Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 92 268.0 | 89 489.0 | 88 155.0 | 88 376.0 | 119 841.0 | 117 069.0 | 112 937.0 | 106 979.0 | 102 873.0 | 112 358.0 | 110 684.0 | 112 223.0 | 116 309.0 | 115 922.0 | 127 386.0 | 136 342.0 | 148 618.0 | 147 698.0 | 143 314.0 | 139 550.0 | 149 705.0 | 151 382.0 | 145 620.0 | 159 472.0 | 160 308.0 | 238 303.0 | 223 061.0 | 235 848.0 | 222 689.0 | 266 094.0 | 266 401.0 | 264 324.0 | 362 764.0 | 342 570.0 | 328 225.0 | 307 257.0 | 272 810.0 | 289 106.0 | 293 654.0 | 279 471.0 |
| Aktywa trwałe | 44 666.0 | 46 081.0 | 45 122.0 | 43 681.0 | 73 818.0 | 67 701.0 | 66 623.0 | 59 749.0 | 58 069.0 | 70 869.0 | 71 072.0 | 71 452.0 | 74 283.0 | 74 709.0 | 85 864.0 | 92 620.0 | 98 175.0 | 99 140.0 | 96 005.0 | 88 878.0 | 88 898.0 | 102 334.0 | 91 039.0 | 90 558.0 | 85 393.0 | 144 568.0 | 140 643.0 | 147 394.0 | 147 985.0 | 182 454.0 | 184 602.0 | 186 224.0 | 210 330.0 | 204 666.0 | 196 050.0 | 178 717.0 | 184 853.0 | 197 498.0 | 171 535.0 | 164 504.0 |
| Rzeczowe aktywa trwałe netto | 22 140.0 | 22 709.0 | 20 868.0 | 20 770.0 | 23 209.0 | 13 376.0 | 13 022.0 | 6 361.0 | 4 986.0 | 5 640.0 | 5 709.0 | 5 603.0 | 5 476.0 | 5 449.0 | 5 711.0 | 5 638.0 | 6 173.0 | 6 140.0 | 6 305.0 | 6 197.0 | 6 840.0 | 13 775.0 | 13 720.0 | 14 750.0 | 14 619.0 | 17 588.0 | 17 595.0 | 18 032.0 | 18 053.0 | 18 161.0 | 18 037.0 | 18 024.0 | 9 979.0 | 10 082.0 | 10 318.0 | 10 203.0 | 10 588.0 | 10 878.0 | 11 295.0 | 11 198.0 |
| Wartość firmy | 13 612.0 | 13 407.0 | 13 790.0 | 13 578.0 | 41 559.0 | 43 128.0 | 32 992.0 | 32 883.0 | 32 321.0 | 42 958.0 | 43 047.0 | 43 047.0 | 38 847.0 | 38 847.0 | 38 847.0 | 39 607.0 | 39 607.0 | 39 607.0 | 39 352.0 | 39 831.0 | 38 928.0 | 38 928.0 | 36 736.0 | 36 736.0 | 38 160.0 | 66 632.0 | 67 171.0 | 53 994.0 | 54 513.0 | 89 199.0 | 91 951.0 | 66 689.0 | 46 903.0 | 55 030.0 | 55 990.0 | 48 589.0 | 48 650.0 | 49 487.0 | 49 823.0 | 49 256.0 |
| Wartości niematerialne i prawne | 917.0 | 882.0 | 835.0 | 825.0 | 786.0 | 750.0 | 16 119.0 | 16 031.0 | 15 852.0 | 15 886.0 | 15 809.0 | 15 904.0 | 21 911.0 | 21 817.0 | 21 739.0 | 21 656.0 | 21 365.0 | 21 532.0 | 21 493.0 | 21 358.0 | 16 994.0 | 16 984.0 | 17 002.0 | 17 080.0 | 17 260.0 | 43 639.0 | 42 622.0 | 62 276.0 | 62 982.0 | 62 611.0 | 62 103.0 | 88 450.0 | 85 230.0 | 80 491.0 | 81 195.0 | 78 302.0 | 77 838.0 | 79 047.0 | 79 199.0 | 77 125.0 |
| Wartość firmy i wartości niematerialne i prawne | 14 529.0 | 14 289.0 | 14 625.0 | 14 403.0 | 42 345.0 | 43 878.0 | 49 111.0 | 48 914.0 | 48 173.0 | 58 844.0 | 58 856.0 | 58 951.0 | 60 758.0 | 60 664.0 | 60 586.0 | 61 263.0 | 60 972.0 | 61 139.0 | 60 845.0 | 61 189.0 | 55 922.0 | 55 912.0 | 53 738.0 | 53 816.0 | 55 420.0 | 110 271.0 | 109 793.0 | 116 270.0 | 117 495.0 | 151 810.0 | 154 054.0 | 155 139.0 | 132 133.0 | 135 521.0 | 137 185.0 | 126 891.0 | 126 488.0 | 128 534.0 | 129 022.0 | 126 381.0 |
| Należności netto | 8 376.0 | 7 099.0 | 6 501.0 | 7 434.0 | 9 857.0 | 11 650.0 | 9 901.0 | 11 867.0 | 8 649.0 | 10 381.0 | 10 024.0 | 11 436.0 | 11 315.0 | 10 646.0 | 11 156.0 | 13 093.0 | 13 563.0 | 13 231.0 | 12 494.0 | 14 349.0 | 23 650.0 | 13 951.0 | 14 021.0 | 14 902.0 | 14 711.0 | 43 869.0 | 20 718.0 | 12 063.0 | 13 392.0 | 16 703.0 | 17 814.0 | 23 538.0 | 11 716.0 | 12 517.0 | 14 340.0 | 14 857.0 | 12 361.0 | 13 935.0 | 57 688.0 | 26 543.0 |
| Inwestycje długoterminowe | (1 515.0) | 1 542.0 | 2 166.0 | 3 965.0 | 3 436.0 | 2 451.0 | 2 717.0 | 1 340.0 | 2 490.0 | 3 812.0 | 3 942.0 | 5 487.0 | 6 428.0 | 6 770.0 | 18 138.0 | 23 520.0 | 24 098.0 | 24 646.0 | 21 670.0 | 14 511.0 | 19 979.0 | 26 663.0 | 20 666.0 | 18 850.0 | 10 766.0 | 10 320.0 | 10 149.0 | 9 442.0 | 9 048.0 | 8 523.0 | 8 413.0 | 8 568.0 | 67 148.0 | 57 889.0 | 47 654.0 | 39 313.0 | 46 150.0 | 56 326.0 | 29 532.0 | 23 862.0 |
| Aktywa obrotowe | 47 600.0 | 43 404.0 | 43 032.0 | 44 692.0 | 46 022.0 | 49 368.0 | 46 314.0 | 47 230.0 | 44 803.0 | 41 488.0 | 39 611.0 | 40 771.0 | 42 025.0 | 41 213.0 | 41 521.0 | 43 721.0 | 50 443.0 | 48 557.0 | 47 309.0 | 50 671.0 | 60 806.0 | 49 047.0 | 54 581.0 | 68 913.0 | 74 914.0 | 93 735.0 | 82 418.0 | 88 453.0 | 74 703.0 | 83 640.0 | 81 799.0 | 78 099.0 | 152 434.0 | 137 903.0 | 132 174.0 | 128 539.0 | 87 956.0 | 91 608.0 | 122 118.0 | 114 967.0 |
| Środki pieniężne i Inwestycje | 28 812.0 | 25 221.0 | 23 984.0 | 25 125.0 | 23 806.0 | 28 366.0 | 26 753.0 | 26 589.0 | 32 183.0 | 25 708.0 | 24 182.0 | 23 406.0 | 25 414.0 | 24 476.0 | 24 397.0 | 24 280.0 | 26 933.0 | 25 496.0 | 24 860.0 | 26 061.0 | 27 573.0 | 25 027.0 | 30 266.0 | 43 532.0 | 50 162.0 | 43 429.0 | 54 972.0 | 69 929.0 | 54 896.0 | 55 751.0 | 49 891.0 | 38 670.0 | 123 329.0 | 105 305.0 | 95 808.0 | 96 822.0 | 58 998.0 | 60 287.0 | 44 763.0 | 70 574.0 |
| Zapasy | 7 917.0 | 8 315.0 | 8 207.0 | 8 619.0 | 8 881.0 | 8 561.0 | 8 565.0 | 7 874.0 | 3 631.0 | 4 394.0 | 4 294.0 | 4 605.0 | 4 383.0 | 4 828.0 | 4 778.0 | 4 988.0 | 4 914.0 | 5 098.0 | 5 107.0 | 5 529.0 | 4 951.0 | 5 185.0 | 5 432.0 | 5 627.0 | 4 967.0 | 5 651.0 | 5 931.0 | 5 756.0 | 5 624.0 | 9 729.0 | 11 019.0 | 14 638.0 | 16 637.0 | 18 786.0 | 21 070.0 | 16 107.0 | 15 474.0 | 15 971.0 | 18 951.0 | 17 164.0 |
| Inwestycje krótkoterminowe | 5 181.0 | 3 369.0 | 3 515.0 | 1 528.0 | 1 804.0 | 501.0 | (398.0) | 1 000.0 | 996.0 | 996.0 | 1 092.0 | 124.0 | 100.0 | 198.0 | (184.0) | 645.0 | 270.0 | 292.0 | 100.0 | (254.0) | (230.0) | (230.0) | (230.0) | (230.0) | (190.0) | 152.0 | 202.0 | 333.0 | 354.0 | 408.0 | 486.0 | 529.0 | 383.0 | 452.0 | 413.0 | 386.0 | 242.0 | 384.0 | 394.0 | 384.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 631.0 | 21 852.0 | 20 469.0 | 23 597.0 | 22 002.0 | 27 865.0 | 26 753.0 | 25 589.0 | 31 187.0 | 24 712.0 | 23 090.0 | 23 282.0 | 25 314.0 | 24 278.0 | 24 397.0 | 23 635.0 | 26 663.0 | 25 204.0 | 24 760.0 | 26 061.0 | 27 573.0 | 25 027.0 | 30 266.0 | 43 532.0 | 50 162.0 | 43 277.0 | 54 770.0 | 69 596.0 | 54 542.0 | 55 343.0 | 49 405.0 | 38 141.0 | 122 946.0 | 104 853.0 | 95 395.0 | 96 436.0 | 58 756.0 | 59 903.0 | 44 369.0 | 70 190.0 |
| Należności krótkoterminowe | 3 982.0 | 3 585.0 | 3 506.0 | 4 260.0 | 4 003.0 | 8 216.0 | 7 612.0 | 9 598.0 | 7 654.0 | 8 889.0 | 8 423.0 | 9 684.0 | 8 818.0 | 8 831.0 | 9 048.0 | 10 662.0 | 11 568.0 | 12 115.0 | 10 060.0 | 11 610.0 | 12 261.0 | 10 990.0 | 11 312.0 | 12 722.0 | 12 013.0 | 9 858.0 | 8 570.0 | 8 267.0 | 8 932.0 | 8 998.0 | 10 604.0 | 13 282.0 | 5 513.0 | 7 177.0 | 7 852.0 | 6 296.0 | 5 996.0 | 8 008.0 | 8 496.0 | 6 454.0 |
| Dług krótkoterminowy | 7 573.0 | 7 454.0 | 8 816.0 | 7 424.0 | 11 404.0 | 11 638.0 | 3 783.0 | 3 984.0 | 3 449.0 | 4 222.0 | 4 185.0 | 4 129.0 | 5 948.0 | 5 902.0 | 5 756.0 | 2 502.0 | 7 195.0 | 5 395.0 | 5 195.0 | 5 995.0 | 5 814.0 | 5 949.0 | 6 168.0 | 6 231.0 | 8 048.0 | 23 088.0 | 23 669.0 | 24 922.0 | 11 241.0 | 22 595.0 | 22 533.0 | 23 109.0 | 55 588.0 | 29 268.0 | 21 398.0 | 19 660.0 | 17 874.0 | 15 946.0 | 15 985.0 | 15 949.0 |
| Zobowiązania krótkoterminowe | 18 734.0 | 17 449.0 | 18 694.0 | 18 000.0 | 22 835.0 | 24 999.0 | 16 774.0 | 18 168.0 | 14 842.0 | 17 424.0 | 17 344.0 | 18 500.0 | 19 817.0 | 18 680.0 | 19 268.0 | 17 623.0 | 27 203.0 | 27 082.0 | 25 475.0 | 27 377.0 | 30 273.0 | 27 526.0 | 29 075.0 | 31 183.0 | 34 034.0 | 57 795.0 | 46 920.0 | 41 476.0 | 27 259.0 | 40 455.0 | 41 899.0 | 46 106.0 | 97 853.0 | 74 905.0 | 68 731.0 | 67 109.0 | 30 167.0 | 31 745.0 | 32 745.0 | 30 752.0 |
| Rozliczenia międzyokresowe | 1 641.0 | 976.0 | 1 183.0 | 1 203.0 | 1 469.0 | 1 130.0 | 1 409.0 | 956.0 | 842.0 | 1 209.0 | 1 424.0 | 1 792.0 | 2 005.0 | 924.0 | 1 348.0 | 1 352.0 | 4 882.0 | 7 490.0 | 7 843.0 | 7 676.0 | 9 583.0 | 8 346.0 | 9 121.0 | 10 050.0 | 11 223.0 | 21 997.0 | 11 614.0 | 4 725.0 | 3 534.0 | 5 031.0 | 4 956.0 | 4 814.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 312.0 | 1 755.0 | 1 709.0 | 381.0 |
| Zobowiązania długoterminowe | 12 306.0 | 11 699.0 | 10 425.0 | 10 160.0 | 35 774.0 | 35 089.0 | 39 138.0 | 38 385.0 | 35 410.0 | 40 828.0 | 39 351.0 | 38 268.0 | 37 558.0 | 37 228.0 | 39 802.0 | 45 179.0 | 44 656.0 | 44 095.0 | 42 622.0 | 39 949.0 | 41 457.0 | 46 724.0 | 43 406.0 | 42 848.0 | 42 441.0 | 85 552.0 | 76 770.0 | 75 184.0 | 73 771.0 | 103 180.0 | 101 090.0 | 91 300.0 | 52 525.0 | 57 838.0 | 54 707.0 | 47 280.0 | 48 691.0 | 50 813.0 | 51 512.0 | 42 871.0 |
| Rezerwy z tytułu odroczonego podatku | 266.0 | 284.0 | 396.0 | 462.0 | 437.0 | 502.0 | 5 779.0 | 5 819.0 | 5 499.0 | 5 378.0 | 5 346.0 | 5 330.0 | 7 495.0 | 7 742.0 | 11 137.0 | 12 997.0 | 12 746.0 | 12 755.0 | 11 795.0 | 9 646.0 | 10 061.0 | 9 964.0 | 4 488.0 | 4 401.0 | 4 285.0 | 14 141.0 | 11 553.0 | 8 755.0 | 8 734.0 | 8 908.0 | 8 782.0 | 8 706.0 | 25 953.0 | 23 387.0 | 20 262.0 | 15 302.0 | 17 249.0 | 21 559.0 | 21 895.0 | 15 753.0 |
| Zobowiązania długoterminowe | 12 306.0 | 11 699.0 | 10 425.0 | 10 160.0 | 35 774.0 | 35 089.0 | 39 138.0 | 38 385.0 | 35 410.0 | 40 828.0 | 39 351.0 | 38 268.0 | 37 558.0 | 37 228.0 | 39 802.0 | 45 179.0 | 44 656.0 | 44 095.0 | 42 622.0 | 39 949.0 | 41 457.0 | 46 724.0 | 43 406.0 | 42 848.0 | 42 441.0 | 85 552.0 | 76 770.0 | 75 184.0 | 73 771.0 | 103 180.0 | 101 090.0 | 91 300.0 | 52 525.0 | 57 838.0 | 54 707.0 | 47 280.0 | 48 691.0 | 50 813.0 | 51 512.0 | 42 871.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 111.0 | 7 165.0 | 7 957.0 | 7 756.0 | 8 740.0 | 8 638.0 | 9 087.0 | 9 113.0 | 9 166.0 | 8 853.0 | 8 830.0 | 3 077.0 | 3 145.0 | 3 146.0 | 3 024.0 | 3 300.0 | 3 413.0 | 3 743.0 | 2 783.0 |
| Zobowiązania ogółem | 31 040.0 | 29 148.0 | 29 119.0 | 28 160.0 | 58 609.0 | 60 088.0 | 55 912.0 | 56 553.0 | 50 252.0 | 58 252.0 | 56 695.0 | 56 768.0 | 57 375.0 | 55 908.0 | 59 070.0 | 62 802.0 | 71 859.0 | 71 177.0 | 68 097.0 | 67 326.0 | 71 730.0 | 74 250.0 | 72 481.0 | 74 031.0 | 76 475.0 | 143 347.0 | 123 690.0 | 116 660.0 | 101 030.0 | 143 635.0 | 142 989.0 | 137 406.0 | 150 378.0 | 132 743.0 | 123 438.0 | 114 389.0 | 78 858.0 | 82 558.0 | 84 257.0 | 73 623.0 |
| Kapitał (fundusz) podstawowy | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 | 7 025.0 |
| Zyski zatrzymane | 38 538.0 | 37 822.0 | 37 862.0 | 38 563.0 | 39 071.0 | 32 646.0 | 33 638.0 | 27 295.0 | 29 544.0 | 29 632.0 | 29 685.0 | 30 595.0 | 33 471.0 | 34 381.0 | 35 072.0 | 36 049.0 | 42 058.0 | 41 879.0 | 42 199.0 | 43 700.0 | 45 052.0 | 45 300.0 | 45 093.0 | 46 755.0 | 49 914.0 | 50 513.0 | 55 069.0 | 59 141.0 | 60 045.0 | 60 822.0 | 61 209.0 | 63 706.0 | 157 237.0 | 158 150.0 | 159 209.0 | 157 838.0 | 154 219.0 | 157 621.0 | 160 153.0 | 162 135.0 |
| Kapitał własny | 59 657.0 | 58 770.0 | 59 035.0 | 60 214.0 | 61 217.0 | 56 933.0 | 56 971.0 | 50 373.0 | 52 574.0 | 52 579.0 | 52 639.0 | 53 666.0 | 57 292.0 | 58 425.0 | 66 855.0 | 72 125.0 | 75 528.0 | 74 775.0 | 72 645.0 | 69 373.0 | 74 971.0 | 75 862.0 | 71 806.0 | 80 912.0 | 78 488.0 | 89 504.0 | 93 999.0 | 105 419.0 | 107 335.0 | 107 762.0 | 108 300.0 | 111 207.0 | 212 113.0 | 209 827.0 | 204 787.0 | 192 868.0 | 193 952.0 | 206 548.0 | 209 397.0 | 205 844.0 |
| Udziały mniejszościowe | 1 571.0 | 1 571.0 | 1.0 | 2.0 | 15.0 | 48.0 | 54.0 | 53.0 | 47.0 | 1 527.0 | 1 350.0 | 1 789.0 | 1 642.0 | 1 589.0 | 1 461.0 | 1 415.0 | 1 231.0 | 1 746.0 | 2 572.0 | 2 851.0 | 3 004.0 | 1 270.0 | 1 333.0 | 4 529.0 | 5 345.0 | 5 452.0 | 5 372.0 | 13 769.0 | 14 324.0 | 14 697.0 | 15 112.0 | 15 711.0 | 273.0 | 302.0 | 335.0 | 350.0 | 356.0 | 347.0 | 418.0 | 469.0 |
| Pasywa | 92 268.0 | 89 489.0 | 88 155.0 | 88 376.0 | 119 841.0 | 117 069.0 | 112 937.0 | 106 979.0 | 102 873.0 | 112 358.0 | 110 684.0 | 112 223.0 | 116 309.0 | 115 922.0 | 127 386.0 | 136 342.0 | 148 618.0 | 147 698.0 | 143 314.0 | 139 550.0 | 149 705.0 | 151 382.0 | 145 620.0 | 159 472.0 | 160 308.0 | 238 303.0 | 223 061.0 | 235 848.0 | 222 689.0 | 266 094.0 | 266 401.0 | 264 324.0 | 362 764.0 | 342 570.0 | 328 225.0 | 307 257.0 | 272 810.0 | 289 106.0 | 293 654.0 | 279 467.0 |
| Inwestycje | 3 666.0 | 4 911.0 | 5 681.0 | 5 493.0 | 5 240.0 | 2 952.0 | 2 319.0 | 2 340.0 | 3 486.0 | 4 808.0 | 5 034.0 | 5 611.0 | 6 528.0 | 6 968.0 | 17 954.0 | 24 165.0 | 24 368.0 | 24 938.0 | 21 770.0 | 14 257.0 | 19 749.0 | 26 433.0 | 20 436.0 | 18 620.0 | 10 576.0 | 10 472.0 | 10 351.0 | 9 775.0 | 9 402.0 | 8 931.0 | 8 899.0 | 9 097.0 | 67 531.0 | 58 341.0 | 48 067.0 | 39 699.0 | 46 392.0 | 56 710.0 | 29 926.0 | 24 246.0 |
| Dług | 18 317.0 | 17 497.0 | 17 717.0 | 16 020.0 | 45 414.0 | 44 603.0 | 36 031.0 | 35 514.0 | 32 714.0 | 38 603.0 | 37 173.0 | 36 089.0 | 35 022.0 | 34 407.0 | 33 430.0 | 33 671.0 | 38 176.0 | 35 828.0 | 35 078.0 | 35 330.0 | 36 082.0 | 41 614.0 | 43 982.0 | 43 575.0 | 45 120.0 | 93 231.0 | 87 612.0 | 90 122.0 | 75 034.0 | 115 544.0 | 113 499.0 | 104 448.0 | 81 488.0 | 63 057.0 | 55 172.0 | 51 077.0 | 48 752.0 | 44 636.0 | 44 989.0 | 42 577.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 631.0 | 21 852.0 | 20 469.0 | 23 597.0 | 22 002.0 | 27 865.0 | 26 753.0 | 25 589.0 | 31 187.0 | 24 712.0 | 23 090.0 | 23 282.0 | 25 314.0 | 24 278.0 | 24 397.0 | 23 635.0 | 26 663.0 | 25 204.0 | 24 760.0 | 26 061.0 | 27 573.0 | 25 027.0 | 30 266.0 | 43 532.0 | 50 162.0 | 43 277.0 | 54 770.0 | 69 596.0 | 54 542.0 | 55 343.0 | 49 405.0 | 38 141.0 | 122 946.0 | 104 853.0 | 95 395.0 | 96 436.0 | 58 756.0 | 59 903.0 | 44 369.0 | 70 190.0 |
| Dług netto | (5 314.0) | (4 355.0) | (2 752.0) | (7 577.0) | 23 412.0 | 16 738.0 | 9 278.0 | 9 925.0 | 1 527.0 | 13 891.0 | 14 083.0 | 12 807.0 | 9 708.0 | 10 129.0 | 9 033.0 | 10 036.0 | 11 513.0 | 10 624.0 | 10 318.0 | 9 269.0 | 8 509.0 | 16 587.0 | 13 716.0 | 43.0 | (5 042.0) | 49 954.0 | 32 842.0 | 20 526.0 | 20 492.0 | 60 201.0 | 64 094.0 | 66 307.0 | (41 458.0) | (41 796.0) | (40 223.0) | (45 359.0) | (10 004.0) | (15 267.0) | 620.0 | (27 613.0) |
| Ticker | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T | 7744.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |