Wall Street Experts

Shimojima Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 37 084.0 38 400.0 38 042.0 37 759.0 37 701.0 38 999.0 38 461.0 38 041.0 38 307.0 39 642.0 39 370.0 38 844.0 39 220.0 40 329.0 39 971.0 39 719.0 39 255.0 40 437.0 39 595.0 39 082.0 39 559.0 40 235.0 39 365.0 38 740.0 37 994.0 38 781.0 38 293.0 37 600.0 36 976.0 38 351.0 37 756.0 37 329.0 37 991.0 40 624.0 40 023.0 39 556.0 42 058.0 43 724.0 43 407.0 42 140.0
Aktywa trwałe 17 539.0 17 427.0 17 299.0 17 404.0 17 409.0 17 671.0 17 695.0 17 446.0 17 324.0 17 342.0 17 265.0 17 294.0 17 246.0 17 314.0 17 308.0 17 540.0 17 488.0 17 473.0 17 695.0 17 608.0 17 846.0 19 453.0 19 409.0 19 628.0 18 976.0 18 031.0 18 185.0 18 321.0 18 267.0 18 700.0 18 599.0 18 104.0 18 128.0 18 627.0 18 560.0 19 001.0 19 111.0 19 007.0 19 095.0 18 921.0
Rzeczowe aktywa trwałe netto 14 014.0 13 934.0 13 919.0 14 036.0 14 097.0 14 263.0 14 336.0 14 265.0 14 188.0 14 090.0 13 800.0 13 756.0 13 711.0 13 729.0 13 406.0 13 510.0 13 502.0 13 460.0 13 578.0 13 518.0 13 661.0 14 412.0 14 309.0 14 239.0 13 279.0 12 691.0 12 603.0 12 746.0 12 762.0 12 685.0 12 578.0 12 514.0 13 032.0 13 561.0 13 539.0 13 995.0 14 070.0 13 989.0 14 142.0 14 063.0
Wartość firmy 18.0 9.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 458.0 446.0 423.0 401.0 378.0 254.0 238.0 222.0 682.0 653.0 617.0 476.0 445.0 413.0 382.0 351.0 320.0 289.0 258.0
Wartości niematerialne i prawne 920.0 861.0 793.0 723.0 671.0 676.0 631.0 538.0 501.0 547.0 530.0 481.0 440.0 506.0 673.0 732.0 732.0 760.0 792.0 773.0 883.0 1 055.0 1 136.0 1 144.0 1 058.0 1 085.0 1 116.0 1 064.0 1 016.0 1 120.0 1 178.0 1 117.0 1 264.0 1 197.0 1 206.0 1 198.0 1 150.0 1 071.0 1 035.0 0.0
Wartość firmy i wartości niematerialne i prawne 938.0 870.0 793.0 723.0 671.0 676.0 631.0 538.0 501.0 547.0 530.0 481.0 440.0 506.0 673.0 732.0 732.0 760.0 792.0 773.0 883.0 1 513.0 1 582.0 1 567.0 1 459.0 1 463.0 1 370.0 1 302.0 1 238.0 1 802.0 1 831.0 1 734.0 1 740.0 1 642.0 1 619.0 1 580.0 1 501.0 1 391.0 1 324.0 258.0
Należności netto 5 368.0 7 069.0 5 730.0 5 390.0 5 583.0 7 116.0 5 918.0 5 352.0 5 457.0 6 990.0 5 926.0 5 435.0 5 822.0 7 140.0 5 630.0 5 247.0 5 346.0 6 698.0 5 435.0 5 242.0 5 797.0 7 656.0 5 936.0 5 836.0 5 443.0 7 301.0 5 872.0 5 377.0 5 318.0 7 285.0 6 292.0 6 288.0 6 457.0 8 331.0 6 988.0 6 607.0 6 878.0 9 855.0 8 398.0 8 214.0
Inwestycje długoterminowe 2 586.0 2 621.0 365.0 2 643.0 2 639.0 2 731.0 471.0 2 641.0 2 633.0 2 704.0 584.0 3 056.0 3 094.0 3 078.0 932.0 3 296.0 3 252.0 3 251.0 721.0 3 317.0 3 302.0 3 528.0 2 701.0 3 821.0 4 237.0 3 876.0 3 216.0 4 272.0 4 266.0 4 212.0 3 124.0 3 855.0 3 355.0 3 423.0 2 487.0 3 425.0 3 540.0 3 625.0 2 703.0 0.0
Aktywa obrotowe 19 545.0 20 973.0 20 743.0 20 355.0 20 292.0 21 327.0 20 766.0 20 595.0 20 983.0 22 299.0 22 105.0 21 550.0 21 974.0 23 014.0 22 662.0 22 179.0 21 767.0 22 964.0 21 898.0 21 474.0 21 712.0 20 781.0 19 953.0 19 112.0 19 018.0 20 749.0 20 105.0 19 278.0 18 708.0 19 651.0 19 154.0 19 225.0 19 863.0 21 996.0 21 460.0 20 553.0 22 946.0 24 717.0 24 312.0 23 219.0
Środki pieniężne i Inwestycje 6 330.0 6 459.0 8 327.0 7 881.0 7 915.0 7 859.0 8 864.0 8 564.0 9 119.0 9 239.0 10 423.0 9 840.0 9 974.0 9 722.0 10 765.0 9 685.0 9 172.0 8 961.0 9 619.0 8 953.0 9 109.0 6 100.0 7 332.0 5 600.0 6 448.0 6 661.0 7 629.0 6 824.0 6 276.0 5 608.0 6 035.0 5 500.0 5 163.0 5 888.0 7 140.0 5 940.0 7 978.0 8 625.0 9 681.0 8 216.0
Zapasy 6 983.0 6 570.0 6 181.0 6 316.0 6 138.0 5 691.0 5 555.0 5 974.0 5 759.0 5 460.0 5 394.0 5 709.0 5 622.0 5 519.0 5 364.0 6 058.0 6 056.0 5 897.0 5 604.0 6 135.0 5 704.0 5 787.0 5 713.0 6 524.0 6 026.0 5 557.0 5 397.0 5 802.0 5 829.0 5 334.0 5 513.0 5 927.0 6 395.0 6 235.0 5 870.0 6 229.0 6 216.0 5 831.0 5 762.0 6 132.0
Inwestycje krótkoterminowe 0.0 0.0 (70.0) 0.0 0.0 0.0 (167.0) 0.0 0.0 0.0 (180.0) 0.0 0.0 0.0 (245.0) 0.0 0.0 0.0 (264.0) 0.0 0.0 0.0 (262.0) 0.0 0.0 0.0 (344.0) 0.0 188.0 0.0 (315.0) 0.0 187.0 0.0 (294.0) 0.0 29.0 0.0 29.0 0.0
Środki pieniężne i inne aktywa pieniężne 6 330.0 6 459.0 8 327.0 7 881.0 7 915.0 7 859.0 8 864.0 8 564.0 9 119.0 9 239.0 10 423.0 9 840.0 9 974.0 9 722.0 10 765.0 9 685.0 9 172.0 8 961.0 9 619.0 8 953.0 9 109.0 6 100.0 7 332.0 5 600.0 6 448.0 6 661.0 7 629.0 6 824.0 6 276.0 5 608.0 6 035.0 5 500.0 5 163.0 5 888.0 7 140.0 5 940.0 7 978.0 8 625.0 9 652.0 8 216.0
Należności krótkoterminowe 2 335.0 2 692.0 2 187.0 2 482.0 2 341.0 2 722.0 2 169.0 2 311.0 2 222.0 2 599.0 2 278.0 2 333.0 2 209.0 2 690.0 2 148.0 2 431.0 2 060.0 2 614.0 2 167.0 2 315.0 2 275.0 3 247.0 2 765.0 2 697.0 2 415.0 3 239.0 2 699.0 2 620.0 2 426.0 3 317.0 2 915.0 3 045.0 2 948.0 3 660.0 3 010.0 3 021.0 4 565.0 5 329.0 4 355.0 4 581.0
Dług krótkoterminowy 0.0 0.0 122.0 0.0 0.0 0.0 143.0 0.0 0.0 0.0 145.0 2.0 30.0 30.0 165.0 47.0 67.0 47.0 131.0 52.0 65.0 93.0 185.0 97.0 37.0 5.0 131.0 1.0 1.0 6.0 132.0 6.0 31.0 33.0 122.0 6.0 35.0 35.0 131.0 19.0
Zobowiązania krótkoterminowe 3 841.0 4 802.0 4 448.0 4 228.0 4 200.0 4 986.0 4 556.0 4 396.0 4 303.0 4 719.0 4 536.0 4 015.0 4 156.0 4 726.0 4 359.0 4 262.0 3 833.0 4 912.0 4 363.0 4 079.0 4 236.0 5 737.0 5 053.0 4 553.0 4 187.0 5 129.0 4 795.0 4 424.0 3 942.0 5 179.0 4 876.0 4 745.0 4 915.0 6 856.0 6 075.0 5 049.0 6 988.0 7 925.0 7 485.0 6 823.0
Rozliczenia międzyokresowe 0.0 0.0 907.0 0.0 0.0 0.0 846.0 0.0 0.0 0.0 967.0 298.0 640.0 502.0 852.0 259.0 529.0 487.0 688.0 237.0 490.0 453.0 689.0 270.0 462.0 175.0 435.0 180.0 447.0 314.0 543.0 277.0 808.0 964.0 1 440.0 573.0 1 163.0 743.0 42.0 231.0
Zobowiązania długoterminowe 2 166.0 2 180.0 2 177.0 2 182.0 2 190.0 2 219.0 2 166.0 2 134.0 2 106.0 2 138.0 2 073.0 2 061.0 2 054.0 2 126.0 2 107.0 2 106.0 2 080.0 2 074.0 2 091.0 2 125.0 2 265.0 1 366.0 1 385.0 1 448.0 1 736.0 1 365.0 1 274.0 1 288.0 1 277.0 1 321.0 1 259.0 1 244.0 1 273.0 1 257.0 1 269.0 1 383.0 1 346.0 1 289.0 1 164.0 1 183.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 300.0 0.0 0.0 0.0 282.0 0.0 0.0 0.0 280.0 0.0 0.0 0.0 279.0 0.0 0.0 0.0 277.0 0.0 0.0 0.0 277.0 0.0 0.0 0.0 277.0 0.0 0.0 0.0 277.0 0.0 0.0 0.0 277.0 0.0 0.0 0.0 277.0 0.0
Zobowiązania długoterminowe 2 166.0 2 180.0 2 177.0 2 182.0 2 190.0 2 219.0 2 166.0 2 134.0 2 106.0 2 138.0 2 073.0 2 061.0 2 054.0 2 126.0 2 107.0 2 106.0 2 080.0 2 074.0 2 091.0 2 125.0 2 265.0 1 366.0 1 385.0 1 448.0 1 736.0 1 365.0 1 274.0 1 288.0 1 277.0 1 321.0 1 259.0 1 244.0 1 273.0 1 257.0 1 269.0 1 383.0 1 346.0 1 289.0 1 164.0 1 183.0
Zobowiązania z tytułu leasingu 0.0 0.0 738.0 0.0 0.0 0.0 731.0 0.0 0.0 0.0 649.0 0.0 0.0 0.0 604.0 0.0 0.0 0.0 496.0 0.0 0.0 0.0 627.0 0.0 0.0 0.0 535.0 0.0 0.0 0.0 471.0 0.0 0.0 0.0 343.0 0.0 0.0 0.0 258.0 0.0
Zobowiązania ogółem 6 007.0 6 982.0 6 625.0 6 410.0 6 390.0 7 205.0 6 722.0 6 530.0 6 409.0 6 857.0 6 609.0 6 076.0 6 210.0 6 852.0 6 466.0 6 368.0 5 913.0 6 986.0 6 454.0 6 204.0 6 501.0 7 103.0 6 438.0 6 001.0 5 923.0 6 494.0 6 069.0 5 712.0 5 219.0 6 500.0 6 135.0 5 989.0 6 188.0 8 113.0 7 344.0 6 432.0 8 334.0 9 214.0 8 649.0 8 006.0
Kapitał (fundusz) podstawowy 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0 1 405.0
Zyski zatrzymane 35 243.0 35 526.0 35 600.0 35 518.0 35 574.0 36 036.0 36 137.0 36 060.0 36 307.0 36 861.0 36 818.0 36 828.0 36 981.0 37 436.0 37 397.0 37 224.0 37 233.0 37 522.0 37 394.0 37 178.0 37 324.0 37 325.0 37 215.0 36 869.0 36 058.0 36 421.0 36 255.0 35 966.0 35 864.0 35 979.0 35 802.0 35 521.0 35 982.0 36 758.0 36 834.0 37 171.0 37 765.0 37 938.0 38 039.0 37 473.0
Kapitał własny 31 077.0 31 418.0 31 417.0 31 349.0 31 311.0 31 794.0 31 739.0 31 511.0 31 898.0 32 785.0 32 761.0 32 768.0 33 010.0 33 477.0 33 505.0 33 279.0 33 342.0 33 365.0 33 141.0 32 878.0 33 058.0 33 132.0 32 927.0 32 739.0 32 071.0 32 287.0 32 224.0 31 888.0 31 757.0 31 851.0 31 621.0 31 340.0 31 803.0 32 511.0 32 679.0 33 124.0 33 724.0 34 508.0 34 756.0 34 131.0
Udziały mniejszościowe 27.0 22.0 22.0 22.0 22.0 23.0 48.0 38.0 36.0 54.0 70.0 71.0 71.0 85.0 85.0 1.0 69.0 1.0 103.0 82.0 84.0 103.0 116.0 64.0 49.0 50.0 52.0 51.0 53.0 55.0 57.0 59.0 61.0 61.0 63.0 65.0 65.0 66.0 66.0 66.0
Pasywa 37 084.0 38 400.0 38 042.0 37 759.0 37 701.0 38 999.0 38 461.0 38 041.0 38 307.0 39 642.0 39 370.0 38 844.0 39 220.0 40 329.0 39 971.0 39 719.0 39 255.0 40 437.0 39 595.0 39 082.0 39 559.0 40 235.0 39 365.0 38 740.0 37 994.0 38 781.0 38 293.0 37 600.0 36 976.0 38 351.0 37 756.0 37 329.0 37 991.0 40 624.0 40 023.0 39 556.0 42 058.0 43 722.0 43 405.0 42 140.0
Inwestycje 2 586.0 2 621.0 295.0 2 643.0 2 639.0 2 731.0 304.0 2 641.0 2 633.0 2 704.0 404.0 3 056.0 3 094.0 3 078.0 687.0 3 296.0 3 252.0 3 251.0 457.0 3 317.0 3 302.0 3 528.0 2 439.0 3 821.0 4 237.0 3 876.0 2 872.0 4 272.0 4 266.0 4 212.0 2 809.0 3 855.0 187.0 3 423.0 2 193.0 3 425.0 29.0 3 625.0 2 732.0 0.0
Dług 0.0 0.0 738.0 0.0 0.0 0.0 731.0 0.0 0.0 0.0 649.0 11.0 38.0 38.0 646.0 54.0 73.0 52.0 531.0 56.0 68.0 98.0 681.0 178.0 380.0 75.0 614.0 79.0 79.0 129.0 599.0 126.0 149.0 149.0 425.0 80.0 108.0 67.0 424.0 52.0
Środki pieniężne i inne aktywa pieniężne 6 330.0 6 459.0 8 327.0 7 881.0 7 915.0 7 859.0 8 864.0 8 564.0 9 119.0 9 239.0 10 423.0 9 840.0 9 974.0 9 722.0 10 765.0 9 685.0 9 172.0 8 961.0 9 619.0 8 953.0 9 109.0 6 100.0 7 332.0 5 600.0 6 448.0 6 661.0 7 629.0 6 824.0 6 276.0 5 608.0 6 035.0 5 500.0 5 163.0 5 888.0 7 140.0 5 940.0 7 978.0 8 625.0 9 652.0 8 216.0
Dług netto (6 330.0) (6 459.0) (7 589.0) (7 881.0) (7 915.0) (7 859.0) (8 133.0) (8 564.0) (9 119.0) (9 239.0) (9 774.0) (9 829.0) (9 936.0) (9 684.0) (10 119.0) (9 631.0) (9 099.0) (8 909.0) (9 088.0) (8 897.0) (9 041.0) (6 002.0) (6 651.0) (5 422.0) (6 068.0) (6 586.0) (7 015.0) (6 745.0) (6 197.0) (5 479.0) (5 436.0) (5 374.0) (5 014.0) (5 739.0) (6 715.0) (5 860.0) (7 870.0) (8 558.0) (9 228.0) (8 164.0)
Ticker 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T 7482.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY