Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 96 889.0 | 103 429.6 | 102 150.0 | 106 459.0 | 110 496.0 | 109 957.0 | 104 561.0 | 95 927.0 | 98 184.0 | 109 695.0 | 108 970.0 | 118 613.0 | 125 030.0 | 130 526.0 | 127 277.0 | 133 447.0 | 142 594.0 | 137 478.0 | 138 382.0 | 138 893.0 | 141 568.0 | 143 391.0 | 136 043.0 | 133 726.0 | 136 889.0 | 144 436.0 | 149 542.0 | 149 643.0 | 153 861.0 | 169 921.0 | 186 453.0 | 196 978.0 | 214 520.0 | 205 170.0 | 206 797.0 | 220 320.0 | 226 379.0 | 216 838.0 | 222 214.0 | 236 712.0 |
| Aktywa trwałe | 23 539.0 | 24 574.0 | 23 829.0 | 25 439.0 | 25 134.0 | 25 192.0 | 25 057.0 | 23 440.0 | 23 846.0 | 27 526.0 | 28 473.0 | 29 966.0 | 32 616.0 | 34 045.0 | 32 817.0 | 33 300.0 | 34 188.0 | 35 536.0 | 38 597.0 | 41 313.0 | 41 418.0 | 41 397.0 | 39 607.0 | 40 828.0 | 40 320.0 | 40 178.0 | 41 739.0 | 42 272.0 | 42 778.0 | 47 120.0 | 49 948.0 | 54 071.0 | 56 494.0 | 54 891.0 | 55 864.0 | 59 252.0 | 60 045.0 | 59 217.0 | 61 828.0 | 64 752.0 |
| Rzeczowe aktywa trwałe netto | 16 181.0 | 17 107.7 | 16 528.0 | 17 612.0 | 16 697.0 | 16 442.0 | 15 455.0 | 14 432.0 | 14 612.0 | 16 876.0 | 17 329.0 | 18 050.0 | 19 290.0 | 19 835.0 | 25 151.0 | 25 756.0 | 26 523.0 | 27 854.0 | 31 363.0 | 33 839.0 | 33 792.0 | 33 346.0 | 32 235.0 | 32 804.0 | 32 395.0 | 32 067.0 | 33 116.0 | 33 270.0 | 33 949.0 | 37 763.0 | 40 543.0 | 44 555.0 | 46 791.0 | 45 358.0 | 46 137.0 | 49 284.0 | 50 184.0 | 49 026.0 | 50 911.0 | 52 474.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 480.0 | 458.2 | 444.0 | 463.0 | 482.0 | 491.0 | 479.0 | 432.0 | 428.0 | 454.0 | 483.0 | 504.0 | 583.0 | 929.0 | 1 316.0 | 1 417.0 | 1 469.0 | 1 509.0 | 1 604.0 | 1 800.0 | 1 942.0 | 2 108.0 | 2 134.0 | 2 206.0 | 2 261.0 | 2 421.0 | 2 641.0 | 2 579.0 | 2 574.0 | 2 590.0 | 2 688.0 | 2 666.0 | 2 635.0 | 2 520.0 | 2 478.0 | 2 473.0 | 2 330.0 | 2 118.0 | 2 152.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 480.0 | 458.2 | 444.0 | 463.0 | 482.0 | 491.0 | 479.0 | 432.0 | 428.0 | 454.0 | 483.0 | 504.0 | 583.0 | 929.0 | 1 316.0 | 1 417.0 | 1 469.0 | 1 509.0 | 1 604.0 | 1 800.0 | 1 942.0 | 2 108.0 | 2 134.0 | 2 206.0 | 2 261.0 | 2 421.0 | 2 641.0 | 2 579.0 | 2 574.0 | 2 590.0 | 2 688.0 | 2 666.0 | 2 635.0 | 2 520.0 | 2 478.0 | 2 473.0 | 2 330.0 | 2 118.0 | 2 152.0 | 3 038.0 |
| Należności netto | 41 774.0 | 44 842.3 | 42 988.0 | 43 746.0 | 45 002.0 | 44 182.0 | 41 073.0 | 36 421.0 | 37 747.0 | 42 254.0 | 39 530.0 | 43 878.0 | 45 310.0 | 47 671.0 | 44 604.0 | 45 967.0 | 46 887.0 | 39 388.0 | 37 487.0 | 38 730.0 | 35 861.0 | 36 349.0 | 31 502.0 | 29 897.0 | 35 245.0 | 37 057.0 | 42 429.0 | 40 983.0 | 40 489.0 | 47 278.0 | 54 762.0 | 53 692.0 | 63 943.0 | 55 091.0 | 57 061.0 | 64 677.0 | 65 755.0 | 60 353.0 | 58 347.0 | 62 212.0 |
| Inwestycje długoterminowe | 6 878.0 | 4 397.2 | 6 858.0 | 7 364.0 | 7 955.0 | 5 712.0 | 9 123.0 | 8 577.0 | 8 807.0 | 7 699.0 | 10 661.0 | 11 413.0 | 12 743.0 | 10 526.0 | 6 351.0 | 6 127.0 | 6 197.0 | 3 259.0 | 5 630.0 | 5 675.0 | 5 684.0 | 3 385.0 | 5 237.0 | 5 818.0 | 5 665.0 | 3 481.0 | 3 259.0 | 3 648.0 | 3 345.0 | 3 835.0 | 3 254.0 | 3 281.0 | 3 233.0 | 3 629.0 | 3 426.0 | 3 480.0 | 3 537.0 | 3 570.0 | 3 825.0 | 4 463.0 |
| Aktywa obrotowe | 73 346.0 | 78 855.6 | 78 318.0 | 81 016.0 | 85 359.0 | 84 759.0 | 79 501.0 | 72 482.0 | 74 335.0 | 82 164.0 | 80 494.0 | 88 644.0 | 92 411.0 | 96 477.0 | 94 455.0 | 100 142.0 | 108 402.0 | 101 939.0 | 99 781.0 | 97 577.0 | 100 146.0 | 101 990.0 | 96 434.0 | 92 894.0 | 96 564.0 | 104 254.0 | 107 801.0 | 107 368.0 | 111 079.0 | 122 797.0 | 136 502.0 | 142 902.0 | 158 021.0 | 150 275.0 | 150 931.0 | 161 064.0 | 166 332.0 | 157 621.0 | 160 386.0 | 171 960.0 |
| Środki pieniężne i Inwestycje | 6 658.0 | 6 521.0 | 6 184.0 | 5 741.0 | 9 615.0 | 12 510.0 | 11 275.0 | 9 005.0 | 7 341.0 | 8 813.0 | 8 074.0 | 9 756.0 | 8 889.0 | 10 645.0 | 9 972.0 | 8 262.0 | 8 491.0 | 12 879.0 | 10 867.0 | 8 912.0 | 14 010.0 | 15 134.0 | 13 796.0 | 12 206.0 | 15 495.0 | 23 130.0 | 18 099.0 | 15 178.0 | 12 206.0 | 9 484.0 | 7 602.0 | 9 081.0 | 10 833.0 | 13 793.0 | 11 709.0 | 13 488.0 | 17 037.0 | 18 241.0 | 19 462.0 | 27 620.0 |
| Zapasy | 22 828.0 | 25 555.9 | 26 404.0 | 28 327.0 | 27 869.0 | 25 992.0 | 23 983.0 | 23 683.0 | 26 033.0 | 28 516.0 | 29 300.0 | 30 644.0 | 33 535.0 | 34 430.0 | 35 242.0 | 40 515.0 | 47 601.0 | 44 725.0 | 46 541.0 | 43 649.0 | 43 072.0 | 42 131.0 | 42 067.0 | 42 964.0 | 38 103.0 | 36 530.0 | 39 823.0 | 43 880.0 | 51 159.0 | 58 239.0 | 66 801.0 | 72 140.0 | 74 390.0 | 73 427.0 | 74 765.0 | 75 339.0 | 75 977.0 | 71 907.0 | 74 900.0 | 74 728.0 |
| Inwestycje krótkoterminowe | (2 530.0) | (65.7) | (2 656.0) | (2 670.0) | (2 594.0) | (228.0) | (2 359.0) | (2 270.0) | (2 565.0) | (538.0) | (2 618.0) | (2 716.0) | (2 787.0) | (299.0) | (3 026.0) | (3 062.0) | (3 066.0) | (273.0) | (2 519.0) | (2 607.0) | (2 734.0) | (372.0) | (2 576.0) | (3 119.0) | (2 933.0) | (422.0) | 0.0 | 118.0 | 0.0 | (493.0) | 0.0 | 186.0 | 0.0 | (387.0) | 0.0 | 153.0 | 0.0 | 182.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 658.0 | 6 521.0 | 6 184.0 | 5 741.0 | 9 615.0 | 12 510.0 | 11 275.0 | 9 005.0 | 7 341.0 | 8 813.0 | 8 074.0 | 9 756.0 | 8 889.0 | 10 645.0 | 9 972.0 | 8 262.0 | 8 491.0 | 12 879.0 | 10 867.0 | 8 912.0 | 14 010.0 | 15 134.0 | 13 796.0 | 12 206.0 | 15 495.0 | 23 130.0 | 18 099.0 | 15 178.0 | 12 206.0 | 9 484.0 | 7 602.0 | 9 081.0 | 10 833.0 | 13 793.0 | 11 709.0 | 13 488.0 | 17 037.0 | 18 059.0 | 19 462.0 | 27 620.0 |
| Należności krótkoterminowe | 33 255.0 | 33 575.1 | 33 152.0 | 33 766.0 | 33 507.0 | 32 198.0 | 31 388.0 | 27 448.0 | 29 267.0 | 30 752.0 | 30 078.0 | 31 154.0 | 32 291.0 | 33 988.0 | 33 447.0 | 35 341.0 | 38 837.0 | 29 130.0 | 28 361.0 | 26 168.0 | 26 941.0 | 27 163.0 | 24 374.0 | 18 447.0 | 24 065.0 | 27 481.0 | 33 347.0 | 32 424.0 | 34 404.0 | 37 298.0 | 42 346.0 | 37 370.0 | 45 439.0 | 41 733.0 | 41 735.0 | 43 982.0 | 46 057.0 | 43 262.0 | 40 937.0 | 40 742.0 |
| Dług krótkoterminowy | 12 990.0 | 14 119.9 | 12 670.0 | 12 924.0 | 8 425.0 | 9 141.0 | 6 898.0 | 4 872.0 | 5 772.0 | 9 569.0 | 9 684.0 | 15 330.0 | 17 016.0 | 13 383.0 | 14 266.0 | 16 391.0 | 20 238.0 | 25 236.0 | 24 990.0 | 24 408.0 | 32 163.0 | 32 533.0 | 32 442.0 | 22 049.0 | 19 529.0 | 23 810.0 | 18 218.0 | 17 291.0 | 20 605.0 | 31 561.0 | 37 212.0 | 35 632.0 | 35 477.0 | 36 136.0 | 38 477.0 | 35 318.0 | 36 491.0 | 28 755.0 | 32 020.0 | 35 277.0 |
| Zobowiązania krótkoterminowe | 51 408.0 | 53 398.9 | 51 371.0 | 53 647.0 | 48 672.0 | 47 166.0 | 43 543.0 | 37 901.0 | 40 949.0 | 46 605.0 | 46 150.0 | 54 011.0 | 57 826.0 | 56 549.0 | 55 497.0 | 59 876.0 | 67 310.0 | 63 595.0 | 62 697.0 | 61 221.0 | 69 225.0 | 68 872.0 | 64 913.0 | 48 479.0 | 52 187.0 | 59 855.0 | 61 110.0 | 60 097.0 | 65 204.0 | 79 833.0 | 91 490.0 | 87 662.0 | 97 587.0 | 96 598.0 | 95 973.0 | 97 738.0 | 101 224.0 | 88 653.0 | 89 662.0 | 92 909.0 |
| Rozliczenia międzyokresowe | 631.0 | 2 979.0 | 1 020.0 | 953.0 | 826.0 | 3 009.0 | 1 159.0 | 842.0 | 706.0 | 3 019.0 | 1 305.0 | 1 012.0 | 1 003.0 | 4 169.0 | 1 541.0 | 1 257.0 | 1 315.0 | 4 470.0 | 1 489.0 | 1 618.0 | 1 420.0 | 4 754.0 | 1 635.0 | 1 604.0 | 1 556.0 | 4 940.0 | 1 978.0 | 2 012.0 | 1 399.0 | 1 667.0 | 0.0 | 0.0 | 0.0 | 5 696.0 | 2 043.0 | 2 229.0 | 2 190.0 | 3 980.0 | 2 209.0 | 2 198.0 |
| Zobowiązania długoterminowe | 8 806.0 | 8 533.3 | 8 271.0 | 8 318.0 | 13 698.0 | 13 052.0 | 12 517.0 | 12 030.0 | 11 491.0 | 11 518.0 | 11 350.0 | 11 283.0 | 11 945.0 | 16 368.0 | 15 701.0 | 15 616.0 | 16 828.0 | 17 869.0 | 18 633.0 | 21 351.0 | 16 281.0 | 16 272.0 | 15 263.0 | 30 025.0 | 29 469.0 | 28 085.0 | 27 073.0 | 26 946.0 | 26 157.0 | 23 720.0 | 23 543.0 | 31 058.0 | 35 381.0 | 31 184.0 | 30 671.0 | 35 469.0 | 34 264.0 | 38 635.0 | 38 470.0 | 42 840.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 3 141.3 | 0.0 | 0.0 | 0.0 | 3 087.0 | 0.0 | 0.0 | 0.0 | 3 103.0 | 0.0 | 0.0 | 0.0 | 3 611.0 | 0.0 | 0.0 | 0.0 | 3 267.0 | 0.0 | 0.0 | 0.0 | 3 350.0 | 0.0 | 0.0 | 0.0 | 3 265.0 | 0.0 | 0.0 | 0.0 | 2 848.0 | 0.0 | 0.0 | 0.0 | 3 247.0 | 0.0 | 0.0 | 0.0 | 3 429.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 806.0 | 8 533.3 | 8 271.0 | 8 318.0 | 13 698.0 | 13 052.0 | 12 517.0 | 12 030.0 | 11 491.0 | 11 518.0 | 11 350.0 | 11 283.0 | 11 945.0 | 16 368.0 | 15 701.0 | 15 616.0 | 16 828.0 | 17 869.0 | 18 633.0 | 21 351.0 | 16 281.0 | 16 272.0 | 15 263.0 | 30 025.0 | 29 469.0 | 28 085.0 | 27 073.0 | 26 946.0 | 26 157.0 | 23 720.0 | 23 543.0 | 31 058.0 | 35 381.0 | 31 184.0 | 30 671.0 | 35 469.0 | 34 264.0 | 38 635.0 | 38 470.0 | 42 840.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 901.0 | 0.0 | 0.0 | 0.0 | 1 263.0 | 0.0 | 0.0 | 0.0 | 1 089.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 60 214.0 | 61 932.3 | 59 642.0 | 61 965.0 | 62 370.0 | 60 218.0 | 56 060.0 | 49 931.0 | 52 440.0 | 58 123.0 | 57 500.0 | 65 294.0 | 69 771.0 | 72 917.0 | 71 198.0 | 75 492.0 | 84 138.0 | 81 464.0 | 81 330.0 | 82 572.0 | 85 506.0 | 85 144.0 | 80 176.0 | 78 504.0 | 81 656.0 | 87 940.0 | 88 183.0 | 87 043.0 | 91 361.0 | 103 553.0 | 115 033.0 | 118 720.0 | 132 968.0 | 127 782.0 | 126 644.0 | 133 207.0 | 135 488.0 | 127 288.0 | 128 132.0 | 135 749.0 |
| Kapitał (fundusz) podstawowy | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 | 2 144.0 |
| Zyski zatrzymane | 28 139.0 | 29 638.8 | 30 817.0 | 32 256.0 | 33 905.0 | 35 528.0 | 36 900.0 | 38 628.0 | 39 723.0 | 41 020.0 | 41 967.0 | 43 565.0 | 44 645.0 | 46 498.0 | 47 422.0 | 48 898.0 | 49 807.0 | 51 183.0 | 51 700.0 | 52 780.0 | 53 140.0 | 53 579.0 | 53 195.0 | 52 276.0 | 52 850.0 | 53 980.0 | 54 650.0 | 55 674.0 | 55 787.0 | 57 074.0 | 57 385.0 | 57 945.0 | 59 075.0 | 60 389.0 | 61 779.0 | 63 781.0 | 65 176.0 | 67 273.0 | 66 941.0 | 67 846.0 |
| Kapitał własny | 36 675.0 | 41 497.4 | 42 508.0 | 44 494.0 | 48 126.0 | 49 739.0 | 48 501.0 | 45 996.0 | 45 744.0 | 51 572.0 | 51 470.0 | 53 319.0 | 55 259.0 | 57 609.0 | 56 079.0 | 57 955.0 | 58 456.0 | 56 014.0 | 57 052.0 | 56 321.0 | 56 062.0 | 58 247.0 | 55 867.0 | 55 222.0 | 55 233.0 | 56 496.0 | 61 359.0 | 62 600.0 | 62 500.0 | 66 368.0 | 71 420.0 | 78 258.0 | 81 552.0 | 77 388.0 | 80 153.0 | 87 113.0 | 90 891.0 | 89 545.0 | 94 080.0 | 100 959.0 |
| Udziały mniejszościowe | 176.0 | 187.0 | 181.0 | 176.0 | 163.0 | 154.0 | 143.0 | 216.0 | 214.0 | 241.0 | 405.0 | 417.0 | 354.0 | 326.0 | 307.0 | 303.0 | 308.0 | 308.0 | 295.0 | 268.0 | 330.0 | 342.0 | 324.0 | 326.0 | 338.0 | 354.0 | 377.0 | 386.0 | 391.0 | 412.0 | 444.0 | 448.0 | 462.0 | 430.0 | 436.0 | 453.0 | 466.0 | 446.0 | 546.0 | 563.0 |
| Pasywa | 96 889.0 | 103 429.6 | 102 150.0 | 106 459.0 | 110 496.0 | 109 957.0 | 104 561.0 | 95 927.0 | 98 184.0 | 109 695.0 | 108 970.0 | 118 613.0 | 125 030.0 | 130 526.0 | 127 277.0 | 133 447.0 | 142 594.0 | 137 478.0 | 138 382.0 | 138 893.0 | 141 568.0 | 143 391.0 | 136 043.0 | 133 726.0 | 136 889.0 | 144 436.0 | 149 542.0 | 149 643.0 | 153 861.0 | 169 921.0 | 186 453.0 | 196 978.0 | 214 520.0 | 205 170.0 | 206 797.0 | 220 320.0 | 226 379.0 | 216 833.0 | 222 212.0 | 236 708.0 |
| Inwestycje | 4 348.0 | 4 331.5 | 4 202.0 | 4 694.0 | 5 361.0 | 5 484.0 | 6 764.0 | 6 307.0 | 6 242.0 | 7 161.0 | 8 043.0 | 8 697.0 | 9 956.0 | 10 227.0 | 3 325.0 | 3 065.0 | 3 131.0 | 2 986.0 | 3 111.0 | 3 068.0 | 2 950.0 | 3 013.0 | 2 661.0 | 2 699.0 | 2 732.0 | 3 059.0 | 3 259.0 | 3 648.0 | 3 345.0 | 3 342.0 | 3 254.0 | 3 281.0 | 3 233.0 | 3 242.0 | 3 426.0 | 3 480.0 | 3 537.0 | 3 752.0 | 3 825.0 | 4 463.0 |
| Dług | 18 438.0 | 18 837.4 | 17 299.0 | 17 497.0 | 18 587.0 | 18 386.0 | 15 828.0 | 13 488.0 | 13 786.0 | 17 171.0 | 17 105.0 | 22 581.0 | 24 666.0 | 25 197.0 | 25 754.0 | 27 803.0 | 32 831.0 | 38 639.0 | 38 840.0 | 39 920.0 | 42 575.0 | 42 950.0 | 42 150.0 | 46 356.0 | 43 225.0 | 45 871.0 | 39 681.0 | 38 600.0 | 40 717.0 | 50 007.0 | 55 250.0 | 60 833.0 | 64 721.0 | 61 261.0 | 63 202.0 | 64 608.0 | 64 284.0 | 61 983.0 | 63 540.0 | 70 920.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 658.0 | 6 521.0 | 6 184.0 | 5 741.0 | 9 615.0 | 12 510.0 | 11 275.0 | 9 005.0 | 7 341.0 | 8 813.0 | 8 074.0 | 9 756.0 | 8 889.0 | 10 645.0 | 9 972.0 | 8 262.0 | 8 491.0 | 12 879.0 | 10 867.0 | 8 912.0 | 14 010.0 | 15 134.0 | 13 796.0 | 12 206.0 | 15 495.0 | 23 130.0 | 18 099.0 | 15 178.0 | 12 206.0 | 9 484.0 | 7 602.0 | 9 081.0 | 10 833.0 | 13 793.0 | 11 709.0 | 13 488.0 | 17 037.0 | 18 059.0 | 19 462.0 | 27 620.0 |
| Dług netto | 11 780.0 | 12 316.4 | 11 115.0 | 11 756.0 | 8 972.0 | 5 876.0 | 4 553.0 | 4 483.0 | 6 445.0 | 8 358.0 | 9 031.0 | 12 825.0 | 15 777.0 | 14 552.0 | 15 782.0 | 19 541.0 | 24 340.0 | 25 760.0 | 27 973.0 | 31 008.0 | 28 565.0 | 27 816.0 | 28 354.0 | 34 150.0 | 27 730.0 | 22 741.0 | 21 582.0 | 23 422.0 | 28 511.0 | 40 523.0 | 47 648.0 | 51 752.0 | 53 888.0 | 47 468.0 | 51 493.0 | 51 120.0 | 47 247.0 | 43 924.0 | 44 078.0 | 43 300.0 |
| Ticker | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T | 7613.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |