Wall Street Experts

G-7 Holdings Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 30 777.0 35 163.0 32 339.0 34 377.0 34 249.0 37 880.0 36 154.0 35 131.0 35 100.0 41 055.0 37 618.0 37 980.0 40 144.0 44 425.0 41 594.0 42 152.0 41 163.0 45 797.0 44 691.0 43 295.0 44 931.0 47 304.0 47 886.0 51 966.0 46 565.0 51 986.0 51 391.0 49 326.0 49 916.0 54 093.0 54 145.0 52 234.0 52 220.0 55 311.0 57 202.0 57 106.0 58 457.0 60 476.0 61 872.0 64 599.0
Aktywa trwałe 17 123.0 17 196.0 17 321.0 18 882.0 18 995.0 19 129.0 19 043.0 19 082.0 19 326.0 19 453.0 19 076.0 19 563.0 19 886.0 20 018.0 20 081.0 20 748.0 20 483.0 20 467.0 20 111.0 20 250.0 20 386.0 20 590.0 20 843.0 23 026.0 23 099.0 23 514.0 23 739.0 23 976.0 24 658.0 24 711.0 24 644.0 24 986.0 24 995.0 25 277.0 26 941.0 27 098.0 27 701.0 28 249.0 28 512.0 28 872.0
Rzeczowe aktywa trwałe netto 12 127.0 12 304.0 12 525.0 13 621.0 13 865.0 14 028.0 13 870.0 13 916.0 14 181.0 14 203.0 13 689.0 13 782.0 14 029.0 14 122.0 14 047.0 14 067.0 13 908.0 13 907.0 17 251.0 13 311.0 17 427.0 17 702.0 17 696.0 19 317.0 19 510.0 20 059.0 20 203.0 20 565.0 21 166.0 21 357.0 21 262.0 21 423.0 21 493.0 21 752.0 23 856.0 24 125.0 24 692.0 25 278.0 19 263.0 19 640.0
Wartość firmy 155.0 135.0 114.0 93.0 72.0 52.0 39.0 31.0 23.0 15.0 11.0 203.0 189.0 192.0 179.0 168.0 173.0 162.0 150.0 138.0 135.0 123.0 67.0 580.0 560.0 542.0 516.0 496.0 476.0 457.0 437.0 420.0 405.0 403.0 16.0 14.0 70.0 66.0 62.0 58.0
Wartości niematerialne i prawne 240.0 237.0 228.0 224.0 221.0 217.0 213.0 212.0 209.0 214.0 200.0 220.0 212.0 206.0 206.0 221.0 222.0 220.0 264.0 257.0 247.0 337.0 340.0 338.0 321.0 322.0 305.0 315.0 312.0 313.0 294.0 285.0 272.0 284.0 276.0 362.0 356.0 343.0 328.0 302.0
Wartość firmy i wartości niematerialne i prawne 395.0 372.0 342.0 317.0 293.0 269.0 252.0 243.0 232.0 229.0 211.0 423.0 401.0 398.0 385.0 389.0 395.0 382.0 414.0 395.0 382.0 460.0 407.0 918.0 881.0 864.0 821.0 811.0 788.0 770.0 731.0 705.0 677.0 687.0 292.0 376.0 426.0 409.0 390.0 360.0
Należności netto 1 592.0 2 688.0 1 943.0 1 715.0 1 702.0 2 465.0 2 300.0 1 741.0 1 681.0 2 626.0 2 264.0 1 949.0 2 050.0 3 373.0 3 087.0 2 299.0 2 217.0 3 578.0 2 773.0 2 632.0 3 152.0 3 665.0 3 195.0 3 622.0 3 606.0 5 279.0 3 353.0 3 150.0 3 314.0 5 271.0 3 982.0 3 488.0 3 776.0 5 499.0 4 395.0 4 081.0 4 726.0 6 364.0 5 752.0 5 252.0
Inwestycje długoterminowe 106.0 124.0 143.0 279.0 196.0 201.0 214.0 210.0 203.0 258.0 276.0 264.0 341.0 431.0 4 321.0 4 522.0 4 428.0 4 431.0 510.0 4 614.0 596.0 585.0 620.0 510.0 540.0 424.0 581.0 406.0 6 011.0 5 943.0 6 044.0 6 115.0 371.0 395.0 465.0 6 250.0 6 047.0 154.0 151.0 137.0
Aktywa obrotowe 13 654.0 17 967.0 15 018.0 15 495.0 15 254.0 18 750.0 17 111.0 16 048.0 15 773.0 21 601.0 18 542.0 18 416.0 20 258.0 24 406.0 21 512.0 21 404.0 20 680.0 25 330.0 24 575.0 23 045.0 24 542.0 26 709.0 27 040.0 28 937.0 23 463.0 28 468.0 27 650.0 25 346.0 25 256.0 29 379.0 29 498.0 27 244.0 27 220.0 30 030.0 30 259.0 30 004.0 30 754.0 32 225.0 33 360.0 35 727.0
Środki pieniężne i Inwestycje 5 427.0 7 629.0 6 952.0 6 516.0 6 683.0 7 751.0 8 242.0 6 589.0 6 570.0 10 154.0 9 395.0 8 340.0 10 193.0 12 148.0 11 279.0 11 845.0 11 459.0 13 350.0 14 518.0 13 000.0 14 020.0 14 189.0 16 465.0 16 521.0 12 368.0 14 908.0 16 259.0 13 682.0 13 754.0 14 971.0 17 033.0 14 237.0 14 130.0 13 970.0 15 688.0 14 621.0 15 448.0 14 211.0 17 138.0 19 411.0
Zapasy 5 386.0 6 493.0 5 198.0 5 834.0 5 423.0 6 984.0 5 341.0 6 163.0 5 959.0 7 123.0 5 597.0 6 498.0 6 323.0 7 073.0 5 817.0 6 056.0 5 598.0 6 766.0 5 767.0 6 251.0 6 018.0 7 020.0 5 602.0 6 803.0 6 633.0 7 239.0 6 517.0 7 252.0 6 903.0 7 763.0 6 854.0 8 021.0 7 862.0 9 069.0 7 982.0 9 368.0 8 912.0 9 917.0 8 067.0 9 096.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (3 898.0) (3 904.0) (3 887.0) (3 903.0) 0.0 (4 015.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (5 468.0) (5 530.0) (5 627.0) (5 698.0) 5.0 0.0 5.0 (6 046.0) (5 858.0) 0.0 5.0 0.0
Środki pieniężne i inne aktywa pieniężne 5 427.0 7 629.0 6 952.0 6 516.0 6 683.0 7 751.0 8 242.0 6 589.0 6 570.0 10 154.0 9 395.0 8 340.0 10 193.0 12 148.0 11 279.0 11 845.0 11 459.0 13 350.0 14 518.0 13 000.0 14 020.0 14 189.0 16 465.0 16 521.0 12 368.0 14 908.0 16 259.0 13 682.0 13 754.0 14 971.0 17 033.0 14 237.0 14 130.0 13 970.0 15 688.0 14 621.0 15 448.0 14 211.0 17 133.0 19 411.0
Należności krótkoterminowe 4 264.0 8 113.0 4 164.0 5 023.0 4 914.0 7 568.0 5 298.0 5 242.0 5 105.0 9 496.0 5 468.0 5 681.0 7 256.0 10 263.0 6 069.0 6 838.0 5 733.0 8 429.0 6 131.0 6 077.0 6 668.0 7 710.0 6 742.0 8 415.0 7 556.0 10 652.0 8 296.0 7 823.0 7 881.0 10 423.0 8 479.0 8 055.0 7 775.0 10 053.0 8 896.0 8 461.0 8 976.0 10 178.0 8 954.0 8 805.0
Dług krótkoterminowy 4 300.0 3 000.0 3 458.0 3 691.0 3 659.0 3 658.0 3 542.0 3 400.0 4 873.0 5 397.0 5 326.0 5 301.0 7 696.0 7 641.0 7 606.0 7 608.0 6 298.0 7 399.0 7 456.0 7 006.0 6 906.0 6 906.0 8 006.0 8 006.0 8 006.0 8 006.0 8 000.0 8 000.0 8 000.0 8 000.0 8 000.0 7 000.0 7 000.0 7 000.0 6 300.0 6 300.0 5 260.0 5 260.0 5 273.0 9 360.0
Zobowiązania krótkoterminowe 11 901.0 15 115.0 11 620.0 12 834.0 12 506.0 15 560.0 13 659.0 12 684.0 13 726.0 18 986.0 15 366.0 15 146.0 19 369.0 22 635.0 18 806.0 19 326.0 16 537.0 20 684.0 19 534.0 17 770.0 18 161.0 19 810.0 20 163.0 22 792.0 21 105.0 25 440.0 24 101.0 21 876.0 21 083.0 23 817.0 23 313.0 21 025.0 19 954.0 22 159.0 21 829.0 21 498.0 20 767.0 21 844.0 22 296.0 25 809.0
Rozliczenia międzyokresowe 559.0 537.0 737.0 891.0 1 040.0 985.0 1 751.0 881.0 1 072.0 794.0 1 533.0 1 043.0 1 189.0 995.0 1 513.0 947.0 1 134.0 1 042.0 2 207.0 882.0 1 289.0 278.0 1 488.0 2 042.0 1 628.0 1 794.0 2 951.0 1 135.0 1 355.0 932.0 2 261.0 997.0 1 252.0 601.0 2 013.0 1 204.0 1 522.0 1 133.0 675.0 623.0
Zobowiązania długoterminowe 7 126.0 7 828.0 8 315.0 8 388.0 8 351.0 8 307.0 8 312.0 8 262.0 6 706.0 6 653.0 6 594.0 6 973.0 4 366.0 4 313.0 5 056.0 5 044.0 6 275.0 5 775.0 5 656.0 5 653.0 5 663.0 5 678.0 5 706.0 6 258.0 6 108.0 6 057.0 6 028.0 6 021.0 6 024.0 6 090.0 6 086.0 6 419.0 6 428.0 6 453.0 8 617.0 8 630.0 9 706.0 9 642.0 9 600.0 8 557.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 44.0 0.0 0.0 0.0 42.0 0.0 0.0 0.0 42.0 0.0 0.0 0.0 42.0 0.0 0.0 0.0 42.0 0.0 0.0 0.0 42.0 0.0 0.0 0.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0 42.0
Zobowiązania długoterminowe 7 126.0 7 828.0 8 315.0 8 388.0 8 351.0 8 307.0 8 312.0 8 262.0 6 706.0 6 653.0 6 594.0 6 973.0 4 366.0 4 313.0 5 056.0 5 044.0 6 275.0 5 775.0 5 656.0 5 653.0 5 663.0 5 678.0 5 706.0 6 258.0 6 108.0 6 057.0 6 028.0 6 021.0 6 024.0 6 090.0 6 086.0 6 419.0 6 428.0 6 453.0 8 617.0 8 630.0 9 706.0 9 642.0 9 600.0 8 557.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 37.0 0.0 0.0 0.0 17.0 0.0 0.0 0.0 30.0 0.0
Zobowiązania ogółem 19 027.0 22 943.0 19 935.0 21 222.0 20 857.0 23 867.0 21 971.0 20 946.0 20 432.0 25 639.0 21 960.0 22 119.0 23 735.0 26 948.0 23 862.0 24 370.0 22 812.0 26 459.0 25 190.0 23 423.0 23 824.0 25 488.0 25 869.0 29 050.0 27 213.0 31 497.0 30 129.0 27 897.0 27 107.0 29 907.0 29 399.0 27 444.0 26 382.0 28 612.0 30 446.0 30 128.0 30 473.0 31 486.0 31 896.0 34 366.0
Kapitał (fundusz) podstawowy 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0 1 785.0
Zyski zatrzymane 8 462.0 8 978.0 9 125.0 9 546.0 9 784.0 10 422.0 10 604.0 10 601.0 11 096.0 11 867.0 12 078.0 12 227.0 12 736.0 13 755.0 14 016.0 14 111.0 14 715.0 15 715.0 16 137.0 16 453.0 17 706.0 18 337.0 18 616.0 19 294.0 20 559.0 21 820.0 16 834.0 17 096.0 18 376.0 19 855.0 20 415.0 20 679.0 21 778.0 22 614.0 22 566.0 22 959.0 23 965.0 25 004.0 26 006.0 26 102.0
Kapitał własny 11 750.0 12 220.0 12 404.0 13 155.0 13 392.0 14 013.0 14 183.0 14 185.0 14 668.0 15 416.0 15 658.0 15 861.0 16 409.0 17 477.0 17 732.0 17 782.0 18 351.0 19 338.0 19 501.0 19 872.0 21 107.0 21 816.0 22 017.0 22 916.0 19 352.0 20 489.0 21 262.0 21 429.0 22 809.0 24 186.0 24 746.0 24 790.0 25 838.0 26 699.0 26 756.0 26 978.0 27 984.0 28 990.0 29 973.0 30 230.0
Udziały mniejszościowe 0.0 0.0 0.0 341.0 354.0 378.0 402.0 278.0 285.0 292.0 303.0 322.0 326.0 350.0 367.0 376.0 388.0 411.0 34.0 37.0 30.0 32.0 41.0 198.0 135.0 17.0 160.0 166.0 165.0 149.0 152.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 30 777.0 35 163.0 32 339.0 34 377.0 34 249.0 37 880.0 36 154.0 35 131.0 35 100.0 41 055.0 37 618.0 37 980.0 40 144.0 44 425.0 41 594.0 42 152.0 41 163.0 45 797.0 44 691.0 43 295.0 44 931.0 47 304.0 47 886.0 51 966.0 46 565.0 51 986.0 51 391.0 49 326.0 49 916.0 54 093.0 54 145.0 52 234.0 52 220.0 55 311.0 57 202.0 57 106.0 58 457.0 60 476.0 61 869.0 64 599.0
Inwestycje 106.0 124.0 143.0 279.0 196.0 201.0 214.0 210.0 203.0 258.0 276.0 264.0 341.0 431.0 423.0 618.0 541.0 528.0 510.0 599.0 596.0 585.0 620.0 510.0 540.0 424.0 581.0 406.0 543.0 413.0 417.0 417.0 371.0 395.0 465.0 204.0 189.0 154.0 156.0 137.0
Dług 8 900.0 8 050.0 8 458.0 8 641.0 8 559.0 8 508.0 8 342.0 8 150.0 8 073.0 8 547.0 8 426.0 8 727.0 8 496.0 8 441.0 8 306.0 8 308.0 8 249.0 8 848.0 8 804.0 8 352.0 8 251.0 8 249.0 9 348.0 9 346.0 9 345.0 9 343.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 300.0 9 235.0 9 213.0 12 205.0
Środki pieniężne i inne aktywa pieniężne 5 427.0 7 629.0 6 952.0 6 516.0 6 683.0 7 751.0 8 242.0 6 589.0 6 570.0 10 154.0 9 395.0 8 340.0 10 193.0 12 148.0 11 279.0 11 845.0 11 459.0 13 350.0 14 518.0 13 000.0 14 020.0 14 189.0 16 465.0 16 521.0 12 368.0 14 908.0 16 259.0 13 682.0 13 754.0 14 971.0 17 033.0 14 237.0 14 130.0 13 970.0 15 688.0 14 621.0 15 448.0 14 211.0 17 133.0 19 411.0
Dług netto 3 473.0 421.0 1 506.0 2 125.0 1 876.0 757.0 100.0 1 561.0 1 503.0 (1 607.0) (969.0) 387.0 (1 697.0) (3 707.0) (2 973.0) (3 537.0) (3 210.0) (4 502.0) (5 714.0) (4 648.0) (5 769.0) (5 940.0) (7 117.0) (7 175.0) (3 023.0) (5 565.0) (6 959.0) (4 382.0) (4 454.0) (5 671.0) (7 733.0) (4 937.0) (4 830.0) (4 670.0) (6 388.0) (5 321.0) (6 148.0) (4 976.0) (7 920.0) (7 206.0)
Ticker 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T 7508.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY