Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 406 038.0 | 428 738.0 | 421 563.0 | 425 822.0 | 420 049.0 | 422 835.0 | 406 462.0 | 382 758.0 | 376 536.0 | 407 055.0 | 395 887.0 | 408 050.0 | 417 596.0 | 423 339.0 | 412 165.0 | 416 458.0 | 436 242.0 | 418 456.0 | 413 911.0 | 408 336.0 | 399 848.0 | 406 176.0 | 369 575.0 | 358 784.0 | 369 154.0 | 371 543.0 | 365 811.0 | 379 051.0 | 384 506.0 | 396 055.0 | 394 962.0 | 415 801.0 | 415 788.0 | 406 433.0 | 389 982.0 | 402 384.0 | 411 248.0 | 403 608.0 | 415 445.0 | 432 274.0 |
| Aktywa trwałe | 132 968.0 | 138 642.0 | 137 119.0 | 143 171.0 | 138 037.0 | 142 610.0 | 135 909.0 | 131 732.0 | 146 521.0 | 155 950.0 | 154 040.0 | 154 661.0 | 156 091.0 | 156 264.0 | 152 492.0 | 157 870.0 | 162 131.0 | 155 644.0 | 154 923.0 | 155 557.0 | 156 339.0 | 157 952.0 | 133 917.0 | 133 024.0 | 121 513.0 | 118 414.0 | 121 364.0 | 120 284.0 | 118 941.0 | 119 737.0 | 124 820.0 | 126 505.0 | 125 452.0 | 123 034.0 | 130 338.0 | 137 402.0 | 137 850.0 | 137 997.0 | 147 704.0 | 147 244.0 |
| Rzeczowe aktywa trwałe netto | 70 585.0 | 74 409.0 | 75 266.0 | 76 689.0 | 75 891.0 | 79 248.0 | 78 443.0 | 78 359.0 | 81 698.0 | 86 569.0 | 85 554.0 | 85 091.0 | 85 284.0 | 84 890.0 | 84 979.0 | 85 989.0 | 87 550.0 | 86 691.0 | 89 669.0 | 90 597.0 | 91 246.0 | 92 013.0 | 78 532.0 | 78 286.0 | 77 266.0 | 76 613.0 | 75 948.0 | 74 683.0 | 73 502.0 | 73 540.0 | 74 862.0 | 76 664.0 | 76 373.0 | 74 291.0 | 79 521.0 | 83 781.0 | 85 238.0 | 85 024.0 | 87 987.0 | 89 107.0 |
| Wartość firmy | 5 434.0 | 5 187.0 | 3 198.0 | 2 913.0 | 2 628.0 | 2 363.0 | 2 097.0 | 1 832.0 | 8 301.0 | 8 465.0 | 5 958.0 | 5 772.0 | 5 337.0 | 4 917.0 | 4 356.0 | 4 210.0 | 4 277.0 | 4 004.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 7 485.0 | 7 676.0 | 7 800.0 | 7 937.0 | 7 533.0 | 7 485.0 | 4 432.0 | 4 228.0 | 4 222.0 | 4 619.0 | 7 636.0 | 7 596.0 | 8 137.0 | 7 992.0 | 7 695.0 | 7 524.0 | 7 743.0 | 9 634.0 | 8 732.0 | 8 455.0 | 8 310.0 | 9 934.0 | 4 552.0 | 4 950.0 | 4 870.0 | 4 935.0 | 4 652.0 | 4 524.0 | 4 566.0 | 4 517.0 | 4 834.0 | 4 862.0 | 4 833.0 | 4 752.0 | 4 751.0 | 4 714.0 | 5 095.0 | 5 282.0 | 5 206.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 919.0 | 12 863.0 | 10 998.0 | 10 850.0 | 10 161.0 | 9 848.0 | 6 529.0 | 6 060.0 | 12 523.0 | 13 084.0 | 13 594.0 | 13 368.0 | 13 474.0 | 12 909.0 | 12 051.0 | 11 734.0 | 12 020.0 | 13 638.0 | 8 732.0 | 8 455.0 | 8 310.0 | 9 934.0 | 4 552.0 | 4 950.0 | 4 870.0 | 4 935.0 | 4 652.0 | 4 524.0 | 4 566.0 | 4 517.0 | 4 834.0 | 4 862.0 | 4 833.0 | 4 752.0 | 4 751.0 | 4 714.0 | 5 095.0 | 5 282.0 | 5 206.0 | 5 149.0 |
| Należności netto | 78 821.0 | 86 507.0 | 79 059.0 | 76 483.0 | 80 018.0 | 81 949.0 | 74 425.0 | 64 310.0 | 65 017.0 | 74 588.0 | 70 535.0 | 66 273.0 | 74 021.0 | 78 389.0 | 71 099.0 | 62 148.0 | 67 028.0 | 72 621.0 | 67 270.0 | 58 447.0 | 58 560.0 | 63 461.0 | 45 840.0 | 37 880.0 | 41 466.0 | 48 820.0 | 46 231.0 | 50 401.0 | 53 488.0 | 59 419.0 | 51 969.0 | 56 380.0 | 58 467.0 | 59 499.0 | 56 770.0 | 58 921.0 | 61 258.0 | 62 325.0 | 62 197.0 | 64 083.0 |
| Inwestycje długoterminowe | 41 987.0 | 42 076.0 | 41 876.0 | 47 322.0 | 43 309.0 | 44 791.0 | 41 496.0 | 37 964.0 | 42 108.0 | 47 145.0 | 45 549.0 | 47 423.0 | 48 572.0 | 50 186.0 | 46 974.0 | 46 561.0 | 49 838.0 | 43 151.0 | 40 916.0 | 40 040.0 | 41 214.0 | 42 738.0 | 33 857.0 | 32 268.0 | 32 276.0 | 30 653.0 | 33 592.0 | 33 530.0 | 35 721.0 | 36 628.0 | 39 047.0 | 38 902.0 | 26 873.0 | 29 819.0 | 39 184.0 | 43 489.0 | 40 779.0 | 41 170.0 | 46 784.0 | 43 992.0 |
| Aktywa obrotowe | 273 066.0 | 290 094.0 | 284 443.0 | 282 649.0 | 282 009.0 | 280 222.0 | 270 551.0 | 251 025.0 | 230 012.0 | 251 102.0 | 241 844.0 | 253 386.0 | 261 502.0 | 267 073.0 | 259 670.0 | 258 585.0 | 274 110.0 | 262 810.0 | 258 985.0 | 252 776.0 | 243 505.0 | 248 222.0 | 235 655.0 | 225 759.0 | 247 638.0 | 253 128.0 | 244 444.0 | 258 766.0 | 265 564.0 | 276 316.0 | 270 139.0 | 289 294.0 | 290 334.0 | 283 398.0 | 259 642.0 | 264 982.0 | 273 395.0 | 265 609.0 | 267 741.0 | 285 030.0 |
| Środki pieniężne i Inwestycje | 102 353.0 | 105 895.0 | 110 716.0 | 105 291.0 | 100 043.0 | 96 006.0 | 99 371.0 | 90 885.0 | 70 552.0 | 80 268.0 | 80 746.0 | 89 670.0 | 86 247.0 | 89 132.0 | 92 079.0 | 91 877.0 | 97 103.0 | 80 114.0 | 86 875.0 | 80 982.0 | 71 381.0 | 72 359.0 | 80 168.0 | 70 893.0 | 99 676.0 | 106 975.0 | 101 816.0 | 110 415.0 | 113 089.0 | 115 791.0 | 110 901.0 | 114 778.0 | 111 539.0 | 104 927.0 | 82 490.0 | 76 334.0 | 78 981.0 | 71 949.0 | 81 312.0 | 89 132.0 |
| Zapasy | 86 278.0 | 91 928.0 | 90 125.0 | 93 266.0 | 95 620.0 | 93 518.0 | 89 163.0 | 85 971.0 | 88 227.0 | 88 242.0 | 84 327.0 | 90 537.0 | 95 774.0 | 93 210.0 | 90 540.0 | 97 929.0 | 103 229.0 | 100 608.0 | 98 201.0 | 103 525.0 | 106 344.0 | 103 681.0 | 101 191.0 | 108 551.0 | 101 608.0 | 91 734.0 | 90 247.0 | 90 044.0 | 91 673.0 | 93 444.0 | 97 043.0 | 107 182.0 | 111 156.0 | 108 212.0 | 108 490.0 | 118 302.0 | 122 829.0 | 119 767.0 | 116 049.0 | 121 537.0 |
| Inwestycje krótkoterminowe | (1 555.0) | (1 202.0) | (1 152.0) | (1 146.0) | (1 118.0) | (1 108.0) | (1 130.0) | (1 080.0) | (1 080.0) | (1 080.0) | (1 030.0) | (971.0) | (971.0) | (971.0) | (931.0) | (931.0) | (988.0) | (1 030.0) | (942.0) | (993.0) | (791.0) | (791.0) | (408.0) | (408.0) | (552.0) | (549.0) | (251.0) | (249.0) | (1 663.0) | (1 847.0) | (1 772.0) | 10 000.0 | 10 000.0 | 7 000.0 | (163.0) | (1 511.0) | (180.0) | (171.0) | 952.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 102 353.0 | 105 895.0 | 110 716.0 | 105 291.0 | 100 043.0 | 96 006.0 | 99 371.0 | 90 885.0 | 70 552.0 | 80 268.0 | 80 746.0 | 89 670.0 | 86 247.0 | 89 132.0 | 92 079.0 | 91 877.0 | 97 103.0 | 80 114.0 | 86 875.0 | 80 982.0 | 71 381.0 | 72 359.0 | 80 168.0 | 70 893.0 | 99 676.0 | 106 975.0 | 101 816.0 | 110 415.0 | 113 089.0 | 115 791.0 | 110 901.0 | 104 778.0 | 101 539.0 | 97 927.0 | 82 490.0 | 76 334.0 | 78 981.0 | 71 949.0 | 80 360.0 | 89 132.0 |
| Należności krótkoterminowe | 23 439.0 | 22 700.0 | 20 371.0 | 21 768.0 | 23 266.0 | 28 398.0 | 19 589.0 | 22 737.0 | 21 904.0 | 21 636.0 | 19 836.0 | 23 549.0 | 24 660.0 | 24 049.0 | 21 267.0 | 23 581.0 | 22 321.0 | 23 815.0 | 20 496.0 | 21 562.0 | 19 835.0 | 19 898.0 | 16 485.0 | 14 849.0 | 11 895.0 | 12 853.0 | 15 576.0 | 17 281.0 | 18 200.0 | 19 508.0 | 18 354.0 | 20 721.0 | 19 140.0 | 19 986.0 | 18 889.0 | 20 728.0 | 19 938.0 | 18 719.0 | 28 194.0 | 29 796.0 |
| Dług krótkoterminowy | 13 806.0 | 14 147.0 | 4 637.0 | 14 751.0 | 20 172.0 | 19 664.0 | 17 820.0 | 8 117.0 | 4 812.0 | 22 907.0 | 17 238.0 | 18 230.0 | 17 514.0 | 16 833.0 | 17 072.0 | 17 847.0 | 18 858.0 | 8 720.0 | 14 233.0 | 15 017.0 | 16 108.0 | 15 544.0 | 17 735.0 | 16 072.0 | 16 214.0 | 16 656.0 | 9 889.0 | 10 421.0 | 9 179.0 | 8 563.0 | 4 798.0 | 6 467.0 | 14 855.0 | 14 952.0 | 13 805.0 | 12 889.0 | 2 897.0 | 310.0 | 21 539.0 | 10 175.0 |
| Zobowiązania krótkoterminowe | 85 311.0 | 86 888.0 | 82 435.0 | 93 839.0 | 98 477.0 | 93 996.0 | 91 901.0 | 82 559.0 | 71 793.0 | 89 257.0 | 80 523.0 | 88 681.0 | 88 892.0 | 88 514.0 | 87 016.0 | 92 207.0 | 90 026.0 | 79 680.0 | 81 741.0 | 83 638.0 | 75 484.0 | 75 782.0 | 71 271.0 | 68 630.0 | 56 327.0 | 62 295.0 | 59 745.0 | 69 233.0 | 69 046.0 | 73 042.0 | 69 338.0 | 78 439.0 | 81 205.0 | 78 280.0 | 79 317.0 | 84 404.0 | 73 873.0 | 67 487.0 | 75 641.0 | 81 408.0 |
| Rozliczenia międzyokresowe | 24 485.0 | 25 133.0 | 34 023.0 | 31 236.0 | 30 934.0 | 26 876.0 | 30 342.0 | 28 880.0 | 24 143.0 | 22 340.0 | 23 325.0 | 24 691.0 | 25 383.0 | 24 167.0 | 26 808.0 | 26 538.0 | 25 721.0 | 24 221.0 | 23 405.0 | 24 424.0 | 21 174.0 | 19 457.0 | 17 796.0 | 19 096.0 | 16 075.0 | 14 526.0 | 17 468.0 | 20 546.0 | 20 119.0 | 21 629.0 | 21 100.0 | 24 662.0 | 23 185.0 | 19 897.0 | 20 989.0 | 24 722.0 | 25 490.0 | 24 326.0 | 2 315.0 | 4 161.0 |
| Zobowiązania długoterminowe | 91 026.0 | 92 717.0 | 91 158.0 | 81 643.0 | 75 894.0 | 76 934.0 | 77 095.0 | 75 863.0 | 77 432.0 | 69 412.0 | 66 151.0 | 66 984.0 | 67 886.0 | 66 623.0 | 61 438.0 | 60 182.0 | 71 864.0 | 70 442.0 | 64 624.0 | 64 353.0 | 64 472.0 | 66 296.0 | 67 514.0 | 66 913.0 | 103 475.0 | 100 497.0 | 93 203.0 | 93 675.0 | 93 349.0 | 94 040.0 | 86 954.0 | 85 341.0 | 73 281.0 | 73 364.0 | 77 891.0 | 82 945.0 | 92 320.0 | 92 893.0 | 83 666.0 | 84 210.0 |
| Rezerwy z tytułu odroczonego podatku | 1 439.0 | 3 584.0 | 3 467.0 | 3 953.0 | 2 772.0 | 3 148.0 | 2 067.0 | 814.0 | 1 509.0 | 2 806.0 | 3 392.0 | 3 700.0 | 4 445.0 | 4 868.0 | 3 647.0 | 1 102.0 | 2 424.0 | 837.0 | 791.0 | 635.0 | 614.0 | 598.0 | 585.0 | 613.0 | 2 326.0 | 1 922.0 | 2 281.0 | 2 793.0 | 2 697.0 | 3 263.0 | 2 772.0 | 3 158.0 | 3 423.0 | 3 442.0 | 3 628.0 | 5 041.0 | 4 938.0 | 5 364.0 | 5 334.0 | 5 407.0 |
| Zobowiązania długoterminowe | 91 026.0 | 92 717.0 | 91 158.0 | 81 643.0 | 75 894.0 | 76 934.0 | 77 095.0 | 75 863.0 | 77 432.0 | 69 412.0 | 66 151.0 | 66 984.0 | 67 886.0 | 66 623.0 | 61 438.0 | 60 182.0 | 71 864.0 | 70 442.0 | 64 624.0 | 64 353.0 | 64 472.0 | 66 296.0 | 67 514.0 | 66 913.0 | 103 475.0 | 100 497.0 | 93 203.0 | 93 675.0 | 93 349.0 | 94 040.0 | 86 954.0 | 85 341.0 | 73 281.0 | 73 364.0 | 77 891.0 | 82 945.0 | 92 320.0 | 92 893.0 | 83 666.0 | 84 210.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 831.0 | 0.0 | 0.0 | 0.0 | 790.0 | 0.0 | 0.0 | 0.0 | 4 679.0 | 6 805.0 | 6 756.0 | 6 892.0 | 7 380.0 | 7 264.0 |
| Zobowiązania ogółem | 176 337.0 | 179 605.0 | 173 593.0 | 175 482.0 | 174 371.0 | 170 930.0 | 168 996.0 | 158 422.0 | 149 225.0 | 158 669.0 | 146 674.0 | 155 665.0 | 156 778.0 | 155 137.0 | 148 454.0 | 152 389.0 | 161 890.0 | 150 122.0 | 146 365.0 | 147 991.0 | 139 956.0 | 142 078.0 | 138 785.0 | 135 543.0 | 159 802.0 | 162 792.0 | 152 948.0 | 162 908.0 | 162 395.0 | 167 082.0 | 156 292.0 | 163 780.0 | 154 486.0 | 151 644.0 | 157 208.0 | 167 349.0 | 166 193.0 | 160 380.0 | 159 307.0 | 165 618.0 |
| Kapitał (fundusz) podstawowy | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 | 32 648.0 |
| Zyski zatrzymane | 146 927.0 | 151 414.0 | 151 689.0 | 154 354.0 | 159 402.0 | 164 702.0 | 159 684.0 | 159 290.0 | 162 251.0 | 157 420.0 | 162 224.0 | 162 171.0 | 167 739.0 | 172 773.0 | 176 117.0 | 175 744.0 | 180 185.0 | 183 012.0 | 181 995.0 | 180 085.0 | 179 070.0 | 178 744.0 | 154 855.0 | 147 593.0 | 132 835.0 | 131 651.0 | 128 393.0 | 130 985.0 | 136 459.0 | 140 964.0 | 145 912.0 | 150 486.0 | 145 671.0 | 148 343.0 | 150 483.0 | 112 673.0 | 119 781.0 | 122 198.0 | 124 466.0 | 128 124.0 |
| Kapitał własny | 229 701.0 | 249 133.0 | 247 970.0 | 250 340.0 | 245 678.0 | 251 905.0 | 237 466.0 | 224 336.0 | 227 311.0 | 248 386.0 | 249 213.0 | 252 385.0 | 260 818.0 | 268 202.0 | 263 711.0 | 264 069.0 | 274 352.0 | 268 334.0 | 267 546.0 | 260 345.0 | 259 892.0 | 264 098.0 | 230 790.0 | 223 241.0 | 209 352.0 | 208 751.0 | 212 863.0 | 216 143.0 | 222 111.0 | 228 973.0 | 238 670.0 | 252 021.0 | 261 302.0 | 254 789.0 | 232 774.0 | 235 035.0 | 245 055.0 | 243 228.0 | 256 134.0 | 266 654.0 |
| Udziały mniejszościowe | 3 419.0 | 9 329.0 | 9 466.0 | 9 431.0 | 9 484.0 | 9 703.0 | 9 768.0 | 9 310.0 | 9 240.0 | 9 734.0 | 9 795.0 | 9 689.0 | 9 765.0 | 9 928.0 | 9 801.0 | 9 798.0 | 9 938.0 | 10 044.0 | 10 098.0 | 9 917.0 | 9 952.0 | 10 150.0 | 9 066.0 | 8 864.0 | 8 749.0 | 8 735.0 | 8 878.0 | 8 915.0 | 9 040.0 | 9 243.0 | 9 367.0 | 9 539.0 | 9 530.0 | 9 046.0 | 8 596.0 | 8 591.0 | 8 664.0 | 8 469.0 | 8 475.0 | 8 540.0 |
| Pasywa | 406 038.0 | 428 738.0 | 421 563.0 | 425 822.0 | 420 049.0 | 422 835.0 | 406 462.0 | 382 758.0 | 376 536.0 | 407 055.0 | 395 887.0 | 408 050.0 | 417 596.0 | 423 339.0 | 412 165.0 | 416 458.0 | 436 242.0 | 418 456.0 | 413 911.0 | 408 336.0 | 399 848.0 | 406 176.0 | 369 575.0 | 358 784.0 | 369 154.0 | 371 543.0 | 365 811.0 | 379 051.0 | 384 506.0 | 396 055.0 | 394 962.0 | 415 801.0 | 415 788.0 | 406 433.0 | 389 982.0 | 402 384.0 | 411 248.0 | 403 608.0 | 415 441.0 | 432 274.0 |
| Inwestycje | 40 432.0 | 40 874.0 | 40 724.0 | 46 176.0 | 42 191.0 | 43 683.0 | 40 366.0 | 36 884.0 | 41 028.0 | 46 065.0 | 44 519.0 | 46 452.0 | 47 601.0 | 49 215.0 | 46 043.0 | 45 630.0 | 48 850.0 | 42 121.0 | 39 974.0 | 39 047.0 | 40 423.0 | 41 947.0 | 33 449.0 | 31 860.0 | 31 724.0 | 30 104.0 | 33 341.0 | 33 281.0 | 34 058.0 | 34 781.0 | 37 275.0 | 37 060.0 | 36 873.0 | 36 819.0 | 39 021.0 | 41 978.0 | 40 599.0 | 40 999.0 | 47 736.0 | 43 992.0 |
| Dług | 79 023.0 | 79 147.0 | 69 637.0 | 69 751.0 | 70 172.0 | 69 664.0 | 67 820.0 | 58 117.0 | 55 177.0 | 63 300.0 | 54 420.0 | 55 425.0 | 54 701.0 | 52 035.0 | 49 218.0 | 51 088.0 | 62 240.0 | 52 117.0 | 51 310.0 | 51 597.0 | 52 734.0 | 52 176.0 | 55 664.0 | 54 285.0 | 89 429.0 | 88 874.0 | 75 101.0 | 75 637.0 | 74 384.0 | 73 784.0 | 66 180.0 | 66 809.0 | 65 261.0 | 65 518.0 | 69 812.0 | 72 048.0 | 72 004.0 | 69 554.0 | 81 352.0 | 69 799.0 |
| Środki pieniężne i inne aktywa pieniężne | 102 353.0 | 105 895.0 | 110 716.0 | 105 291.0 | 100 043.0 | 96 006.0 | 99 371.0 | 90 885.0 | 70 552.0 | 80 268.0 | 80 746.0 | 89 670.0 | 86 247.0 | 89 132.0 | 92 079.0 | 91 877.0 | 97 103.0 | 80 114.0 | 86 875.0 | 80 982.0 | 71 381.0 | 72 359.0 | 80 168.0 | 70 893.0 | 99 676.0 | 106 975.0 | 101 816.0 | 110 415.0 | 113 089.0 | 115 791.0 | 110 901.0 | 104 778.0 | 101 539.0 | 97 927.0 | 82 490.0 | 76 334.0 | 78 981.0 | 71 949.0 | 80 360.0 | 89 132.0 |
| Dług netto | (23 330.0) | (26 748.0) | (41 079.0) | (35 540.0) | (29 871.0) | (26 342.0) | (31 551.0) | (32 768.0) | (15 375.0) | (16 968.0) | (26 326.0) | (34 245.0) | (31 546.0) | (37 097.0) | (42 861.0) | (40 789.0) | (34 863.0) | (27 997.0) | (35 565.0) | (29 385.0) | (18 647.0) | (20 183.0) | (24 504.0) | (16 608.0) | (10 247.0) | (18 101.0) | (26 715.0) | (34 778.0) | (38 705.0) | (42 007.0) | (44 721.0) | (37 969.0) | (36 278.0) | (32 409.0) | (12 678.0) | (4 286.0) | (6 977.0) | (2 395.0) | 992.0 | (19 333.0) |
| Ticker | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T | 7762.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |