Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 106 366.0 | 110 456.0 | 117 564.0 | 97 991.0 | 98 312.0 | 105 542.0 | 111 208.0 | 104 061.0 | 104 681.0 | 119 318.0 | 118 399.0 | 115 681.0 | 124 196.0 | 134 391.0 | 132 887.0 | 124 224.0 | 127 556.0 | 128 686.0 | 125 808.0 | 121 055.0 | 119 112.0 | 121 025.0 | 120 414.0 | 111 071.0 | 113 089.0 | 121 189.0 | 105 105.0 | 94 863.0 | 94 438.0 | 104 006.0 | 97 801.0 | 98 931.0 | 104 625.0 | 106 242.0 | 108 915.0 | 105 415.0 | 106 279.0 | 112 106.0 | 109 887.0 | 104 355.0 |
| Aktywa trwałe | 52 494.0 | 49 031.0 | 48 402.0 | 48 081.0 | 47 645.0 | 47 266.0 | 47 587.0 | 47 349.0 | 47 536.0 | 50 648.0 | 54 702.0 | 58 007.0 | 61 264.0 | 63 813.0 | 62 157.0 | 67 470.0 | 67 261.0 | 67 977.0 | 67 759.0 | 67 601.0 | 67 389.0 | 67 054.0 | 65 980.0 | 68 441.0 | 69 343.0 | 66 140.0 | 20 387.0 | 20 962.0 | 19 953.0 | 23 910.0 | 22 473.0 | 21 902.0 | 21 648.0 | 22 737.0 | 22 695.0 | 21 936.0 | 21 892.0 | 22 925.0 | 23 424.0 | 25 369.0 |
| Rzeczowe aktywa trwałe netto | 33 186.0 | 33 269.0 | 32 728.0 | 32 578.0 | 32 462.0 | 32 272.0 | 32 154.0 | 32 042.0 | 31 929.0 | 35 501.0 | 39 609.0 | 42 571.0 | 45 751.0 | 47 092.0 | 46 972.0 | 47 360.0 | 47 472.0 | 47 607.0 | 47 647.0 | 47 383.0 | 47 114.0 | 46 830.0 | 45 945.0 | 45 723.0 | 45 500.0 | 45 217.0 | 3 110.0 | 3 196.0 | 3 156.0 | 3 400.0 | 4 354.0 | 4 431.0 | 4 412.0 | 4 372.0 | 4 551.0 | 5 744.0 | 5 837.0 | 6 466.0 | 6 642.0 | 7 294.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 5 029.0 | 5 011.0 | 4 471.0 | 4 814.0 | 5 004.0 | 5 055.0 | 5 457.0 | 5 289.0 | 5 217.0 | 4 654.0 | 4 599.0 | 4 875.0 | 5 335.0 | 5 214.0 | 5 117.0 | 4 925.0 | 4 855.0 | 4 551.0 | 4 729.0 | 4 824.0 | 4 912.0 | 5 056.0 | 4 878.0 | 4 953.0 | 4 927.0 | 5 046.0 | 3 864.0 | 3 830.0 | 3 804.0 | 4 145.0 | 4 156.0 | 4 099.0 | 3 697.0 | 4 447.0 | 3 505.0 | 3 483.0 | 3 448.0 | 3 383.0 | 2 167.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 029.0 | 5 011.0 | 4 471.0 | 4 814.0 | 5 004.0 | 5 055.0 | 5 457.0 | 5 289.0 | 5 217.0 | 4 654.0 | 4 599.0 | 4 875.0 | 5 335.0 | 5 214.0 | 5 117.0 | 4 925.0 | 4 855.0 | 4 551.0 | 4 729.0 | 4 824.0 | 4 912.0 | 5 056.0 | 4 878.0 | 4 953.0 | 4 927.0 | 5 046.0 | 3 864.0 | 3 830.0 | 3 804.0 | 4 145.0 | 4 156.0 | 4 099.0 | 3 697.0 | 4 447.0 | 3 505.0 | 3 483.0 | 3 448.0 | 3 383.0 | 2 167.0 | 0.0 |
| Należności netto | 15 367.0 | 20 996.0 | 29 972.0 | 13 387.0 | 17 669.0 | 21 900.0 | 29 521.0 | 16 666.0 | 17 959.0 | 23 380.0 | 31 528.0 | 14 247.0 | 17 126.0 | 31 900.0 | 31 225.0 | 16 491.0 | 20 004.0 | 21 044.0 | 24 175.0 | 12 726.0 | 15 831.0 | 17 890.0 | 23 734.0 | 7 751.0 | 10 872.0 | 12 207.0 | 24 750.0 | 12 017.0 | 14 577.0 | 18 902.0 | 13 683.0 | 14 381.0 | 16 184.0 | 18 721.0 | 32 315.0 | 19 680.0 | 19 044.0 | 20 498.0 | 25 784.0 | 17 010.0 |
| Inwestycje długoterminowe | 14 279.0 | 10 752.0 | 5 937.0 | 4 139.0 | 3 813.0 | 4 325.0 | 4 307.0 | 10 018.0 | 10 390.0 | 10 493.0 | 5 861.0 | 10 561.0 | 10 178.0 | 11 507.0 | 7 575.0 | 15 185.0 | 14 934.0 | 15 819.0 | 8 554.0 | 15 393.0 | 15 364.0 | 15 168.0 | 7 533.0 | 17 764.0 | 18 916.0 | 15 878.0 | 7 341.0 | 7 116.0 | 12 994.0 | 16 365.0 | 10 187.0 | 13 372.0 | 8 039.0 | 8 320.0 | 9 228.0 | 12 709.0 | 6 459.0 | 6 306.0 | 8 214.0 | 8 668.0 |
| Aktywa obrotowe | 53 871.0 | 61 422.0 | 69 160.0 | 49 910.0 | 50 666.0 | 58 275.0 | 63 620.0 | 56 710.0 | 57 143.0 | 68 668.0 | 63 693.0 | 57 673.0 | 62 931.0 | 70 576.0 | 70 727.0 | 56 752.0 | 60 293.0 | 60 707.0 | 58 047.0 | 53 453.0 | 51 721.0 | 53 970.0 | 54 432.0 | 42 629.0 | 43 744.0 | 55 047.0 | 84 716.0 | 73 900.0 | 74 484.0 | 80 095.0 | 75 326.0 | 77 027.0 | 82 976.0 | 83 503.0 | 86 217.0 | 83 478.0 | 84 385.0 | 89 181.0 | 86 463.0 | 78 986.0 |
| Środki pieniężne i Inwestycje | 16 945.0 | 16 153.0 | 25 699.0 | 14 055.0 | 14 414.0 | 13 803.0 | 22 110.0 | 20 102.0 | 22 358.0 | 29 321.0 | 24 298.0 | 23 308.0 | 24 711.0 | 15 544.0 | 28 184.0 | 21 685.0 | 23 892.0 | 23 580.0 | 22 832.0 | 22 593.0 | 19 386.0 | 17 556.0 | 17 956.0 | 18 382.0 | 18 447.0 | 25 809.0 | 52 654.0 | 45 603.0 | 42 967.0 | 42 947.0 | 44 671.0 | 44 941.0 | 48 454.0 | 46 081.0 | 48 143.0 | 45 962.0 | 49 516.0 | 49 316.0 | 47 075.0 | 41 485.0 |
| Zapasy | 7 744.0 | 8 920.0 | 9 037.0 | 7 887.0 | 5 884.0 | 8 733.0 | 8 526.0 | 7 978.0 | 6 419.0 | 5 516.0 | 5 450.0 | 6 749.0 | 5 683.0 | 6 465.0 | 5 678.0 | 6 733.0 | 6 361.0 | 6 736.0 | 6 113.0 | 6 345.0 | 5 658.0 | 6 381.0 | 5 530.0 | 6 010.0 | 5 401.0 | 6 318.0 | 6 318.0 | 5 751.0 | 5 628.0 | 5 588.0 | 6 534.0 | 6 356.0 | 6 617.0 | 6 395.0 | 4 194.0 | 4 530.0 | 5 535.0 | 6 128.0 | 4 501.0 | 5 150.0 |
| Inwestycje krótkoterminowe | (4 473.0) | (5 255.0) | (436.0) | 997.0 | 969.0 | 1 000.0 | 1 003.0 | (4 488.0) | (4 537.0) | (4 419.0) | (42.0) | (4 600.0) | (3 982.0) | (4 545.0) | (490.0) | (7 183.0) | (6 512.0) | (7 484.0) | (45.0) | (6 938.0) | (7 243.0) | (6 573.0) | (43.0) | (8 384.0) | (8 689.0) | (8 562.0) | (198.0) | 0.0 | (6 171.0) | (5 627.0) | (1 623.0) | (5 495.0) | 0.0 | 0.0 | 0.0 | (5 471.0) | 138.0 | 0.0 | 142.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 945.0 | 16 153.0 | 25 699.0 | 13 058.0 | 13 445.0 | 12 803.0 | 21 107.0 | 20 102.0 | 22 358.0 | 29 321.0 | 24 298.0 | 23 308.0 | 24 711.0 | 15 544.0 | 28 184.0 | 21 685.0 | 23 892.0 | 23 580.0 | 22 832.0 | 22 593.0 | 19 386.0 | 17 556.0 | 17 956.0 | 18 382.0 | 18 447.0 | 25 809.0 | 52 654.0 | 45 603.0 | 42 967.0 | 42 947.0 | 44 671.0 | 44 941.0 | 48 454.0 | 46 081.0 | 48 143.0 | 45 962.0 | 49 516.0 | 49 316.0 | 47 075.0 | 41 485.0 |
| Należności krótkoterminowe | 1 317.0 | 2 179.0 | 1 601.0 | 1 570.0 | 1 538.0 | 2 137.0 | 2 020.0 | 1 414.0 | 1 871.0 | 1 713.0 | 2 198.0 | 1 103.0 | 1 328.0 | 2 728.0 | 1 716.0 | 1 258.0 | 2 108.0 | 2 058.0 | 1 412.0 | 1 284.0 | 1 536.0 | 1 596.0 | 1 470.0 | 772.0 | 1 411.0 | 1 765.0 | 1 457.0 | 1 522.0 | 2 071.0 | 1 995.0 | 2 556.0 | 2 111.0 | 4 181.0 | 2 225.0 | 3 434.0 | 2 903.0 | 2 274.0 | 6 561.0 | 1 762.0 | 1 654.0 |
| Dług krótkoterminowy | 9 110.0 | 9 110.0 | 9 110.0 | 8 860.0 | 8 860.0 | 9 220.0 | 9 220.0 | 9 040.0 | 9 040.0 | 10 680.0 | 11 300.0 | 13 135.0 | 14 575.0 | 14 565.0 | 14 558.0 | 16 581.0 | 13 078.0 | 18 064.0 | 10 558.0 | 17 059.0 | 17 057.0 | 17 068.0 | 19 065.0 | 25 064.0 | 29 070.0 | 29 082.0 | 54.0 | 4.0 | 4.0 | 4.0 | 7.0 | 7.0 | 5.0 | 4.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| Zobowiązania krótkoterminowe | 53 221.0 | 55 006.0 | 59 460.0 | 45 324.0 | 45 561.0 | 53 561.0 | 55 478.0 | 49 256.0 | 49 294.0 | 61 947.0 | 57 029.0 | 53 533.0 | 59 752.0 | 69 251.0 | 68 070.0 | 61 861.0 | 64 341.0 | 66 594.0 | 64 272.0 | 62 075.0 | 62 056.0 | 63 704.0 | 64 449.0 | 56 751.0 | 59 772.0 | 73 680.0 | 45 138.0 | 33 813.0 | 31 956.0 | 38 439.0 | 35 451.0 | 36 603.0 | 40 716.0 | 43 410.0 | 48 104.0 | 44 577.0 | 45 415.0 | 53 599.0 | 51 587.0 | 44 916.0 |
| Rozliczenia międzyokresowe | 29 184.0 | 30 445.0 | 44 266.0 | 21 794.0 | 23 765.0 | 30 568.0 | 39 198.0 | 23 959.0 | 25 620.0 | 35 648.0 | 36 283.0 | 24 099.0 | 30 313.0 | 35 493.0 | 45 067.0 | 28 705.0 | 32 248.0 | 32 181.0 | 45 646.0 | 24 926.0 | 27 831.0 | 28 724.0 | 37 629.0 | 15 710.0 | 15 578.0 | 21 768.0 | 38 344.0 | 18 325.0 | 16 242.0 | 23 023.0 | 27 591.0 | 16 871.0 | 17 814.0 | 23 797.0 | 37 737.0 | 23 766.0 | 24 829.0 | 668.0 | 1 050.0 | 908.0 |
| Zobowiązania długoterminowe | 5 043.0 | 4 895.0 | 4 709.0 | 4 020.0 | 3 848.0 | 3 076.0 | 3 340.0 | 3 090.0 | 2 947.0 | 6 206.0 | 9 522.0 | 11 481.0 | 14 460.0 | 13 510.0 | 12 358.0 | 11 684.0 | 10 904.0 | 10 076.0 | 9 482.0 | 8 719.0 | 7 935.0 | 7 210.0 | 6 517.0 | 6 549.0 | 6 117.0 | 4 321.0 | 1 629.0 | 1 617.0 | 1 566.0 | 2 261.0 | 1 658.0 | 1 617.0 | 1 554.0 | 1 721.0 | 1 974.0 | 1 784.0 | 2 209.0 | 2 200.0 | 2 199.0 | 2 255.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 043.0 | 4 895.0 | 4 709.0 | 4 020.0 | 3 848.0 | 3 076.0 | 3 340.0 | 3 090.0 | 2 947.0 | 6 206.0 | 9 522.0 | 11 481.0 | 14 460.0 | 13 510.0 | 12 358.0 | 11 684.0 | 10 904.0 | 10 076.0 | 9 482.0 | 8 719.0 | 7 935.0 | 7 210.0 | 6 517.0 | 6 549.0 | 6 117.0 | 4 321.0 | 1 629.0 | 1 617.0 | 1 566.0 | 2 261.0 | 1 658.0 | 1 617.0 | 1 554.0 | 1 721.0 | 1 974.0 | 1 784.0 | 2 209.0 | 2 200.0 | 2 199.0 | 2 255.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 0.0 | 0.0 | 0.0 | 91.0 | 0.0 | 0.0 | 0.0 | 197.0 | 0.0 | 0.0 | 0.0 | 194.0 | 0.0 |
| Zobowiązania ogółem | 58 264.0 | 59 901.0 | 64 169.0 | 49 344.0 | 49 409.0 | 56 637.0 | 58 818.0 | 52 346.0 | 52 241.0 | 68 153.0 | 66 551.0 | 65 014.0 | 74 212.0 | 82 761.0 | 80 428.0 | 73 545.0 | 75 245.0 | 76 670.0 | 73 754.0 | 70 794.0 | 69 991.0 | 70 914.0 | 70 966.0 | 63 300.0 | 65 889.0 | 78 001.0 | 46 767.0 | 35 430.0 | 33 522.0 | 40 700.0 | 37 109.0 | 38 220.0 | 42 270.0 | 45 131.0 | 50 078.0 | 46 361.0 | 47 624.0 | 55 799.0 | 53 786.0 | 47 171.0 |
| Kapitał (fundusz) podstawowy | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 229.0 | 4 275.0 | 4 275.0 | 4 275.0 | 4 275.0 | 4 333.0 | 4 333.0 | 4 333.0 | 4 333.0 | 4 392.0 | 4 392.0 | 4 392.0 | 4 392.0 | 4 443.0 | 4 443.0 | 4 443.0 | 4 443.0 | 4 521.0 | 4 521.0 | 4 521.0 | 4 521.0 | 4 599.0 | 4 599.0 | 4 599.0 | 4 599.0 | 4 678.0 | 4 678.0 | 4 678.0 | 4 678.0 |
| Zyski zatrzymane | 38 688.0 | 40 442.0 | 42 891.0 | 41 230.0 | 41 419.0 | 41 134.0 | 44 906.0 | 44 311.0 | 44 425.0 | 42 726.0 | 42 827.0 | 42 071.0 | 41 115.0 | 42 731.0 | 43 220.0 | 41 993.0 | 43 238.0 | 42 950.0 | 42 888.0 | 41 416.0 | 40 003.0 | 40 735.0 | 39 559.0 | 36 747.0 | 35 180.0 | 33 093.0 | 50 209.0 | 46 241.0 | 47 826.0 | 47 500.0 | 45 924.0 | 46 485.0 | 48 017.0 | 46 505.0 | 46 343.0 | 47 885.0 | 47 352.0 | 45 211.0 | 44 746.0 | 45 450.0 |
| Kapitał własny | 48 102.0 | 50 555.0 | 53 395.0 | 48 647.0 | 48 903.0 | 48 905.0 | 52 390.0 | 51 715.0 | 52 440.0 | 51 165.0 | 51 848.0 | 50 667.0 | 49 984.0 | 51 630.0 | 52 459.0 | 50 679.0 | 52 311.0 | 52 016.0 | 52 054.0 | 50 261.0 | 49 121.0 | 50 111.0 | 49 448.0 | 47 771.0 | 47 200.0 | 43 188.0 | 58 338.0 | 59 433.0 | 60 916.0 | 63 306.0 | 60 692.0 | 60 711.0 | 62 355.0 | 61 111.0 | 58 837.0 | 59 054.0 | 58 655.0 | 56 306.0 | 56 099.0 | 57 182.0 |
| Udziały mniejszościowe | 2 899.0 | 3 086.0 | 3 255.0 | 2 346.0 | 2 341.0 | 2 397.0 | 2 589.0 | 2 423.0 | 2 641.0 | 2 861.0 | 3 039.0 | 2 590.0 | 2 742.0 | 2 913.0 | 3 044.0 | 2 604.0 | 2 795.0 | 2 954.0 | 3 017.0 | 2 600.0 | 2 778.0 | 2 968.0 | 3 068.0 | 2 686.0 | 2 862.0 | 2 951.0 | 2 914.0 | 2 651.0 | 2 687.0 | 2 761.0 | 2 822.0 | 2 804.0 | 2 871.0 | 2 938.0 | 764.0 | 750.0 | 784.0 | 842.0 | 910.0 | 894.0 |
| Pasywa | 106 366.0 | 110 456.0 | 117 564.0 | 97 991.0 | 98 312.0 | 105 542.0 | 111 208.0 | 104 061.0 | 104 681.0 | 119 318.0 | 118 399.0 | 115 681.0 | 124 196.0 | 134 391.0 | 132 887.0 | 124 224.0 | 127 556.0 | 128 686.0 | 125 808.0 | 121 055.0 | 119 112.0 | 121 025.0 | 120 414.0 | 111 071.0 | 113 089.0 | 121 189.0 | 105 105.0 | 94 863.0 | 94 438.0 | 104 006.0 | 97 801.0 | 98 931.0 | 104 625.0 | 106 242.0 | 108 915.0 | 105 415.0 | 106 279.0 | 112 105.0 | 109 887.0 | 104 355.0 |
| Inwestycje | 9 806.0 | 5 497.0 | 5 501.0 | 5 136.0 | 4 782.0 | 5 325.0 | 5 310.0 | 5 530.0 | 5 853.0 | 6 074.0 | 5 819.0 | 5 961.0 | 6 196.0 | 6 962.0 | 7 085.0 | 8 002.0 | 8 422.0 | 8 335.0 | 8 509.0 | 8 455.0 | 8 121.0 | 8 595.0 | 7 490.0 | 9 380.0 | 10 227.0 | 7 316.0 | 7 143.0 | 7 116.0 | 6 823.0 | 10 738.0 | 8 564.0 | 7 877.0 | 8 039.0 | 8 320.0 | 9 228.0 | 7 238.0 | 6 459.0 | 6 306.0 | 8 214.0 | 8 668.0 |
| Dług | 10 510.0 | 10 267.0 | 10 205.0 | 9 400.0 | 9 400.0 | 9 220.0 | 9 220.0 | 9 040.0 | 9 040.0 | 14 100.0 | 18 500.0 | 22 400.0 | 26 854.0 | 26 039.0 | 25 250.0 | 26 593.0 | 22 291.0 | 26 462.0 | 18 175.0 | 23 925.0 | 23 140.0 | 22 422.0 | 23 628.0 | 28 876.0 | 32 171.0 | 31 340.0 | 58.0 | 7.0 | 6.0 | 5.0 | 16.0 | 14.0 | 12.0 | 11.0 | 9.0 | 8.0 | 7.0 | 7.0 | 6.0 | 5.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 945.0 | 16 153.0 | 25 699.0 | 13 058.0 | 13 445.0 | 12 803.0 | 21 107.0 | 20 102.0 | 22 358.0 | 29 321.0 | 24 298.0 | 23 308.0 | 24 711.0 | 15 544.0 | 28 184.0 | 21 685.0 | 23 892.0 | 23 580.0 | 22 832.0 | 22 593.0 | 19 386.0 | 17 556.0 | 17 956.0 | 18 382.0 | 18 447.0 | 25 809.0 | 52 654.0 | 45 603.0 | 42 967.0 | 42 947.0 | 44 671.0 | 44 941.0 | 48 454.0 | 46 081.0 | 48 143.0 | 45 962.0 | 49 516.0 | 49 316.0 | 47 075.0 | 41 485.0 |
| Dług netto | (6 435.0) | (5 886.0) | (15 494.0) | (3 658.0) | (4 045.0) | (3 583.0) | (11 887.0) | (11 062.0) | (13 318.0) | (15 221.0) | (5 798.0) | (908.0) | 2 143.0 | 10 495.0 | (2 934.0) | 4 908.0 | (1 601.0) | 2 882.0 | (4 657.0) | 1 332.0 | 3 754.0 | 4 866.0 | 5 672.0 | 10 494.0 | 13 724.0 | 5 531.0 | (52 596.0) | (45 596.0) | (42 961.0) | (42 942.0) | (44 655.0) | (44 927.0) | (48 442.0) | (46 070.0) | (48 134.0) | (45 954.0) | (49 509.0) | (49 309.0) | (47 069.0) | (41 480.0) |
| Ticker | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T | 7860.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |