Wall Street Experts

Menicon Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 67 610.0 68 927.0 67 744.6 68 226.1 68 901.8 68 278.3 69 027.1 71 630.6 72 336.0 74 191.0 75 273.0 73 487.0 71 736.0 77 581.0 78 400.0 78 646.0 78 275.0 82 668.0 84 452.0 83 923.0 87 286.0 92 680.0 94 613.0 100 721.0 126 731.0 125 410.0 128 668.0 129 504.0 130 978.0 145 832.0 149 561.0 150 511.0 152 522.0 171 871.0 175 379.0 173 798.0 179 812.0 183 299.0
Aktywa trwałe 40 756.5 40 114.6 38 322.3 38 317.3 37 556.8 38 076.1 38 443.6 38 610.6 38 953.2 39 297.0 38 727.0 37 373.0 32 765.0 32 950.0 34 536.0 35 414.0 35 688.0 39 437.0 40 183.0 42 555.0 45 561.0 45 517.0 47 527.0 50 070.0 56 522.0 58 946.0 61 578.0 61 225.0 66 789.0 67 739.0 73 319.0 73 458.0 74 819.0 82 923.0 87 467.0 87 569.0 94 041.0 98 213.0
Rzeczowe aktywa trwałe netto 27 928.3 27 650.9 27 427.3 27 023.8 26 656.3 26 392.5 26 893.0 27 057.3 27 538.6 28 278.0 28 058.0 26 781.0 22 567.0 22 595.0 24 309.0 25 301.0 25 447.0 29 902.0 30 653.0 32 014.0 34 672.0 35 154.0 37 057.0 38 412.0 39 301.0 41 697.0 44 128.0 44 418.0 49 421.0 50 700.0 55 506.0 56 330.0 57 143.0 65 352.0 69 415.0 70 369.0 75 508.0 79 951.0
Wartość firmy 5 595.0 5 355.7 5 090.8 4 835.1 4 579.2 5 393.7 4 910.6 5 010.7 4 741.2 4 487.0 4 230.0 3 972.0 3 708.0 3 445.0 3 188.0 2 953.0 2 719.0 2 487.0 2 255.0 3 281.0 2 437.0 2 265.0 2 096.0 2 811.0 4 878.0 3 399.0 3 170.0 2 949.0 2 748.0 2 653.0 2 561.0 2 460.0 2 368.0 2 306.0 2 210.0 2 110.0 2 719.0 2 625.0
Wartości niematerialne i prawne 3 628.1 3 486.3 3 373.2 3 416.9 3 480.8 3 508.1 3 880.4 3 836.6 3 980.0 3 843.0 3 759.0 3 746.0 3 739.0 3 625.0 3 515.0 3 458.0 3 517.0 3 452.0 3 397.0 3 502.0 4 627.0 4 503.0 4 518.0 4 926.0 7 326.0 8 972.0 8 770.0 8 566.0 8 853.0 9 050.0 9 127.0 8 972.0 9 102.0 9 055.0 8 965.0 8 840.0 8 949.0 0.0
Wartość firmy i wartości niematerialne i prawne 9 223.1 8 842.0 8 464.1 8 252.0 8 060.0 8 901.8 8 791.0 8 847.3 8 721.2 8 330.0 7 989.0 7 718.0 7 447.0 7 070.0 6 703.0 6 411.0 6 236.0 5 939.0 5 652.0 6 783.0 7 064.0 6 768.0 6 614.0 7 737.0 12 204.0 12 371.0 11 940.0 11 515.0 11 601.0 11 703.0 11 688.0 11 432.0 11 470.0 11 361.0 11 175.0 10 950.0 11 668.0 2 625.0
Należności netto 8 014.8 7 682.4 8 076.7 8 441.9 8 581.1 8 001.3 8 411.7 8 465.3 8 816.1 8 469.0 9 238.0 8 726.0 9 013.0 9 213.0 8 542.0 8 400.0 8 857.0 8 601.0 9 146.0 9 586.0 9 733.0 9 534.0 9 968.0 10 275.0 10 735.0 10 736.0 10 586.0 11 928.0 11 269.0 11 708.0 11 925.0 13 032.0 12 411.0 12 538.0 13 504.0 14 400.0 13 205.0 13 944.0
Inwestycje długoterminowe 1 492.4 1 541.0 296.1 709.9 657.0 622.9 749.2 613.0 691.8 705.0 692.0 759.0 627.0 641.0 644.0 1 032.0 963.0 900.0 885.0 879.0 553.0 562.0 570.0 604.0 494.0 457.0 3 067.0 3 105.0 3 268.0 3 223.0 445.0 524.0 463.0 3 873.0 621.0 607.0 720.0 765.0
Aktywa obrotowe 26 853.5 28 812.4 29 422.3 29 908.8 31 345.0 30 202.2 30 583.5 33 020.0 33 382.8 34 892.0 36 542.0 36 113.0 38 968.0 44 628.0 43 862.0 43 231.0 42 584.0 43 229.0 44 268.0 41 364.0 41 722.0 47 161.0 47 083.0 50 648.0 70 207.0 66 461.0 67 087.0 68 276.0 64 188.0 78 091.0 76 241.0 77 051.0 77 701.0 88 946.0 87 910.0 86 227.0 85 771.0 85 086.0
Środki pieniężne i Inwestycje 8 937.7 11 183.6 11 519.4 11 352.7 12 604.9 11 794.1 11 354.4 12 968.3 12 656.4 14 076.0 14 580.0 14 060.0 16 922.0 22 004.0 22 037.0 21 382.0 20 084.0 20 599.0 19 372.0 17 417.0 17 327.0 21 723.0 20 746.0 24 068.0 41 455.0 37 173.0 37 815.0 37 601.0 33 046.0 46 085.0 43 008.0 42 046.0 41 285.0 51 838.0 49 854.0 47 181.0 46 911.0 44 735.0
Zapasy 8 416.7 8 396.7 8 385.6 8 596.6 8 712.5 8 878.3 9 271.4 9 904.0 10 240.7 10 640.0 11 017.0 11 638.0 11 412.0 11 579.0 11 532.0 11 687.0 11 957.0 12 250.0 12 179.0 12 732.0 12 929.0 14 056.0 14 555.0 14 434.0 15 500.0 15 673.0 15 805.0 15 550.0 15 783.0 15 874.0 16 603.0 17 012.0 17 417.0 18 234.0 18 480.0 18 344.0 18 802.0 19 663.0
Inwestycje krótkoterminowe 110.5 110.4 180.6 213.3 141.7 136.1 33.7 8.6 (93.8) (87.0) (81.0) 18.0 18.0 18.0 19.0 (61.0) (55.0) (53.0) (51.0) (50.0) (48.0) (47.0) (47.0) (47.0) (42.0) (41.0) (2 621.0) (2 650.0) (2 753.0) (2 742.0) 20.0 20.0 36.0 18.0 18.0 18.0 198.0 0.0
Środki pieniężne i inne aktywa pieniężne 8 827.2 11 073.3 11 338.7 11 139.3 12 463.2 11 658.0 11 320.7 12 959.7 12 656.4 14 076.0 14 580.0 14 042.0 16 904.0 21 986.0 22 018.0 21 382.0 20 084.0 20 599.0 19 372.0 17 417.0 17 327.0 21 723.0 20 746.0 24 068.0 41 455.0 37 173.0 37 815.0 37 601.0 33 046.0 46 085.0 42 988.0 42 026.0 41 249.0 51 820.0 49 836.0 47 163.0 46 713.0 44 735.0
Należności krótkoterminowe 2 663.4 3 023.7 3 057.2 3 293.2 3 576.1 4 162.8 3 787.7 3 879.2 4 292.5 4 529.0 4 013.0 3 905.0 4 251.0 4 810.0 4 121.0 4 492.0 4 471.0 4 457.0 3 789.0 3 842.0 4 373.0 4 691.0 4 119.0 3 956.0 4 205.0 4 823.0 4 531.0 5 022.0 4 894.0 5 208.0 5 364.0 5 754.0 5 609.0 5 912.0 6 084.0 6 649.0 6 181.0 6 361.0
Dług krótkoterminowy 4 315.3 5 473.2 4 474.4 4 608.6 4 717.1 7 162.5 8 194.1 4 838.3 4 352.1 7 039.0 8 665.0 7 372.0 5 593.0 5 679.0 4 292.0 4 270.0 3 811.0 8 275.0 8 025.0 4 131.0 4 060.0 4 382.0 3 794.0 8 174.0 4 966.0 4 918.0 5 029.0 4 938.0 4 799.0 4 965.0 4 245.0 4 175.0 3 641.0 3 377.0 3 310.0 3 051.0 26 214.0 26 391.0
Zobowiązania krótkoterminowe 15 827.7 15 206.1 14 155.5 14 561.5 16 209.0 16 894.9 19 033.1 15 413.6 16 889.9 18 965.0 20 520.0 18 695.0 18 730.0 17 528.0 18 094.0 18 649.0 18 568.0 20 032.0 21 258.0 18 028.0 21 751.0 18 435.0 18 718.0 23 317.0 22 530.0 21 193.0 23 081.0 22 975.0 22 688.0 21 209.0 22 551.0 22 574.0 24 352.0 22 640.0 23 334.0 22 062.0 50 053.0 48 454.0
Rozliczenia międzyokresowe 4 948.5 3 572.8 4 773.4 4 119.6 5 794.9 3 003.9 4 985.0 3 623.0 5 950.3 3 324.0 4 946.0 4 296.0 5 977.0 3 453.0 7 132.0 4 039.0 6 229.0 3 754.0 5 999.0 5 327.0 7 646.0 3 934.0 7 269.0 5 711.0 8 952.0 5 277.0 8 428.0 4 977.0 8 447.0 4 847.0 8 267.0 5 575.0 9 014.0 4 891.0 7 128.0 6 507.0 575.0 678.0
Zobowiązania długoterminowe 17 909.4 17 250.2 15 867.0 15 420.4 14 252.8 13 346.4 14 089.9 18 996.3 17 764.9 16 862.0 14 982.0 14 014.0 12 886.0 20 120.0 19 103.0 18 096.0 17 159.0 20 003.0 14 915.0 16 306.0 12 016.0 20 344.0 19 897.0 19 441.0 43 220.0 43 015.0 43 121.0 41 863.0 41 248.0 55 543.0 55 179.0 53 958.0 53 507.0 72 892.0 72 668.0 71 512.0 47 956.0 50 606.0
Rezerwy z tytułu odroczonego podatku 42.0 47.5 48.4 47.1 38.8 84.2 200.6 178.4 180.0 177.0 170.0 219.0 149.0 136.0 114.0 101.0 88.0 93.0 75.0 79.0 339.0 334.0 326.0 312.0 450.0 940.0 983.0 971.0 995.0 1 119.0 1 125.0 1 280.0 1 258.0 1 352.0 1 422.0 1 290.0 1 036.0 1 041.0
Zobowiązania długoterminowe 17 909.4 17 250.2 15 867.0 15 420.4 14 252.8 13 346.4 14 089.9 18 996.3 17 764.9 16 862.0 14 982.0 14 014.0 12 886.0 20 120.0 19 103.0 18 096.0 17 159.0 20 003.0 14 915.0 16 306.0 12 016.0 20 344.0 19 897.0 19 441.0 43 220.0 43 015.0 43 121.0 41 863.0 41 248.0 55 543.0 55 179.0 53 958.0 53 507.0 72 892.0 72 668.0 71 512.0 47 956.0 50 606.0
Zobowiązania z tytułu leasingu 533.9 486.4 438.5 406.0 356.7 273.2 256.2 287.8 270.9 253.0 234.0 218.0 202.0 170.0 158.0 146.0 120.0 4 453.0 4 257.0 4 351.0 4 314.0 5 820.0 5 669.0 6 289.0 8 235.0 8 586.0 7 785.0 7 595.0 7 049.0 7 511.0 6 778.0 6 447.0 5 867.0 5 920.0 5 764.0 5 462.0 3 995.0 6 060.0
Zobowiązania ogółem 33 737.2 32 456.3 30 022.4 29 981.9 30 461.9 30 241.4 33 122.9 34 409.9 34 654.8 35 827.0 35 502.0 32 709.0 31 616.0 37 648.0 37 197.0 36 745.0 35 727.0 40 035.0 36 173.0 34 334.0 33 767.0 38 779.0 38 615.0 42 758.0 65 750.0 64 208.0 66 202.0 64 838.0 63 936.0 76 752.0 77 730.0 76 532.0 77 859.0 95 532.0 96 002.0 93 574.0 98 009.0 99 060.0
Kapitał (fundusz) podstawowy 1 769.3 2 967.8 3 284.9 3 288.9 3 329.4 3 334.8 3 379.6 3 379.6 3 379.6 3 379.0 3 379.0 3 379.0 3 379.0 3 379.0 3 379.0 3 379.0 3 379.0 3 379.0 3 379.0 3 382.0 5 396.0 5 400.0 5 402.0 5 406.0 5 414.0 5 425.0 5 429.0 5 440.0 5 462.0 5 475.0 5 475.0 5 478.0 5 487.0 5 509.0 5 517.0 5 517.0 5 521.0 5 535.0
Zyski zatrzymane 31 476.6 31 452.8 32 221.4 32 840.3 33 210.7 33 320.9 33 952.1 34 659.4 35 112.7 35 489.0 36 669.0 37 414.0 37 037.0 36 920.0 37 951.0 38 970.0 39 690.0 39 944.0 41 696.0 42 704.0 42 764.0 43 096.0 44 904.0 46 627.0 47 660.0 47 512.0 49 222.0 51 179.0 52 302.0 52 870.0 55 013.0 57 608.0 58 127.0 57 801.0 59 546.0 60 800.0 60 763.0 60 623.0
Kapitał własny 33 872.8 36 470.7 37 722.2 38 244.2 38 439.9 38 036.9 35 904.2 37 220.7 37 681.2 38 364.0 39 771.0 40 778.0 40 120.0 39 933.0 41 203.0 41 901.0 42 548.0 42 633.0 48 279.0 49 589.0 53 519.0 53 901.0 55 998.0 57 963.0 60 981.0 61 202.0 62 466.0 64 666.0 67 042.0 69 080.0 71 831.0 73 979.0 74 663.0 76 339.0 79 377.0 80 224.0 81 804.0 84 238.0
Udziały mniejszościowe 71.1 56.1 39.9 21.6 0.0 0.0 0.0 34.3 35.5 36.0 37.0 39.0 39.0 40.0 41.0 41.0 42.0 42.0 43.0 52.0 53.0 45.0 46.0 46.0 49.0 48.0 48.0 48.0 49.0 49.0 50.0 51.0 52.0 52.0 53.0 54.0 55.0 55.0
Pasywa 67 610.0 68 927.0 67 744.6 68 226.1 68 901.8 68 278.3 69 027.1 71 630.6 72 336.0 74 191.0 75 273.0 73 487.0 71 736.0 77 581.0 78 400.0 78 646.0 78 275.0 82 668.0 84 452.0 83 923.0 87 286.0 92 680.0 94 613.0 100 721.0 126 731.0 125 410.0 128 668.0 129 504.0 130 978.0 145 832.0 149 561.0 150 511.0 152 522.0 171 871.0 175 379.0 173 798.0 179 813.0 183 299.0
Inwestycje 1 602.9 1 651.3 476.8 923.2 798.7 759.0 782.9 621.6 598.1 618.0 611.0 777.0 645.0 659.0 663.0 971.0 908.0 847.0 834.0 829.0 505.0 515.0 523.0 557.0 452.0 416.0 446.0 455.0 515.0 481.0 465.0 544.0 499.0 573.0 639.0 625.0 918.0 765.0
Dług 19 984.0 20 458.6 18 131.7 17 713.2 16 635.0 18 305.2 19 986.4 21 308.6 19 787.3 21 584.0 21 344.0 19 079.0 16 183.0 23 524.0 21 114.0 20 118.0 18 871.0 26 216.0 20 981.0 18 238.0 13 428.0 22 116.0 21 132.0 24 894.0 45 304.0 44 613.0 44 653.0 43 298.0 42 435.0 56 883.0 55 774.0 54 450.0 53 579.0 72 547.0 72 206.0 71 006.0 70 793.0 73 548.0
Środki pieniężne i inne aktywa pieniężne 8 827.2 11 073.3 11 338.7 11 139.3 12 463.2 11 658.0 11 320.7 12 959.7 12 656.4 14 076.0 14 580.0 14 042.0 16 904.0 21 986.0 22 018.0 21 382.0 20 084.0 20 599.0 19 372.0 17 417.0 17 327.0 21 723.0 20 746.0 24 068.0 41 455.0 37 173.0 37 815.0 37 601.0 33 046.0 46 085.0 42 988.0 42 026.0 41 249.0 51 820.0 49 836.0 47 163.0 46 713.0 44 735.0
Dług netto 11 156.9 9 385.4 6 793.0 6 573.9 4 171.8 6 647.2 8 665.7 8 348.9 7 130.9 7 508.0 6 764.0 5 037.0 (721.0) 1 538.0 (904.0) (1 264.0) (1 213.0) 5 617.0 1 609.0 821.0 (3 899.0) 393.0 386.0 826.0 3 849.0 7 440.0 6 838.0 5 697.0 9 389.0 10 798.0 12 786.0 12 424.0 12 330.0 20 727.0 22 370.0 23 843.0 24 080.0 28 813.0
Ticker 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T 7780.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY