Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 159 027.0 | 170 243.0 | 159 638.0 | 159 490.0 | 161 575.0 | 160 452.0 | 145 652.0 | 138 661.0 | 142 260.0 | 161 573.0 | 157 693.0 | 144 330.0 | 152 105.0 | 156 125.0 | 139 815.0 | 142 951.0 | 151 540.0 | 148 844.0 | 143 364.0 | 137 068.0 | 142 743.0 | 141 209.0 | 129 253.0 | 139 079.0 | 147 749.0 | 151 647.0 | 147 614.0 | 151 063.0 | 153 971.0 | 162 279.0 | 156 090.0 | 164 972.0 | 173 253.0 | 168 018.0 | 159 519.0 | 163 733.0 | 174 163.0 | 162 007.0 | 166 252.0 | 164 597.0 |
| Aktywa trwałe | 67 604.0 | 71 821.0 | 70 983.0 | 71 087.0 | 69 198.0 | 61 359.0 | 57 559.0 | 53 763.0 | 52 907.0 | 57 163.0 | 54 798.0 | 55 002.0 | 54 525.0 | 53 577.0 | 49 655.0 | 51 885.0 | 52 472.0 | 50 880.0 | 49 247.0 | 47 794.0 | 47 444.0 | 45 031.0 | 42 097.0 | 41 879.0 | 43 266.0 | 45 058.0 | 45 733.0 | 45 521.0 | 45 291.0 | 44 951.0 | 45 764.0 | 51 001.0 | 51 736.0 | 48 599.0 | 47 853.0 | 49 526.0 | 49 219.0 | 46 683.0 | 48 691.0 | 51 593.0 |
| Rzeczowe aktywa trwałe netto | 16 924.0 | 17 162.0 | 17 106.0 | 17 067.0 | 17 137.0 | 16 404.0 | 15 940.0 | 15 911.0 | 16 432.0 | 16 429.0 | 15 819.0 | 16 296.0 | 15 958.0 | 15 613.0 | 15 269.0 | 15 288.0 | 15 550.0 | 15 112.0 | 14 349.0 | 14 026.0 | 13 737.0 | 13 546.0 | 13 048.0 | 13 252.0 | 15 028.0 | 14 676.0 | 14 254.0 | 14 136.0 | 14 031.0 | 13 864.0 | 13 526.0 | 16 907.0 | 16 701.0 | 16 110.0 | 15 638.0 | 15 525.0 | 15 286.0 | 15 313.0 | 15 901.0 | 17 955.0 |
| Wartość firmy | 26 516.0 | 28 752.0 | 28 210.0 | 28 285.0 | 27 259.0 | 23 957.0 | 22 017.0 | 19 775.0 | 19 103.0 | 21 630.0 | 20 468.0 | 20 071.0 | 19 836.0 | 19 518.0 | 18 006.0 | 18 377.0 | 18 513.0 | 17 735.0 | 17 373.0 | 16 523.0 | 16 194.0 | 15 207.0 | 14 772.0 | 14 295.0 | 13 713.0 | 16 593.0 | 15 902.0 | 15 496.0 | 15 386.0 | 15 419.0 | 15 988.0 | 17 387.0 | 17 926.0 | 15 973.0 | 15 616.0 | 16 460.0 | 16 470.0 | 12 738.0 | 13 135.0 | 13 480.0 |
| Wartości niematerialne i prawne | 18 341.0 | 19 775.0 | 19 458.0 | 19 551.0 | 18 904.0 | 15 580.0 | 14 534.0 | 13 304.0 | 12 596.0 | 14 060.0 | 13 446.0 | 13 092.0 | 12 897.0 | 12 662.0 | 10 663.0 | 10 881.0 | 11 043.0 | 10 704.0 | 10 323.0 | 9 886.0 | 9 906.0 | 8 863.0 | 7 912.0 | 7 730.0 | 7 573.0 | 7 273.0 | 9 455.0 | 9 372.0 | 9 354.0 | 9 438.0 | 9 901.0 | 10 721.0 | 11 141.0 | 10 166.0 | 10 114.0 | 10 800.0 | 10 996.0 | 11 670.0 | 12 464.0 | 13 151.0 |
| Wartość firmy i wartości niematerialne i prawne | 44 857.0 | 48 527.0 | 47 668.0 | 47 836.0 | 46 163.0 | 39 537.0 | 36 551.0 | 33 079.0 | 31 699.0 | 35 690.0 | 33 914.0 | 33 163.0 | 32 733.0 | 32 180.0 | 28 669.0 | 29 258.0 | 29 556.0 | 28 439.0 | 27 696.0 | 26 409.0 | 26 100.0 | 24 070.0 | 22 684.0 | 22 025.0 | 21 286.0 | 23 866.0 | 25 357.0 | 24 868.0 | 24 740.0 | 24 857.0 | 25 889.0 | 28 108.0 | 29 067.0 | 26 139.0 | 25 730.0 | 27 260.0 | 27 466.0 | 24 408.0 | 25 599.0 | 26 631.0 |
| Należności netto | 28 533.0 | 32 050.0 | 19 663.0 | 22 152.0 | 29 409.0 | 35 437.0 | 22 270.0 | 22 261.0 | 27 493.0 | 40 266.0 | 22 873.0 | 23 445.0 | 31 995.0 | 37 917.0 | 25 707.0 | 22 231.0 | 29 388.0 | 33 741.0 | 20 342.0 | 20 387.0 | 27 635.0 | 33 228.0 | 17 946.0 | 16 342.0 | 21 471.0 | 29 295.0 | 18 170.0 | 18 937.0 | 24 237.0 | 32 617.0 | 20 290.0 | 20 925.0 | 26 246.0 | 33 727.0 | 20 904.0 | 21 893.0 | 29 411.0 | 35 496.0 | 25 040.0 | 27 656.0 |
| Inwestycje długoterminowe | 2 555.0 | 2 729.0 | 2 972.0 | 2 958.0 | 2 712.0 | 2 843.0 | 2 672.0 | 2 409.0 | 2 417.0 | 2 641.0 | 2 613.0 | 2 798.0 | 2 872.0 | 3 090.0 | 3 067.0 | 3 195.0 | 3 304.0 | 3 005.0 | 3 245.0 | 3 263.0 | 3 666.0 | 3 533.0 | 3 190.0 | 3 284.0 | 3 422.0 | 2 715.0 | 2 592.0 | 2 535.0 | 5 026.0 | 4 957.0 | 5 134.0 | 4 900.0 | 2 884.0 | 2 998.0 | 2 979.0 | 5 458.0 | 3 252.0 | 3 279.0 | 3 426.0 | 3 336.0 |
| Aktywa obrotowe | 91 421.0 | 98 419.0 | 88 651.0 | 88 399.0 | 92 373.0 | 99 090.0 | 88 089.0 | 84 895.0 | 89 349.0 | 104 408.0 | 102 891.0 | 89 326.0 | 97 575.0 | 102 545.0 | 90 156.0 | 91 064.0 | 99 065.0 | 97 962.0 | 94 115.0 | 89 270.0 | 95 297.0 | 96 175.0 | 87 153.0 | 97 199.0 | 104 480.0 | 106 586.0 | 101 879.0 | 105 540.0 | 108 677.0 | 117 326.0 | 110 324.0 | 113 968.0 | 121 513.0 | 119 417.0 | 111 664.0 | 114 203.0 | 124 940.0 | 115 320.0 | 117 561.0 | 113 004.0 |
| Środki pieniężne i Inwestycje | 34 995.0 | 37 820.0 | 42 117.0 | 36 028.0 | 33 022.0 | 34 789.0 | 40 046.0 | 35 866.0 | 37 492.0 | 39 159.0 | 58 623.0 | 41 108.0 | 39 691.0 | 41 477.0 | 46 302.0 | 46 106.0 | 46 103.0 | 42 965.0 | 53 919.0 | 45 443.0 | 42 652.0 | 37 738.0 | 47 009.0 | 55 939.0 | 57 012.0 | 56 378.0 | 63 656.0 | 63 659.0 | 59 964.0 | 60 319.0 | 65 424.0 | 58 718.0 | 56 949.0 | 56 787.0 | 66 455.0 | 61 706.0 | 63 111.0 | 52 299.0 | 64 279.0 | 49 110.0 |
| Zapasy | 22 472.0 | 22 965.0 | 21 103.0 | 23 474.0 | 24 399.0 | 24 121.0 | 20 099.0 | 20 697.0 | 19 370.0 | 18 213.0 | 15 596.0 | 18 227.0 | 19 259.0 | 17 477.0 | 14 326.0 | 16 683.0 | 16 710.0 | 15 669.0 | 14 138.0 | 17 251.0 | 19 708.0 | 18 039.0 | 15 008.0 | 17 733.0 | 16 963.0 | 15 526.0 | 14 690.0 | 17 385.0 | 19 293.0 | 18 221.0 | 18 015.0 | 25 101.0 | 28 374.0 | 22 676.0 | 18 524.0 | 21 715.0 | 22 806.0 | 20 059.0 | 19 462.0 | 24 325.0 |
| Inwestycje krótkoterminowe | (84.0) | (63.0) | (59.0) | (55.0) | (52.0) | (48.0) | (44.0) | (40.0) | (36.0) | (33.0) | (29.0) | (25.0) | (21.0) | (17.0) | (13.0) | (10.0) | (6.0) | (2.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 108.0 | 108.0 | (2 359.0) | (2 252.0) | (2 164.0) | (2 153.0) | 95.0 | 0.0 | 95.0 | (2 076.0) | 96.0 | 0.0 | 96.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 34 995.0 | 37 820.0 | 42 117.0 | 36 028.0 | 33 022.0 | 34 789.0 | 40 046.0 | 35 866.0 | 37 492.0 | 39 159.0 | 58 623.0 | 41 108.0 | 39 691.0 | 41 477.0 | 46 302.0 | 46 106.0 | 46 103.0 | 42 965.0 | 53 919.0 | 45 443.0 | 42 652.0 | 37 738.0 | 47 009.0 | 55 939.0 | 57 012.0 | 56 378.0 | 63 656.0 | 63 659.0 | 59 964.0 | 60 319.0 | 65 424.0 | 58 718.0 | 56 949.0 | 56 787.0 | 66 455.0 | 61 706.0 | 63 111.0 | 52 299.0 | 64 279.0 | 49 110.0 |
| Należności krótkoterminowe | 12 974.0 | 11 468.0 | 8 639.0 | 10 729.0 | 12 779.0 | 13 065.0 | 8 398.0 | 9 490.0 | 11 470.0 | 11 486.0 | 9 477.0 | 11 077.0 | 13 266.0 | 11 913.0 | 9 976.0 | 12 896.0 | 14 136.0 | 11 689.0 | 9 490.0 | 11 487.0 | 13 232.0 | 11 098.0 | 8 648.0 | 9 193.0 | 8 938.0 | 10 403.0 | 8 151.0 | 11 238.0 | 11 462.0 | 11 796.0 | 8 958.0 | 14 338.0 | 14 276.0 | 13 109.0 | 9 213.0 | 12 408.0 | 15 560.0 | 14 979.0 | 14 598.0 | 19 453.0 |
| Dług krótkoterminowy | 15 053.0 | 16 637.0 | 16 637.0 | 17 024.0 | 18 326.0 | 20 007.0 | 18 240.0 | 15 615.0 | 15 759.0 | 14 894.0 | 13 794.0 | 13 986.0 | 15 109.0 | 14 596.0 | 23 335.0 | 23 806.0 | 24 471.0 | 38 282.0 | 29 386.0 | 29 629.0 | 28 471.0 | 14 442.0 | 13 830.0 | 14 280.0 | 20 145.0 | 16 982.0 | 17 229.0 | 18 655.0 | 18 819.0 | 19 500.0 | 19 148.0 | 21 037.0 | 22 315.0 | 21 938.0 | 22 142.0 | 23 041.0 | 23 029.0 | 10 689.0 | 9 457.0 | 8 652.0 |
| Zobowiązania krótkoterminowe | 43 074.0 | 45 104.0 | 37 571.0 | 39 828.0 | 45 149.0 | 49 331.0 | 42 654.0 | 41 409.0 | 44 058.0 | 47 796.0 | 43 649.0 | 42 188.0 | 47 442.0 | 48 120.0 | 53 342.0 | 54 122.0 | 57 980.0 | 71 398.0 | 59 319.0 | 56 329.0 | 58 393.0 | 43 473.0 | 36 338.0 | 36 626.0 | 44 988.0 | 45 634.0 | 42 295.0 | 46 458.0 | 49 721.0 | 54 887.0 | 49 927.0 | 53 271.0 | 57 029.0 | 58 733.0 | 53 056.0 | 54 271.0 | 60 560.0 | 52 726.0 | 53 722.0 | 51 215.0 |
| Rozliczenia międzyokresowe | 14 534.0 | 16 166.0 | 11 773.0 | 11 390.0 | 13 587.0 | 15 457.0 | 14 365.0 | 12 930.0 | 13 647.0 | 19 982.0 | 19 440.0 | 15 197.0 | 17 918.0 | 20 384.0 | 18 732.0 | 15 258.0 | 18 400.0 | 20 313.0 | 19 613.0 | 13 520.0 | 15 985.0 | 16 580.0 | 13 034.0 | 11 133.0 | 14 067.0 | 16 026.0 | 14 575.0 | 13 716.0 | 17 506.0 | 21 248.0 | 18 820.0 | 14 939.0 | 17 815.0 | 20 092.0 | 17 368.0 | 15 342.0 | 19 401.0 | 24 565.0 | 4 520.0 | 1 256.0 |
| Zobowiązania długoterminowe | 63 377.0 | 73 384.0 | 72 420.0 | 70 694.0 | 68 778.0 | 66 296.0 | 65 177.0 | 64 477.0 | 63 763.0 | 64 305.0 | 62 437.0 | 49 233.0 | 48 370.0 | 46 562.0 | 30 154.0 | 29 182.0 | 28 792.0 | 9 084.0 | 16 733.0 | 16 135.0 | 15 214.0 | 26 959.0 | 25 508.0 | 38 298.0 | 37 777.0 | 38 602.0 | 35 393.0 | 33 304.0 | 30 872.0 | 29 372.0 | 26 992.0 | 28 158.0 | 26 145.0 | 21 987.0 | 19 298.0 | 18 280.0 | 16 327.0 | 13 857.0 | 12 528.0 | 11 832.0 |
| Rezerwy z tytułu odroczonego podatku | 3 517.0 | 4 212.0 | 4 289.0 | 4 300.0 | 4 151.0 | 3 200.0 | 2 992.0 | 2 698.0 | 2 485.0 | 2 794.0 | 2 765.0 | 2 809.0 | 2 853.0 | 2 274.0 | 1 905.0 | 1 586.0 | 1 608.0 | 1 574.0 | 1 528.0 | 1 488.0 | 1 199.0 | 1 122.0 | 1 110.0 | 1 107.0 | 1 126.0 | 1 170.0 | 724.0 | 773.0 | 820.0 | 955.0 | 1 242.0 | 1 497.0 | 1 717.0 | 1 086.0 | 903.0 | 1 416.0 | 1 410.0 | 768.0 | 857.0 | 1 100.0 |
| Zobowiązania długoterminowe | 63 377.0 | 73 384.0 | 72 420.0 | 70 694.0 | 68 778.0 | 66 296.0 | 65 177.0 | 64 477.0 | 63 763.0 | 64 305.0 | 62 437.0 | 49 233.0 | 48 370.0 | 46 562.0 | 30 154.0 | 29 182.0 | 28 792.0 | 9 084.0 | 16 733.0 | 16 135.0 | 15 214.0 | 26 959.0 | 25 508.0 | 38 298.0 | 37 777.0 | 38 602.0 | 35 393.0 | 33 304.0 | 30 872.0 | 29 372.0 | 26 992.0 | 28 158.0 | 26 145.0 | 21 987.0 | 19 298.0 | 18 280.0 | 16 327.0 | 13 857.0 | 12 528.0 | 11 832.0 |
| Zobowiązania z tytułu leasingu | 3 893.0 | 3 603.0 | 3 627.0 | 3 340.0 | 3 527.0 | 3 481.0 | 3 329.0 | 3 101.0 | 3 755.0 | 3 614.0 | 3 237.0 | 3 206.0 | 4 128.0 | 3 931.0 | 3 859.0 | 4 355.0 | 4 951.0 | 4 650.0 | 4 237.0 | 4 457.0 | 4 081.0 | 3 915.0 | 3 627.0 | 3 460.0 | 5 951.0 | 4 307.0 | 3 881.0 | 4 153.0 | 3 966.0 | 4 656.0 | 4 312.0 | 7 845.0 | 7 755.0 | 7 382.0 | 6 867.0 | 6 771.0 | 6 665.0 | 6 586.0 | 3 259.0 | 3 438.0 |
| Zobowiązania ogółem | 106 451.0 | 118 488.0 | 109 991.0 | 110 522.0 | 113 927.0 | 115 627.0 | 107 831.0 | 105 886.0 | 107 821.0 | 112 101.0 | 106 086.0 | 91 421.0 | 95 812.0 | 94 682.0 | 83 496.0 | 83 304.0 | 86 772.0 | 80 482.0 | 76 052.0 | 72 464.0 | 73 607.0 | 70 432.0 | 61 846.0 | 74 924.0 | 82 765.0 | 84 236.0 | 77 688.0 | 79 762.0 | 80 593.0 | 84 259.0 | 76 919.0 | 81 429.0 | 83 174.0 | 80 720.0 | 72 354.0 | 72 551.0 | 76 887.0 | 66 583.0 | 66 250.0 | 63 047.0 |
| Kapitał (fundusz) podstawowy | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 | 3 459.0 |
| Zyski zatrzymane | 33 937.0 | 34 408.0 | 32 525.0 | 31 293.0 | 32 360.0 | 28 897.0 | 24 972.0 | 23 509.0 | 25 142.0 | 31 975.0 | 29 264.0 | 30 017.0 | 33 025.0 | 37 708.0 | 35 881.0 | 36 447.0 | 40 133.0 | 44 904.0 | 43 818.0 | 42 168.0 | 46 092.0 | 47 063.0 | 44 980.0 | 42 384.0 | 44 074.0 | 48 330.0 | 48 226.0 | 50 299.0 | 52 538.0 | 56 257.0 | 55 472.0 | 54 131.0 | 56 588.0 | 59 911.0 | 60 092.0 | 60 517.0 | 64 325.0 | 66 149.0 | 66 920.0 | 66 471.0 |
| Kapitał własny | 52 576.0 | 51 755.0 | 49 647.0 | 48 968.0 | 47 648.0 | 44 825.0 | 37 821.0 | 32 775.0 | 34 439.0 | 49 472.0 | 51 607.0 | 52 909.0 | 56 293.0 | 61 443.0 | 56 319.0 | 59 647.0 | 64 768.0 | 68 362.0 | 67 312.0 | 64 604.0 | 69 136.0 | 70 777.0 | 67 407.0 | 64 155.0 | 64 984.0 | 67 411.0 | 69 926.0 | 71 301.0 | 73 378.0 | 78 020.0 | 79 171.0 | 83 543.0 | 90 079.0 | 87 298.0 | 87 165.0 | 91 182.0 | 97 276.0 | 95 424.0 | 99 999.0 | 101 547.0 |
| Udziały mniejszościowe | 721.0 | 673.0 | 778.0 | 790.0 | 354.0 | 361.0 | 357.0 | 360.0 | 373.0 | 368.0 | 365.0 | 369.0 | 383.0 | 396.0 | 389.0 | 393.0 | 408.0 | 414.0 | 410.0 | 412.0 | 429.0 | 439.0 | 423.0 | 397.0 | 386.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 159 027.0 | 170 243.0 | 159 638.0 | 159 490.0 | 161 575.0 | 160 452.0 | 145 652.0 | 138 661.0 | 142 260.0 | 161 573.0 | 157 693.0 | 144 330.0 | 152 105.0 | 156 125.0 | 139 815.0 | 142 951.0 | 151 540.0 | 148 844.0 | 143 364.0 | 137 068.0 | 142 743.0 | 141 209.0 | 129 253.0 | 139 079.0 | 147 749.0 | 151 647.0 | 147 614.0 | 151 063.0 | 153 971.0 | 162 279.0 | 156 090.0 | 164 972.0 | 173 253.0 | 168 018.0 | 159 519.0 | 163 733.0 | 174 163.0 | 162 007.0 | 166 252.0 | 164 597.0 |
| Inwestycje | 2 471.0 | 2 666.0 | 2 913.0 | 2 903.0 | 2 660.0 | 2 795.0 | 2 628.0 | 2 369.0 | 2 381.0 | 2 608.0 | 2 584.0 | 2 773.0 | 2 851.0 | 3 073.0 | 3 054.0 | 3 185.0 | 3 298.0 | 3 003.0 | 3 245.0 | 3 263.0 | 3 666.0 | 3 533.0 | 3 190.0 | 3 284.0 | 3 422.0 | 2 715.0 | 2 592.0 | 2 535.0 | 2 667.0 | 2 705.0 | 2 970.0 | 2 747.0 | 2 884.0 | 2 998.0 | 2 979.0 | 3 382.0 | 3 252.0 | 3 279.0 | 3 426.0 | 3 336.0 |
| Dług | 69 615.0 | 80 443.0 | 78 963.0 | 77 995.0 | 77 580.0 | 77 744.0 | 75 103.0 | 72 161.0 | 71 540.0 | 70 635.0 | 67 984.0 | 55 118.0 | 55 645.0 | 53 992.0 | 46 650.0 | 46 592.0 | 46 865.0 | 40 908.0 | 39 701.0 | 39 457.0 | 37 579.0 | 35 326.0 | 33 282.0 | 46 373.0 | 51 034.0 | 48 141.0 | 46 243.0 | 45 627.0 | 43 467.0 | 42 408.0 | 39 668.0 | 42 363.0 | 41 486.0 | 38 323.0 | 35 988.0 | 35 304.0 | 33 406.0 | 19 086.0 | 16 897.0 | 15 373.0 |
| Środki pieniężne i inne aktywa pieniężne | 34 995.0 | 37 820.0 | 42 117.0 | 36 028.0 | 33 022.0 | 34 789.0 | 40 046.0 | 35 866.0 | 37 492.0 | 39 159.0 | 58 623.0 | 41 108.0 | 39 691.0 | 41 477.0 | 46 302.0 | 46 106.0 | 46 103.0 | 42 965.0 | 53 919.0 | 45 443.0 | 42 652.0 | 37 738.0 | 47 009.0 | 55 939.0 | 57 012.0 | 56 378.0 | 63 656.0 | 63 659.0 | 59 964.0 | 60 319.0 | 65 424.0 | 58 718.0 | 56 949.0 | 56 787.0 | 66 455.0 | 61 706.0 | 63 111.0 | 52 299.0 | 64 279.0 | 49 110.0 |
| Dług netto | 34 620.0 | 42 623.0 | 36 846.0 | 41 967.0 | 44 558.0 | 42 955.0 | 35 057.0 | 36 295.0 | 34 048.0 | 31 476.0 | 9 361.0 | 14 010.0 | 15 954.0 | 12 515.0 | 348.0 | 486.0 | 762.0 | (2 057.0) | (14 218.0) | (5 986.0) | (5 073.0) | (2 412.0) | (13 727.0) | (9 566.0) | (5 978.0) | (8 237.0) | (17 413.0) | (18 032.0) | (16 497.0) | (17 911.0) | (25 756.0) | (16 355.0) | (15 463.0) | (18 464.0) | (30 467.0) | (26 402.0) | (29 705.0) | (33 213.0) | (47 382.0) | (33 737.0) |
| Ticker | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T | 7867.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |