Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 94 340.0 | 97 953.0 | 95 650.0 | 104 934.0 | 100 002.0 | 102 699.0 | 102 736.0 | 108 652.0 | 105 904.0 | 114 775.0 | 115 315.0 | 115 653.0 | 117 129.0 | 111 964.0 | 109 256.0 | 117 830.0 | 114 647.0 | 115 619.0 | 117 968.0 | 125 184.0 | 120 623.0 | 125 934.0 | 124 449.0 | 125 632.0 | 119 740.0 | 123 571.0 | 128 507.0 | 136 515.0 | 137 490.0 | 143 155.0 | 152 172.0 | 158 825.0 | 157 383.0 | 156 542.0 | 157 683.0 | 168 012.0 | 166 182.0 | 166 468.0 | 172 277.0 | 181 056.0 |
| Aktywa trwałe | 33 290.0 | 34 424.0 | 33 932.0 | 35 292.0 | 34 414.0 | 34 638.0 | 34 496.0 | 33 059.0 | 33 984.0 | 35 434.0 | 35 351.0 | 37 323.0 | 38 678.0 | 38 772.0 | 38 949.0 | 38 234.0 | 38 453.0 | 37 192.0 | 42 440.0 | 41 498.0 | 42 002.0 | 42 629.0 | 42 726.0 | 42 460.0 | 41 849.0 | 41 088.0 | 41 563.0 | 41 238.0 | 41 165.0 | 44 236.0 | 45 538.0 | 46 737.0 | 50 254.0 | 49 934.0 | 51 339.0 | 53 019.0 | 55 096.0 | 59 330.0 | 62 704.0 | 63 577.0 |
| Rzeczowe aktywa trwałe netto | 20 760.0 | 21 473.0 | 20 990.0 | 21 687.0 | 21 303.0 | 21 167.0 | 21 449.0 | 20 384.0 | 20 561.0 | 21 279.0 | 21 334.0 | 23 504.0 | 24 577.0 | 24 436.0 | 24 945.0 | 24 929.0 | 24 997.0 | 24 870.0 | 27 356.0 | 27 203.0 | 27 490.0 | 27 869.0 | 28 145.0 | 27 919.0 | 27 506.0 | 27 097.0 | 26 742.0 | 26 299.0 | 25 731.0 | 28 217.0 | 28 643.0 | 29 480.0 | 30 953.0 | 31 023.0 | 32 620.0 | 34 101.0 | 35 983.0 | 37 891.0 | 39 899.0 | 41 386.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 5 035.0 | 5 070.0 | 5 025.0 | 5 093.0 | 5 087.0 | 5 118.0 | 5 114.0 | 5 078.0 | 5 643.0 | 5 684.0 | 5 671.0 | 5 930.0 | 5 936.0 | 5 986.0 | 5 974.0 | 5 967.0 | 5 961.0 | 5 983.0 | 5 972.0 | 6 001.0 | 6 077.0 | 6 139.0 | 6 111.0 | 6 159.0 | 6 184.0 | 6 255.0 | 6 285.0 | 6 330.0 | 6 322.0 | 6 312.0 | 6 345.0 | 6 353.0 | 6 316.0 | 6 268.0 | 6 344.0 | 6 334.0 | 6 313.0 | 6 328.0 | 6 353.0 | 6 341.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 035.0 | 5 070.0 | 5 025.0 | 5 093.0 | 5 087.0 | 5 118.0 | 5 114.0 | 5 078.0 | 5 643.0 | 5 684.0 | 5 671.0 | 5 930.0 | 5 936.0 | 5 986.0 | 5 974.0 | 5 967.0 | 5 961.0 | 5 983.0 | 5 972.0 | 6 001.0 | 6 077.0 | 6 139.0 | 6 111.0 | 6 159.0 | 6 184.0 | 6 255.0 | 6 285.0 | 6 330.0 | 6 322.0 | 6 312.0 | 6 345.0 | 6 353.0 | 6 316.0 | 6 268.0 | 6 344.0 | 6 334.0 | 6 313.0 | 6 328.0 | 6 353.0 | 6 341.0 |
| Należności netto | 22 509.0 | 25 734.0 | 24 935.0 | 28 227.0 | 24 193.0 | 26 266.0 | 25 217.0 | 26 766.0 | 23 892.0 | 26 840.0 | 25 115.0 | 28 625.0 | 26 338.0 | 28 016.0 | 26 345.0 | 29 742.0 | 25 882.0 | 26 960.0 | 22 493.0 | 25 811.0 | 21 554.0 | 23 665.0 | 21 222.0 | 20 962.0 | 17 573.0 | 18 738.0 | 19 611.0 | 24 619.0 | 22 126.0 | 22 529.0 | 24 048.0 | 29 411.0 | 23 024.0 | 22 738.0 | 23 885.0 | 31 955.0 | 24 628.0 | 24 157.0 | 26 379.0 | 35 088.0 |
| Inwestycje długoterminowe | 5 582.0 | 6 514.0 | 6 581.0 | 7 089.0 | 6 604.0 | 6 723.0 | 5 862.0 | 5 686.0 | 5 846.0 | 6 507.0 | 6 435.0 | 5 771.0 | 5 968.0 | 6 268.0 | 6 024.0 | 5 276.0 | 5 424.0 | 4 543.0 | 4 614.0 | 4 510.0 | 4 493.0 | 5 008.0 | 4 593.0 | 4 781.0 | 4 915.0 | 5 207.0 | 5 505.0 | 5 539.0 | 5 790.0 | 6 455.0 | 4 041.0 | 4 029.0 | 5 381.0 | 5 728.0 | 5 444.0 | 7 609.0 | 8 163.0 | 7 860.0 | 8 578.0 | 8 768.0 |
| Aktywa obrotowe | 61 048.0 | 63 527.0 | 61 715.0 | 69 639.0 | 65 586.0 | 68 058.0 | 68 238.0 | 75 589.0 | 71 916.0 | 79 338.0 | 79 961.0 | 78 328.0 | 78 448.0 | 73 189.0 | 70 304.0 | 79 594.0 | 76 191.0 | 78 426.0 | 75 527.0 | 83 684.0 | 78 617.0 | 83 303.0 | 81 720.0 | 83 170.0 | 77 888.0 | 82 480.0 | 86 941.0 | 95 275.0 | 96 323.0 | 98 916.0 | 106 632.0 | 112 086.0 | 107 126.0 | 106 606.0 | 106 340.0 | 114 989.0 | 111 083.0 | 107 138.0 | 109 573.0 | 117 479.0 |
| Środki pieniężne i Inwestycje | 16 537.0 | 15 266.0 | 15 613.0 | 19 455.0 | 19 705.0 | 20 582.0 | 22 495.0 | 28 764.0 | 26 051.0 | 28 429.0 | 31 596.0 | 26 462.0 | 27 641.0 | 20 867.0 | 19 744.0 | 25 171.0 | 23 639.0 | 25 088.0 | 26 585.0 | 31 290.0 | 29 784.0 | 32 815.0 | 33 913.0 | 35 103.0 | 33 737.0 | 38 313.0 | 40 403.0 | 44 742.0 | 46 373.0 | 46 515.0 | 51 535.0 | 49 454.0 | 47 414.0 | 46 128.0 | 44 492.0 | 44 624.0 | 44 005.0 | 39 171.0 | 40 889.0 | 40 928.0 |
| Zapasy | 20 394.0 | 20 409.0 | 20 063.0 | 20 244.0 | 19 568.0 | 18 858.0 | 19 194.0 | 18 381.0 | 19 735.0 | 21 436.0 | 21 565.0 | 21 239.0 | 21 892.0 | 21 512.0 | 22 478.0 | 22 687.0 | 23 995.0 | 23 174.0 | 24 346.0 | 24 065.0 | 24 108.0 | 23 609.0 | 24 695.0 | 24 958.0 | 23 921.0 | 22 285.0 | 23 358.0 | 23 636.0 | 24 749.0 | 25 920.0 | 28 595.0 | 30 160.0 | 32 494.0 | 32 834.0 | 34 782.0 | 35 170.0 | 37 368.0 | 37 295.0 | 38 311.0 | 36 977.0 |
| Inwestycje krótkoterminowe | 0.0 | (730.0) | (566.0) | (584.0) | (602.0) | (606.0) | (627.0) | (647.0) | (667.0) | (651.0) | (671.0) | (691.0) | (709.0) | (888.0) | (909.0) | (982.0) | (1 053.0) | (771.0) | (789.0) | (807.0) | (824.0) | (1 165.0) | (1 239.0) | (1 314.0) | (1 387.0) | (1 659.0) | (1 734.0) | (1 810.0) | (1 886.0) | (2 490.0) | 0.0 | 701.0 | 0.0 | 683.0 | 0.0 | (1 787.0) | (1 862.0) | 842.0 | 0.0 | 10 875.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 537.0 | 15 266.0 | 15 613.0 | 19 455.0 | 19 705.0 | 20 582.0 | 22 495.0 | 28 764.0 | 26 051.0 | 28 429.0 | 31 596.0 | 26 462.0 | 27 641.0 | 20 867.0 | 19 744.0 | 25 171.0 | 23 639.0 | 25 088.0 | 26 585.0 | 31 290.0 | 29 784.0 | 32 815.0 | 33 913.0 | 35 103.0 | 33 737.0 | 38 313.0 | 40 403.0 | 44 742.0 | 46 373.0 | 46 515.0 | 51 535.0 | 49 454.0 | 47 414.0 | 46 128.0 | 44 492.0 | 44 624.0 | 44 005.0 | 38 329.0 | 40 889.0 | 30 053.0 |
| Należności krótkoterminowe | 14 019.0 | 14 045.0 | 14 630.0 | 15 157.0 | 14 605.0 | 14 149.0 | 14 370.0 | 14 836.0 | 14 784.0 | 14 796.0 | 15 057.0 | 14 578.0 | 15 127.0 | 14 063.0 | 14 693.0 | 15 580.0 | 14 043.0 | 13 992.0 | 13 766.0 | 14 783.0 | 13 822.0 | 13 355.0 | 13 733.0 | 11 859.0 | 9 057.0 | 9 690.0 | 12 405.0 | 14 033.0 | 13 697.0 | 14 161.0 | 14 913.0 | 14 693.0 | 14 022.0 | 14 354.0 | 11 802.0 | 12 121.0 | 11 979.0 | 12 148.0 | 11 555.0 | 11 377.0 |
| Dług krótkoterminowy | 7 528.0 | 7 300.0 | 6 592.0 | 8 507.0 | 5 257.0 | 4 706.0 | 6 104.0 | 5 416.0 | 3 922.0 | 3 536.0 | 7 151.0 | 33 194.0 | 31 414.0 | 8 864.0 | 6 627.0 | 9 190.0 | 6 588.0 | 5 730.0 | 6 403.0 | 8 941.0 | 6 769.0 | 7 281.0 | 7 752.0 | 8 157.0 | 6 198.0 | 7 818.0 | 7 279.0 | 6 796.0 | 5 889.0 | 9 368.0 | 10 068.0 | 9 487.0 | 6 642.0 | 4 449.0 | 6 970.0 | 3 261.0 | 2 645.0 | 2 450.0 | 3 876.0 | 4 326.0 |
| Zobowiązania krótkoterminowe | 32 178.0 | 32 636.0 | 30 673.0 | 35 330.0 | 30 966.0 | 31 243.0 | 30 205.0 | 32 434.0 | 27 842.0 | 29 079.0 | 31 390.0 | 58 874.0 | 57 244.0 | 34 896.0 | 32 048.0 | 36 629.0 | 31 655.0 | 31 563.0 | 32 664.0 | 36 904.0 | 32 153.0 | 32 776.0 | 32 401.0 | 31 823.0 | 25 539.0 | 27 229.0 | 30 061.0 | 33 624.0 | 33 023.0 | 39 126.0 | 43 645.0 | 42 198.0 | 38 616.0 | 36 792.0 | 34 215.0 | 35 224.0 | 32 413.0 | 31 567.0 | 34 572.0 | 36 644.0 |
| Rozliczenia międzyokresowe | 7 198.0 | 7 609.0 | 6 403.0 | 7 365.0 | 7 156.0 | 7 985.0 | 5 713.0 | 6 114.0 | 5 286.0 | 6 097.0 | 5 274.0 | 6 451.0 | 6 204.0 | 7 505.0 | 5 783.0 | 7 363.0 | 7 152.0 | 7 320.0 | 5 716.0 | 6 230.0 | 5 435.0 | 6 060.0 | 5 494.0 | 5 545.0 | 4 790.0 | 4 639.0 | 5 900.0 | 7 315.0 | 8 210.0 | 9 655.0 | 0.0 | 0.0 | 0.0 | 208.0 | 0.0 | 7 604.0 | 6 030.0 | 203.0 | 2 110.0 | 3 533.0 |
| Zobowiązania długoterminowe | 8 846.0 | 7 849.0 | 7 918.0 | 6 671.0 | 6 315.0 | 6 071.0 | 6 114.0 | 6 940.0 | 6 788.0 | 7 388.0 | 4 197.0 | 4 414.0 | 4 381.0 | 17 096.0 | 16 335.0 | 15 653.0 | 15 178.0 | 14 369.0 | 13 825.0 | 13 176.0 | 12 521.0 | 11 981.0 | 11 251.0 | 9 814.0 | 9 224.0 | 8 469.0 | 7 833.0 | 7 260.0 | 6 689.0 | 1 682.0 | 1 758.0 | 1 853.0 | 1 841.0 | 1 760.0 | 2 801.0 | 2 818.0 | 2 717.0 | 2 552.0 | 2 416.0 | 2 373.0 |
| Rezerwy z tytułu odroczonego podatku | 173.0 | 877.0 | 809.0 | 785.0 | 646.0 | 416.0 | 228.0 | 245.0 | 217.0 | 554.0 | 542.0 | 742.0 | 859.0 | 1 084.0 | 1 040.0 | 905.0 | 969.0 | 571.0 | 7.0 | 11.0 | 15.0 | 42.0 | 8.0 | 63.0 | 54.0 | 71.0 | 8.0 | 7.0 | 7.0 | 4.0 | 57.0 | 61.0 | 49.0 | 85.0 | 274.0 | 376.0 | 375.0 | 389.0 | 357.0 | 416.0 |
| Zobowiązania długoterminowe | 8 846.0 | 7 849.0 | 7 918.0 | 6 671.0 | 6 315.0 | 6 071.0 | 6 114.0 | 6 940.0 | 6 788.0 | 7 388.0 | 4 197.0 | 4 414.0 | 4 381.0 | 17 096.0 | 16 335.0 | 15 653.0 | 15 178.0 | 14 369.0 | 13 825.0 | 13 176.0 | 12 521.0 | 11 981.0 | 11 251.0 | 9 814.0 | 9 224.0 | 8 469.0 | 7 833.0 | 7 260.0 | 6 689.0 | 1 682.0 | 1 758.0 | 1 853.0 | 1 841.0 | 1 760.0 | 2 801.0 | 2 818.0 | 2 717.0 | 2 552.0 | 2 416.0 | 2 373.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 616.0 | 0.0 | 0.0 | 0.0 | 576.0 | 0.0 | 0.0 | 0.0 | 627.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 41 024.0 | 40 485.0 | 38 591.0 | 42 001.0 | 37 281.0 | 37 314.0 | 36 319.0 | 39 374.0 | 34 630.0 | 36 467.0 | 35 587.0 | 63 288.0 | 61 625.0 | 51 992.0 | 48 383.0 | 52 282.0 | 46 833.0 | 45 932.0 | 46 489.0 | 50 080.0 | 44 674.0 | 44 757.0 | 43 652.0 | 41 637.0 | 34 763.0 | 35 698.0 | 37 894.0 | 40 884.0 | 39 712.0 | 40 808.0 | 45 403.0 | 44 051.0 | 40 457.0 | 38 552.0 | 37 016.0 | 38 042.0 | 35 130.0 | 34 119.0 | 36 988.0 | 39 017.0 |
| Kapitał (fundusz) podstawowy | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 | 2 340.0 |
| Zyski zatrzymane | 42 890.0 | 44 922.0 | 46 184.0 | 50 788.0 | 52 869.0 | 55 707.0 | 58 176.0 | 62 662.0 | 64 947.0 | 69 135.0 | 71 149.0 | 77 039.0 | 79 490.0 | 83 586.0 | 85 888.0 | 91 410.0 | 93 208.0 | 96 656.0 | 98 470.0 | 102 675.0 | 104 232.0 | 95 615.0 | 96 750.0 | 99 823.0 | 100 951.0 | 103 577.0 | 95 977.0 | 100 441.0 | 102 688.0 | 106 389.0 | 108 569.0 | 114 664.0 | 116 231.0 | 119 401.0 | 121 050.0 | 127 269.0 | 127 443.0 | 129 116.0 | 129 843.0 | 136 076.0 |
| Kapitał własny | 53 316.0 | 57 468.0 | 57 059.0 | 62 933.0 | 62 721.0 | 65 385.0 | 66 417.0 | 69 278.0 | 71 274.0 | 78 308.0 | 79 728.0 | 52 365.0 | 55 504.0 | 59 972.0 | 60 873.0 | 65 548.0 | 67 814.0 | 69 687.0 | 71 479.0 | 75 104.0 | 75 949.0 | 81 177.0 | 80 797.0 | 83 995.0 | 84 977.0 | 87 873.0 | 90 613.0 | 95 631.0 | 97 778.0 | 102 347.0 | 106 769.0 | 114 774.0 | 116 926.0 | 117 990.0 | 120 667.0 | 129 970.0 | 131 052.0 | 132 345.0 | 135 285.0 | 142 038.0 |
| Udziały mniejszościowe | 990.0 | 1 030.0 | 1 020.0 | 1 081.0 | 1 023.0 | 1 032.0 | 997.0 | 929.0 | 930.0 | 1 017.0 | 1 044.0 | 1 338.0 | 1 366.0 | 1 373.0 | 1 351.0 | 1 356.0 | 1 399.0 | 1 355.0 | 1 374.0 | 1 347.0 | 1 353.0 | 1 368.0 | 1 339.0 | 1 487.0 | 1 316.0 | 1 133.0 | 1 219.0 | 1 257.0 | 1 299.0 | 1 294.0 | 1 401.0 | 1 497.0 | 1 528.0 | 1 436.0 | 1 836.0 | 1 942.0 | 1 968.0 | 1 936.0 | 2 015.0 | 1 603.0 |
| Pasywa | 94 340.0 | 97 953.0 | 95 650.0 | 104 934.0 | 100 002.0 | 102 699.0 | 102 736.0 | 108 652.0 | 105 904.0 | 114 775.0 | 115 315.0 | 115 653.0 | 117 129.0 | 111 964.0 | 109 256.0 | 117 830.0 | 114 647.0 | 115 619.0 | 117 968.0 | 125 184.0 | 120 623.0 | 125 934.0 | 124 449.0 | 125 632.0 | 119 740.0 | 123 571.0 | 128 507.0 | 136 515.0 | 137 490.0 | 143 155.0 | 152 172.0 | 158 825.0 | 157 383.0 | 156 542.0 | 157 683.0 | 168 012.0 | 166 182.0 | 166 464.0 | 172 273.0 | 181 055.0 |
| Inwestycje | 5 582.0 | 5 784.0 | 6 015.0 | 6 505.0 | 6 002.0 | 6 117.0 | 5 235.0 | 5 039.0 | 5 179.0 | 5 856.0 | 5 764.0 | 5 080.0 | 5 259.0 | 5 380.0 | 5 115.0 | 4 294.0 | 4 371.0 | 3 772.0 | 3 825.0 | 3 703.0 | 3 669.0 | 3 843.0 | 3 354.0 | 3 467.0 | 3 528.0 | 3 548.0 | 3 771.0 | 3 729.0 | 3 904.0 | 3 965.0 | 4 041.0 | 4 029.0 | 5 381.0 | 5 728.0 | 5 444.0 | 5 822.0 | 6 301.0 | 8 702.0 | 8 578.0 | 19 643.0 |
| Dług | 13 489.0 | 12 268.0 | 11 389.0 | 12 152.0 | 8 800.0 | 7 847.0 | 9 679.0 | 9 907.0 | 8 338.0 | 8 078.0 | 8 659.0 | 34 661.0 | 32 765.0 | 23 115.0 | 20 278.0 | 22 299.0 | 19 156.0 | 17 755.0 | 17 978.0 | 19 999.0 | 17 319.0 | 17 523.0 | 17 461.0 | 16 399.0 | 13 899.0 | 14 477.0 | 13 427.0 | 12 409.0 | 10 967.0 | 9 409.0 | 10 099.0 | 9 507.0 | 6 660.0 | 4 465.0 | 7 856.0 | 3 967.0 | 3 244.0 | 3 571.0 | 4 258.0 | 4 642.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 537.0 | 15 266.0 | 15 613.0 | 19 455.0 | 19 705.0 | 20 582.0 | 22 495.0 | 28 764.0 | 26 051.0 | 28 429.0 | 31 596.0 | 26 462.0 | 27 641.0 | 20 867.0 | 19 744.0 | 25 171.0 | 23 639.0 | 25 088.0 | 26 585.0 | 31 290.0 | 29 784.0 | 32 815.0 | 33 913.0 | 35 103.0 | 33 737.0 | 38 313.0 | 40 403.0 | 44 742.0 | 46 373.0 | 46 515.0 | 51 535.0 | 49 454.0 | 47 414.0 | 46 128.0 | 44 492.0 | 44 624.0 | 44 005.0 | 38 329.0 | 40 889.0 | 30 053.0 |
| Dług netto | (3 048.0) | (2 998.0) | (4 224.0) | (7 303.0) | (10 905.0) | (12 735.0) | (12 816.0) | (18 857.0) | (17 713.0) | (20 351.0) | (22 937.0) | 8 199.0 | 5 124.0 | 2 248.0 | 534.0 | (2 872.0) | (4 483.0) | (7 333.0) | (8 607.0) | (11 291.0) | (12 465.0) | (15 292.0) | (16 452.0) | (18 704.0) | (19 838.0) | (23 836.0) | (26 976.0) | (32 333.0) | (35 406.0) | (37 106.0) | (41 436.0) | (39 947.0) | (40 754.0) | (41 663.0) | (36 636.0) | (40 657.0) | (40 761.0) | (34 758.0) | (36 631.0) | (25 411.0) |
| Ticker | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T | 7846.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |