MATSUDA SANGYO Co., Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Data sprawozdania 2005-03-31 00:00:00 2006-03-31 00:00:00 2007-03-31 00:00:00 2008-03-31 00:00:00 2009-03-31 00:00:00 2010-03-31 00:00:00 2011-03-31 00:00:00 2012-03-31 00:00:00 2013-03-31 00:00:00 2014-03-31 00:00:00 2015-03-31 00:00:00 2016-03-31 00:00:00 2017-03-31 00:00:00 2018-03-31 00:00:00 2019-03-31 00:00:00 2020-03-31 00:00:00 2021-03-31 00:00:00 2022-03-31 00:00:00 2023-03-31 00:00:00 2025-03-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 107 981 127 232 167 437 194 795 182 496 156 424 183 494 187 606 167 263 165 416 179 523 162 065 163 054 190 184 208 338 210 976 231 559 272 292 351 028 468 841
Przychód Δ okr/okr 0.0% 17.8% 31.6% 16.3% -6.3% -14.3% 17.3% 2.2% -10.8% -1.1% 8.5% -9.7% 0.6% 16.6% 9.5% 1.3% 9.8% 17.6% 28.9% 33.6%
Marża brutto 11.4% 11.0% 10.6% 10.3% 10.5% 9.8% 9.5% 9.6% 10.2% 9.5% 9.4% 9.5% 9.7% 9.6% 9.5% 10.5% 10.6% 11.0% 9.5% 7.5%
EBIT (mln) 3 550 4 380 7 433 9 088 7 757 4 762 6 051 6 837 5 568 4 503 5 410 3 125 2 960 4 877 4 948 6 241 8 038 12 681 13 818 12 677
EBIT Δ okr/okr 0.0% 23.4% 69.7% 22.3% -14.6% -38.6% 27.1% 13.0% -18.6% -19.1% 20.1% -42.2% -5.3% 64.8% 1.5% 26.1% 28.8% 57.8% 9.0% -8.3%
EBIT (%) 3.3% 3.4% 4.4% 4.7% 4.3% 3.0% 3.3% 3.6% 3.3% 2.7% 3.0% 1.9% 1.8% 2.6% 2.4% 3.0% 3.5% 4.7% 3.9% 2.7%
Koszty finansowe (mln) 40 40 57 77 86 30 52 48 43 43 46 39 33 49 56 72 69 56 185 375
EBITDA (mln) 4 316 5 378 8 782 9 816 8 118 6 155 7 354 8 198 7 284 6 029 7 194 5 040 4 917 6 635 6 507 7 990 10 595 16 024 16 327 16 793
EBITDA(%) 4.0% 4.2% 5.2% 5.0% 4.4% 3.9% 4.0% 4.4% 4.4% 3.6% 4.0% 3.1% 3.0% 3.5% 3.1% 3.8% 4.6% 5.9% 4.7% 3.6%
Podatek (mln) 1 241 1 900 3 327 3 576 2 945 2 021 2 392 2 822 2 077 1 703 2 489 1 192 993 1 620 1 599 2 205 2 592 4 163 4 247 3 977
Zysk Netto (mln) 2 054 2 726 4 883 5 286 3 847 2 921 3 629 4 206 4 008 3 192 3 342 2 573 2 454 3 459 3 391 4 046 6 098 9 558 9 696 9 456
Zysk netto Δ okr/okr 0.0% 32.8% 79.1% 8.3% -27.2% -24.1% 24.2% 15.9% -4.7% -20.4% 4.7% -23.0% -4.6% 41.0% -2.0% 19.3% 50.7% 56.7% 1.4% -2.5%
Zysk netto (%) 1.9% 2.1% 2.9% 2.7% 2.1% 1.9% 2.0% 2.2% 2.4% 1.9% 1.9% 1.6% 1.5% 1.8% 1.6% 1.9% 2.6% 3.5% 2.8% 2.0%
EPS 77.83 94.1 169.68 202.1 134.65 103.89 129.09 150.81 146.51 118.75 125.61 97.23 93.21 131.36 128.78 153.65 232.69 366.4 371.71 364.85
EPS (rozwodnione) 77.83 94.1 169.68 202.1 134.65 103.89 129.09 150.81 146.51 118.75 125.61 97.23 93.21 131.36 128.78 153.65 232.69 366.4 371.71 364.85
Ilośc akcji (mln) 26 29 29 26 29 28 28 28 27 27 27 26 26 26 26 26 26 26 26 26
Ważona ilośc akcji (mln) 26 29 29 26 29 28 28 28 27 27 27 26 26 26 26 26 26 26 26 26
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY