0 | 270 053.0 | 282 829.0 | 284 176.0 | 292 735.0 | 285 261.0 | 290 578.0 | 288 329.0 | 290 320.0 | 287 488.0 | 278 177.0 | 281 931.0 | 278 972.0 | 274 188.0 | 274 991.0 | 277 883.0 | 280 262.0 | 290 650.0 | 296 693.0 | 302 738.0 | 302 566.0 | 303 865.0 | 317 668.0 | 323 336.0 | 304 881.0 | 310 004.0 | 321 310.0 | 326 146.0 | 333 640.0 | 341 323.0 |
| Inwestycje | 9 393.0 | 9 789.0 | 3 313.0 | 10 564.0 | 10 401.0 | 10 755.0 | 3 126.0 | 9 608.0 | 9 473.0 | 9 965.0 | 3 102.0 | 9 825.0 | 9 945.0 | 10 013.0 | 2 743.0 | 10 686.0 | 11 477.0 | 10 569.0 | 2 217.0 | 10 946.0 | 11 139.0 | 10 750.0 | 1 805.0 | 11 061.0 | 11 705.0 | 11 411.0 | 2 447.0 | 4 409.0 | 11 228.0 | 10 865.0 | 2 116.0 | 10 922.0 | 5 147.0 | 3 684.0 | 2 342.0 | 13 627.0 | 3 265.0 | 2 822.0 | 5 567.0 | 0.0 |
| Dług | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 695.0 | 1 730.0 | 1 730.0 | 21 819.0 | 21 487.0 | 21 321.0 | 19 774.0 | 18 544.0 | 19 732.0 | 19 261.0 | 19 005.0 | 17 616.0 | 17 191.0 | 15 684.0 | 15 086.0 | 13 605.0 | 13 105.0 | 11 545.0 | 11 458.0 | 5 058.0 | 5 279.0 | 4 743.0 | 4 558.0 | 3 970.0 | 4 106.0 | 3 738.0 | 3 578.0 | 2 601.0 | 2 562.0 | 14 207.0 | 9 856.0 | 7 701.0 | 14 511.0 | 7 623.0 |
| Środki pieniężne i inne aktywa pieniężne | 58 316.0 | 58 755.0 | 62 059.0 | 61 173.0 | 63 604.0 | 65 733.0 | 65 733.0 | 63 762.0 | 64 499.0 | 42 132.0 | 45 060.0 | 44 431.0 | 51 053.0 | 51 592.0 | 58 614.0 | 56 562.0 | 57 357.0 | 56 152.0 | 62 148.0 | 57 737.0 | 53 570.0 | 53 774.0 | 57 190.0 | 55 825.0 | 61 122.0 | 59 731.0 | 61 823.0 | 59 667.0 | 64 725.0 | 61 536.0 | 55 416.0 | 47 642.0 | 48 189.0 | 44 767.0 | 38 032.0 | 46 135.0 | 45 407.0 | 45 811.0 | 52 396.0 | 55 508.0 |
| Dług netto | (56 621.0) | (57 060.0) | (60 364.0) | (59 478.0) | (61 909.0) | (64 038.0) | (64 038.0) | (62 032.0) | (62 769.0) | (20 313.0) | (23 573.0) | (23 110.0) | (31 279.0) | (33 048.0) | (38 882.0) | (37 301.0) | (38 352.0) | (38 536.0) | (44 957.0) | (42 053.0) | (38 484.0) | (40 169.0) | (44 085.0) | (44 280.0) | (49 664.0) | (54 673.0) | (56 544.0) | (54 924.0) | (60 167.0) | (57 566.0) | (51 310.0) | (43 904.0) | (44 611.0) | (42 166.0) | (35 470.0) | (31 928.0) | (35 551.0) | (38 110.0) | (37 885.0) | (47 885.0) |
| Ticker | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T | 7966.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |