Wall Street Experts

Saizeriya Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 87 224.0 94 076.0 92 262.0 95 087.0 95 485.0 93 751.0 91 018.0 92 520.0 92 463.0 93 925.0 95 472.0 98 873.0 102 731.0 102 986.0 101 298.0 103 376.0 104 896.0 106 883.0 103 722.0 106 909.0 108 970.0 118 513.0 119 079.0 117 032.0 120 068.0 121 850.0 120 786.0 138 535.0 138 045.0 143 634.0 148 035.0 145 244.0 147 930.0 149 865.0 145 497.0 150 455.0 155 121.0 160 263.0 157 753.0 161 226.0
Aktywa trwałe 58 245.0 58 697.0 57 361.0 56 176.0 55 563.0 55 365.0 54 239.0 53 143.0 52 093.0 51 830.0 52 458.0 51 916.0 53 275.0 53 296.0 53 119.0 53 748.0 54 356.0 55 414.0 54 034.0 53 699.0 52 952.0 63 057.0 63 213.0 62 272.0 63 221.0 65 332.0 67 133.0 68 001.0 67 997.0 67 507.0 67 765.0 69 026.0 68 989.0 70 821.0 69 086.0 68 800.0 67 461.0 67 971.0 65 741.0 67 816.0
Rzeczowe aktywa trwałe netto 42 055.0 42 481.0 41 938.0 41 817.0 40 807.0 40 517.0 39 544.0 38 753.0 37 908.0 37 780.0 38 452.0 38 135.0 39 269.0 39 305.0 39 029.0 39 709.0 40 182.0 40 510.0 39 163.0 38 669.0 37 771.0 47 846.0 48 322.0 46 285.0 56 859.0 48 561.0 49 851.0 50 870.0 61 287.0 50 758.0 62 013.0 63 346.0 63 031.0 64 809.0 62 898.0 62 727.0 61 379.0 61 826.0 51 242.0 53 458.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 472.0 460.0 586.0 814.0 992.0 1 181.0 1 179.0 1 103.0 1 022.0 953.0 888.0 824.0 834.0 790.0 893.0 877.0 750.0 773.0 734.0 699.0 685.0 660.0 561.0 484.0 465.0 435.0 438.0 417.0 412.0 412.0 404.0 382.0 367.0 348.0 319.0 332.0 427.0 411.0 395.0 621.0
Wartość firmy i wartości niematerialne i prawne 472.0 460.0 586.0 814.0 992.0 1 181.0 1 179.0 1 103.0 1 022.0 953.0 888.0 824.0 834.0 790.0 893.0 877.0 750.0 773.0 734.0 699.0 685.0 660.0 561.0 484.0 465.0 435.0 438.0 417.0 412.0 412.0 404.0 382.0 367.0 348.0 319.0 332.0 427.0 411.0 395.0 621.0
Należności netto 1 934.0 1 958.0 1 543.0 2 102.0 1 610.0 1 643.0 1 290.0 1 643.0 1 734.0 1 791.0 1 423.0 1 833.0 1 886.0 1 845.0 1 450.0 1 749.0 1 824.0 1 103.0 921.0 1 135.0 1 979.0 1 597.0 1 464.0 693.0 1 046.0 1 022.0 1 441.0 1 435.0 1 490.0 2 062.0 1 790.0 2 310.0 2 582.0 2 563.0 2 559.0 2 974.0 3 525.0 3 402.0 3 461.0 3 982.0
Inwestycje długoterminowe 11 954.0 12 049.0 11 562.0 11 520.0 (3 661.0) 11 334.0 11 242.0 11 083.0 10 971.0 10 924.0 10 984.0 10 823.0 10 868.0 10 899.0 10 915.0 10 915.0 10 956.0 10 957.0 10 900.0 10 949.0 10 877.0 10 794.0 10 707.0 10 628.0 447.0 10 660.0 10 643.0 10 735.0 370.0 10 641.0 341.0 328.0 360.0 340.0 335.0 341.0 338.0 316.0 301.0 41.0
Aktywa obrotowe 28 975.0 35 375.0 34 897.0 38 907.0 39 920.0 38 383.0 36 777.0 39 374.0 40 367.0 42 091.0 43 012.0 46 955.0 49 454.0 49 687.0 48 176.0 49 627.0 50 537.0 51 466.0 49 686.0 53 206.0 56 015.0 55 453.0 55 864.0 54 756.0 56 841.0 56 514.0 53 651.0 70 530.0 70 042.0 76 124.0 80 265.0 76 212.0 78 935.0 79 039.0 76 405.0 81 647.0 87 654.0 92 284.0 92 012.0 93 410.0
Środki pieniężne i Inwestycje 18 134.0 23 838.0 24 161.0 27 291.0 28 113.0 25 995.0 25 545.0 28 807.0 30 217.0 31 184.0 32 925.0 36 051.0 37 410.0 37 025.0 35 607.0 36 885.0 37 486.0 38 677.0 37 650.0 41 156.0 43 266.0 42 638.0 43 347.0 40 398.0 42 320.0 42 990.0 39 917.0 55 305.0 55 332.0 61 637.0 65 822.0 59 502.0 60 275.0 60 585.0 58 173.0 63 041.0 67 855.0 71 481.0 71 079.0 70 408.0
Zapasy 6 122.0 6 982.0 6 826.0 6 879.0 7 270.0 8 027.0 7 481.0 6 367.0 5 663.0 6 040.0 5 975.0 6 040.0 6 632.0 7 304.0 7 515.0 7 200.0 7 072.0 7 691.0 7 381.0 6 816.0 6 508.0 7 511.0 7 327.0 8 637.0 7 423.0 7 342.0 8 110.0 9 236.0 8 918.0 8 376.0 9 148.0 10 627.0 11 605.0 11 949.0 11 705.0 11 440.0 11 525.0 12 636.0 12 967.0 14 610.0
Inwestycje krótkoterminowe (11 129.0) (11 206.0) (11 223.0) (11 181.0) 4 000.0 (10 995.0) (10 903.0) (10 744.0) (10 632.0) (10 585.0) (10 645.0) (10 564.0) (10 609.0) (10 640.0) (10 656.0) (10 656.0) (10 697.0) (10 698.0) (10 641.0) (10 690.0) (10 618.0) (10 535.0) (10 448.0) (10 369.0) (188.0) (10 401.0) (10 384.0) (10 476.0) (111.0) (10 382.0) (82.0) (69.0) (81.0) (61.0) (56.0) (62.0) (59.0) (57.0) 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 18 134.0 23 838.0 24 161.0 27 291.0 24 113.0 25 995.0 25 545.0 28 807.0 30 217.0 31 184.0 32 925.0 36 051.0 37 410.0 37 025.0 35 607.0 36 885.0 37 486.0 38 677.0 37 650.0 41 156.0 43 266.0 42 638.0 43 347.0 40 398.0 42 320.0 42 990.0 39 917.0 55 305.0 55 332.0 61 637.0 65 822.0 59 502.0 60 275.0 60 585.0 58 173.0 63 041.0 67 855.0 71 481.0 71 079.0 70 408.0
Należności krótkoterminowe 5 021.0 5 056.0 4 993.0 5 301.0 5 302.0 5 405.0 4 863.0 4 668.0 5 027.0 4 914.0 4 945.0 5 217.0 5 489.0 5 501.0 5 702.0 5 918.0 5 886.0 5 680.0 5 012.0 5 282.0 5 792.0 5 254.0 5 576.0 2 007.0 4 279.0 4 742.0 3 986.0 4 663.0 4 125.0 4 829.0 5 282.0 5 656.0 5 769.0 6 378.0 6 715.0 7 620.0 8 513.0 9 213.0 8 573.0 9 062.0
Dług krótkoterminowy 2 086.0 4 468.0 3 842.0 3 216.0 3 016.0 2 749.0 1 997.0 1 245.0 493.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 3 266.0 3 857.0 13 732.0 14 014.0 14 320.0 14 355.0 14 709.0 14 338.0 14 508.0 14 803.0 5 482.0 5 779.0 5 872.0 5 525.0 18 295.0 18 866.0 19 077.0 19 064.0 6 821.0
Zobowiązania krótkoterminowe 15 158.0 18 283.0 16 614.0 18 150.0 18 100.0 17 326.0 14 559.0 14 981.0 15 393.0 15 334.0 14 028.0 15 578.0 16 534.0 15 817.0 14 201.0 14 927.0 14 688.0 15 911.0 13 725.0 15 028.0 16 296.0 19 476.0 19 201.0 22 969.0 25 539.0 27 299.0 25 772.0 27 240.0 25 445.0 29 187.0 29 227.0 22 337.0 22 840.0 22 453.0 22 131.0 37 290.0 39 480.0 41 088.0 39 912.0 31 543.0
Rozliczenia międzyokresowe 1 950.0 2 777.0 2 155.0 3 227.0 3 167.0 3 057.0 2 235.0 3 073.0 3 685.0 3 722.0 3 132.0 4 005.0 4 096.0 3 338.0 2 556.0 2 411.0 2 538.0 3 310.0 2 754.0 3 210.0 3 600.0 3 501.0 2 896.0 1 721.0 1 353.0 1 905.0 1 742.0 2 343.0 1 992.0 3 336.0 0.0 0.0 0.0 0.0 0.0 3 441.0 3 463.0 4 349.0 1 530.0 2 563.0
Zobowiązania długoterminowe 3 425.0 6 194.0 5 484.0 4 738.0 4 963.0 4 459.0 4 438.0 4 406.0 4 408.0 4 417.0 4 502.0 4 503.0 5 787.0 5 873.0 5 917.0 5 974.0 6 814.0 6 842.0 6 884.0 6 924.0 7 499.0 13 501.0 13 991.0 13 498.0 14 175.0 14 718.0 15 080.0 27 999.0 29 032.0 28 805.0 29 387.0 29 408.0 30 568.0 32 194.0 31 579.0 18 814.0 16 611.0 16 845.0 16 856.0 23 596.0
Rezerwy z tytułu odroczonego podatku 32.0 14.0 23.0 22.0 30.0 28.0 36.0 34.0 35.0 35.0 39.0 38.0 37.0 33.0 32.0 30.0 30.0 21.0 25.0 23.0 25.0 24.0 0.0 26.0 4.0 4.0 5.0 5.0 4.0 4.0 29.0 6.0 33.0 4.0 3.0 4.0 4.0 7.0 7.0 7.0
Zobowiązania długoterminowe 3 425.0 6 194.0 5 484.0 4 738.0 4 963.0 4 459.0 4 438.0 4 406.0 4 408.0 4 417.0 4 502.0 4 503.0 5 787.0 5 873.0 5 917.0 5 974.0 6 814.0 6 842.0 6 884.0 6 924.0 7 499.0 13 501.0 13 991.0 13 498.0 14 175.0 14 718.0 15 080.0 27 999.0 29 032.0 28 805.0 29 387.0 29 408.0 30 568.0 32 194.0 31 579.0 18 814.0 16 611.0 16 845.0 16 856.0 23 596.0
Zobowiązania z tytułu leasingu 139.0 137.0 134.0 132.0 130.0 128.0 126.0 123.0 121.0 120.0 117.0 115.0 113.0 111.0 108.0 106.0 103.0 101.0 99.0 96.0 94.0 9 451.0 10 379.0 9 745.0 10 220.0 10 873.0 11 231.0 11 993.0 12 431.0 12 391.0 13 182.0 13 830.0 15 019.0 16 733.0 15 873.0 15 824.0 14 015.0 14 328.0 7 813.0 8 501.0
Zobowiązania ogółem 18 583.0 24 477.0 22 098.0 22 888.0 23 063.0 21 785.0 18 997.0 19 387.0 19 801.0 19 751.0 18 530.0 20 081.0 22 321.0 21 690.0 20 118.0 20 901.0 21 502.0 22 753.0 20 609.0 21 952.0 23 795.0 32 977.0 33 192.0 36 467.0 39 714.0 42 017.0 40 852.0 55 239.0 54 477.0 57 992.0 58 614.0 51 745.0 53 408.0 54 647.0 53 710.0 56 104.0 56 091.0 57 933.0 56 768.0 55 139.0
Kapitał (fundusz) podstawowy 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0 8 612.0
Zyski zatrzymane 49 510.0 49 513.0 49 970.0 51 622.0 52 376.0 52 555.0 53 434.0 55 177.0 56 967.0 57 980.0 59 214.0 61 582.0 63 557.0 64 294.0 64 929.0 66 673.0 67 727.0 68 108.0 68 654.0 70 609.0 71 807.0 72 222.0 73 156.0 68 137.0 67 464.0 66 827.0 66 011.0 67 946.0 68 343.0 69 909.0 72 484.0 74 029.0 73 114.0 73 552.0 72 818.0 74 879.0 77 377.0 79 187.0 79 039.0 81 826.0
Kapitał własny 68 641.0 69 599.0 70 164.0 72 199.0 72 422.0 71 966.0 72 021.0 73 133.0 72 662.0 74 174.0 76 942.0 78 792.0 80 410.0 81 296.0 81 180.0 82 475.0 83 394.0 84 130.0 83 113.0 84 957.0 85 175.0 85 536.0 85 887.0 80 565.0 80 354.0 79 833.0 79 934.0 83 296.0 83 568.0 85 642.0 89 421.0 93 499.0 94 522.0 95 218.0 91 787.0 94 351.0 99 030.0 102 330.0 100 983.0 106 084.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 87 224.0 94 076.0 92 262.0 95 087.0 95 485.0 93 751.0 91 018.0 92 520.0 92 463.0 93 925.0 95 472.0 98 873.0 102 731.0 102 986.0 101 298.0 103 376.0 104 896.0 106 883.0 103 722.0 106 909.0 108 970.0 118 513.0 119 079.0 117 032.0 120 068.0 121 850.0 120 786.0 138 535.0 138 045.0 143 634.0 148 035.0 145 244.0 147 930.0 149 865.0 145 497.0 150 455.0 155 121.0 160 263.0 157 751.0 161 223.0
Inwestycje 825.0 843.0 339.0 339.0 339.0 339.0 339.0 339.0 339.0 339.0 339.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 259.0 279.0 279.0 279.0 279.0 279.0 259.0 301.0 41.0
Dług 2 217.0 7 338.0 5 957.0 4 577.0 3 623.0 2 869.0 2 115.0 1 360.0 606.0 120.0 117.0 115.0 113.0 111.0 108.0 106.0 103.0 101.0 99.0 96.0 94.0 9 451.0 10 379.0 19 745.0 20 220.0 20 873.0 21 231.0 34 493.0 34 931.0 34 891.0 35 682.0 26 330.0 27 519.0 29 233.0 28 373.0 28 324.0 26 515.0 26 828.0 26 877.0 21 322.0
Środki pieniężne i inne aktywa pieniężne 18 134.0 23 838.0 24 161.0 27 291.0 24 113.0 25 995.0 25 545.0 28 807.0 30 217.0 31 184.0 32 925.0 36 051.0 37 410.0 37 025.0 35 607.0 36 885.0 37 486.0 38 677.0 37 650.0 41 156.0 43 266.0 42 638.0 43 347.0 40 398.0 42 320.0 42 990.0 39 917.0 55 305.0 55 332.0 61 637.0 65 822.0 59 502.0 60 275.0 60 585.0 58 173.0 63 041.0 67 855.0 71 481.0 71 079.0 70 408.0
Dług netto (15 917.0) (16 500.0) (18 204.0) (22 714.0) (20 490.0) (23 126.0) (23 430.0) (27 447.0) (29 611.0) (31 064.0) (32 808.0) (35 936.0) (37 297.0) (36 914.0) (35 499.0) (36 779.0) (37 383.0) (38 576.0) (37 551.0) (41 060.0) (43 172.0) (33 187.0) (32 968.0) (20 653.0) (22 100.0) (22 117.0) (18 686.0) (20 812.0) (20 401.0) (26 746.0) (30 140.0) (33 172.0) (32 756.0) (31 352.0) (29 800.0) (34 717.0) (41 340.0) (44 653.0) (44 202.0) (49 086.0)
Ticker 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T 7581.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY