Wall Street Experts

Mitsubishi Shokuhin Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 587 544.0 706 558.0 577 191.0 586 982.0 606 396.0 731 223.0 599 394.0 590 777.0 622 432.0 748 603.0 620 531.0 630 111.0 720 387.0 776 455.0 693 319.0 720 581.0 745 596.0 802 235.0 710 940.0 726 361.0 690 156.0 798 307.0 680 919.0 676 775.0 695 357.0 815 592.0 684 280.0 683 302.0 664 680.0 788 418.0 665 177.0 665 108.0 711 244.0 825 932.0 707 503.0 711 518.0 818 205.0 869 152.0 794 250.0 799 440.0
Aktywa trwałe 120 052.0 120 806.0 120 382.0 119 506.0 120 082.0 121 020.0 119 670.0 117 502.0 117 093.0 120 314.0 121 516.0 126 452.0 128 539.0 130 932.0 132 850.0 136 770.0 140 357.0 140 432.0 143 718.0 140 578.0 145 201.0 145 129.0 149 038.0 149 237.0 150 351.0 151 242.0 151 883.0 152 488.0 152 295.0 151 321.0 150 334.0 153 340.0 153 447.0 150 389.0 153 661.0 152 926.0 152 863.0 148 226.0 151 940.0 151 087.0
Rzeczowe aktywa trwałe netto 70 441.0 70 074.0 67 904.0 66 326.0 64 508.0 63 781.0 62 290.0 60 935.0 61 197.0 61 462.0 62 011.0 63 323.0 64 990.0 65 125.0 67 996.0 67 778.0 69 653.0 73 532.0 76 085.0 74 219.0 77 696.0 75 702.0 78 887.0 78 177.0 77 397.0 77 802.0 78 180.0 79 468.0 78 980.0 81 125.0 79 474.0 82 968.0 82 482.0 81 560.0 83 069.0 83 371.0 82 264.0 81 207.0 80 309.0 80 832.0
Wartość firmy 3 576.0 3 502.0 3 442.0 3 366.0 3 291.0 3 215.0 3 140.0 3 065.0 2 989.0 2 914.0 2 838.0 2 763.0 2 687.0 2 612.0 2 537.0 2 461.0 2 386.0 2 310.0 2 235.0 2 160.0 2 086.0 2 011.0 1 937.0 1 862.0 1 788.0 1 869.0 1 787.0 1 704.0 1 621.0 1 506.0 1 425.0 2 511.0 2 411.0 2 291.0 2 150.0 2 056.0 1 962.0 1 867.0 1 773.0 1 679.0
Wartości niematerialne i prawne 3 395.0 3 785.0 5 316.0 6 370.0 8 764.0 10 172.0 11 539.0 12 131.0 12 600.0 14 367.0 15 286.0 15 434.0 16 080.0 16 561.0 14 617.0 14 961.0 15 439.0 15 966.0 16 343.0 16 161.0 16 657.0 16 527.0 16 913.0 16 739.0 16 669.0 17 243.0 17 487.0 17 626.0 17 493.0 17 463.0 17 164.0 16 772.0 16 319.0 15 822.0 15 756.0 15 762.0 15 303.0 14 618.0 14 860.0 14 272.0
Wartość firmy i wartości niematerialne i prawne 6 971.0 7 287.0 8 758.0 9 736.0 12 055.0 13 387.0 14 679.0 15 196.0 15 589.0 17 281.0 18 124.0 18 197.0 18 767.0 19 173.0 17 154.0 17 422.0 17 825.0 18 276.0 18 578.0 18 321.0 18 743.0 18 538.0 18 850.0 18 601.0 18 457.0 19 112.0 19 274.0 19 330.0 19 114.0 18 969.0 18 589.0 19 283.0 18 730.0 18 113.0 17 906.0 17 818.0 17 265.0 16 485.0 16 633.0 15 951.0
Należności netto 350 818.0 441 538.0 395 492.0 353 766.0 369 356.0 460 650.0 423 137.0 365 324.0 389 377.0 485 968.0 439 328.0 388 305.0 465 639.0 488 736.0 485 276.0 452 102.0 470 910.0 497 145.0 490 269.0 452 700.0 410 608.0 487 445.0 457 497.0 397 728.0 412 091.0 501 536.0 457 563.0 369 226.0 379 416.0 478 111.0 433 910.0 376 297.0 407 322.0 504 287.0 462 232.0 412 918.0 511 303.0 433 179.0 555 029.0 507 040.0
Inwestycje długoterminowe 21 057.0 21 074.0 22 694.0 22 417.0 22 157.0 20 171.0 25 969.0 41 371.0 40 307.0 41 570.0 24 989.0 44 932.0 44 782.0 46 634.0 28 156.0 51 571.0 52 879.0 48 625.0 27 743.0 48 037.0 48 762.0 50 890.0 27 141.0 52 458.0 54 498.0 54 328.0 34 093.0 30 666.0 31 572.0 29 040.0 28 892.0 27 005.0 28 448.0 29 010.0 31 134.0 31 386.0 32 892.0 30 458.0 33 951.0 33 869.0
Aktywa obrotowe 467 490.0 585 751.0 456 806.0 467 475.0 486 312.0 610 201.0 479 721.0 473 273.0 505 338.0 628 289.0 499 012.0 503 657.0 591 847.0 645 521.0 560 465.0 583 809.0 605 237.0 661 801.0 567 219.0 585 782.0 544 953.0 653 175.0 531 879.0 527 537.0 545 004.0 664 349.0 532 396.0 530 813.0 512 384.0 637 095.0 514 842.0 511 768.0 557 795.0 675 541.0 553 839.0 558 590.0 665 340.0 720 926.0 642 310.0 648 353.0
Środki pieniężne i Inwestycje 5 422.0 5 168.0 3 902.0 5 610.0 3 832.0 6 358.0 327.0 309.0 310.0 1 574.0 1 575.0 736.0 1 509.0 1 888.0 2 492.0 296.0 356.0 348.0 351.0 437.0 329.0 436.0 295.0 235.0 298.0 443.0 438.0 36 352.0 665.0 629.0 205.0 285.0 825.0 583.0 443.0 318.0 376.0 112 397.0 832.0 452.0
Zapasy 51 230.0 76 267.0 54 128.0 55 236.0 56 389.0 82 466.0 53 761.0 55 241.0 58 021.0 78 089.0 55 743.0 60 000.0 63 230.0 88 848.0 67 217.0 69 943.0 69 860.0 96 132.0 69 475.0 72 151.0 69 407.0 95 649.0 65 351.0 70 038.0 69 107.0 92 686.0 67 239.0 64 228.0 68 707.0 89 152.0 69 578.0 72 892.0 81 732.0 97 021.0 76 895.0 79 391.0 81 588.0 101 062.0 72 260.0 74 828.0
Inwestycje krótkoterminowe 3 500.0 4 700.0 3 500.0 3 500.0 3 400.0 6 000.0 (1 515.0) (17 833.0) (18 108.0) (17 858.0) (1 589.0) (19 971.0) (20 545.0) (20 090.0) (1 918.0) (22 485.0) (22 491.0) (22 972.0) (1 933.0) (24 917.0) (25 194.0) (25 322.0) (1 752.0) (24 814.0) (23 511.0) (22 620.0) (2 641.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (2 619.0) 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 922.0 468.0 402.0 2 110.0 432.0 358.0 327.0 309.0 310.0 1 574.0 1 575.0 736.0 1 509.0 1 888.0 2 492.0 296.0 356.0 348.0 351.0 437.0 329.0 436.0 295.0 235.0 298.0 443.0 438.0 36 352.0 665.0 629.0 205.0 285.0 825.0 583.0 443.0 318.0 376.0 112 397.0 832.0 452.0
Należności krótkoterminowe 379 759.0 495 241.0 360 504.0 377 888.0 385 910.0 506 396.0 371 099.0 375 109.0 397 805.0 515 550.0 383 718.0 399 449.0 479 532.0 531 306.0 444 028.0 474 138.0 489 072.0 545 457.0 450 317.0 473 911.0 427 924.0 532 409.0 406 772.0 405 645.0 414 494.0 529 987.0 395 778.0 401 915.0 410 222.0 529 641.0 402 495.0 409 949.0 443 634.0 551 402.0 421 898.0 433 300.0 525 236.0 571 677.0 483 161.0 500 403.0
Dług krótkoterminowy 0.0 0.0 1 822.0 0.0 0.0 0.0 1 643.0 0.0 0.0 0.0 1 566.0 0.0 0.0 0.0 1 401.0 0.0 0.0 0.0 1 321.0 0.0 0.0 0.0 1 320.0 0.0 0.0 0.0 1 271.0 0.0 0.0 0.0 1 248.0 0.0 0.0 0.0 871.0 0.0 0.0 0.0 849.0 0.0
Zobowiązania krótkoterminowe 434 221.0 549 330.0 416 584.0 424 780.0 441 858.0 563 291.0 431 293.0 422 998.0 450 530.0 573 105.0 442 968.0 449 295.0 536 313.0 588 156.0 504 158.0 527 666.0 549 218.0 605 860.0 512 880.0 528 867.0 489 505.0 593 733.0 470 304.0 461 779.0 475 820.0 591 933.0 458 870.0 457 253.0 470 636.0 591 994.0 466 529.0 465 469.0 506 470.0 616 283.0 493 430.0 493 006.0 593 981.0 641 143.0 559 867.0 561 735.0
Rozliczenia międzyokresowe 0.0 0.0 4 162.0 0.0 0.0 0.0 7 546.0 0.0 0.0 0.0 5 186.0 0.0 0.0 0.0 5 974.0 0.0 0.0 0.0 5 043.0 0.0 0.0 0.0 5 764.0 0.0 0.0 0.0 6 082.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 44 592.0 0.0 0.0 0.0 6 249.0 0.0
Zobowiązania długoterminowe 20 259.0 20 830.0 21 587.0 21 031.0 20 135.0 20 013.0 19 958.0 19 525.0 20 013.0 19 812.0 19 838.0 21 187.0 21 331.0 21 429.0 21 472.0 22 344.0 22 038.0 22 582.0 21 955.0 21 947.0 22 103.0 23 592.0 26 590.0 27 883.0 27 578.0 28 411.0 28 406.0 28 575.0 27 990.0 28 689.0 28 358.0 29 094.0 29 324.0 29 603.0 31 458.0 31 715.0 31 290.0 31 402.0 30 510.0 32 215.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 342.0 0.0 0.0 0.0 364.0 0.0 0.0 0.0 392.0 0.0 0.0 0.0 439.0 0.0 0.0 0.0 151.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 173.0 0.0 0.0 0.0 148.0 0.0 0.0 0.0 118.0 0.0 0.0 0.0 64.0 0.0
Zobowiązania długoterminowe 20 259.0 20 830.0 21 587.0 21 031.0 20 135.0 20 013.0 19 958.0 19 525.0 20 013.0 19 812.0 19 838.0 21 187.0 21 331.0 21 429.0 21 472.0 22 344.0 22 038.0 22 582.0 21 955.0 21 947.0 22 103.0 23 592.0 26 590.0 27 883.0 27 578.0 28 411.0 28 406.0 28 575.0 27 990.0 28 689.0 28 358.0 29 094.0 29 324.0 29 603.0 31 458.0 31 715.0 31 290.0 31 402.0 30 510.0 32 215.0
Zobowiązania z tytułu leasingu 0.0 0.0 6 586.0 0.0 0.0 0.0 5 707.0 0.0 0.0 0.0 5 338.0 0.0 0.0 0.0 4 409.0 0.0 0.0 0.0 3 994.0 0.0 0.0 0.0 7 229.0 0.0 0.0 0.0 6 595.0 9 403.0 8 708.0 8 503.0 6 124.0 8 956.0 8 839.0 9 055.0 5 424.0 9 181.0 8 815.0 8 984.0 4 419.0 0.0
Zobowiązania ogółem 454 480.0 570 160.0 438 171.0 445 811.0 461 993.0 583 304.0 451 251.0 442 523.0 470 543.0 592 917.0 462 806.0 470 482.0 557 644.0 609 585.0 525 630.0 550 010.0 571 256.0 628 442.0 534 835.0 550 814.0 511 608.0 617 325.0 496 894.0 489 662.0 503 398.0 620 344.0 487 276.0 485 828.0 498 626.0 620 683.0 494 887.0 494 563.0 535 794.0 645 886.0 524 888.0 524 721.0 625 271.0 672 545.0 590 377.0 593 950.0
Kapitał (fundusz) podstawowy 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0 10 630.0
Zyski zatrzymane 86 856.0 89 390.0 90 752.0 92 317.0 96 326.0 99 492.0 100 844.0 101 513.0 105 427.0 108 058.0 110 149.0 110 866.0 114 279.0 117 328.0 118 249.0 119 395.0 122 279.0 125 030.0 127 356.0 128 555.0 131 155.0 132 666.0 135 907.0 137 426.0 140 027.0 142 877.0 144 128.0 145 738.0 134 426.0 137 835.0 140 584.0 141 897.0 146 079.0 150 798.0 153 792.0 155 521.0 161 122.0 165 891.0 170 062.0 170 990.0
Kapitał własny 133 064.0 136 398.0 139 020.0 141 171.0 144 403.0 147 919.0 148 143.0 148 254.0 151 889.0 155 686.0 157 725.0 159 629.0 162 743.0 166 870.0 167 689.0 170 571.0 174 340.0 173 793.0 176 105.0 175 547.0 178 548.0 180 982.0 184 025.0 187 113.0 191 959.0 195 248.0 197 004.0 197 474.0 166 054.0 167 735.0 170 290.0 170 545.0 175 450.0 180 046.0 182 615.0 186 797.0 192 934.0 196 604.0 203 869.0 205 487.0
Udziały mniejszościowe 1 153.0 1 171.0 969.0 866.0 268.0 37.0 43.0 49.0 51.0 56.0 64.0 66.0 70.0 74.0 68.0 75.0 79.0 87.0 94.0 98.0 102.0 109.0 106.0 108.0 113.0 123.0 128.0 125.0 129.0 137.0 135.0 123.0 130.0 15.0 22.0 8.0 14.0 21.0 33.0 775.0
Pasywa 587 544.0 706 558.0 577 191.0 586 982.0 606 396.0 731 223.0 599 394.0 590 777.0 622 432.0 748 603.0 620 531.0 630 111.0 720 387.0 776 455.0 693 319.0 720 581.0 745 596.0 802 235.0 710 940.0 726 361.0 690 156.0 798 307.0 680 919.0 676 775.0 695 357.0 815 592.0 684 280.0 683 302.0 664 680.0 788 418.0 665 177.0 665 108.0 711 244.0 825 932.0 707 503.0 711 518.0 818 205.0 869 149.0 794 250.0 799 440.0
Inwestycje 24 557.0 25 774.0 26 194.0 25 917.0 25 557.0 26 171.0 24 454.0 23 538.0 22 199.0 23 712.0 23 400.0 24 961.0 24 237.0 26 544.0 26 238.0 29 086.0 30 388.0 25 653.0 25 810.0 23 120.0 23 568.0 25 568.0 25 389.0 27 644.0 30 987.0 31 708.0 31 452.0 30 666.0 31 572.0 29 040.0 28 892.0 27 005.0 28 448.0 29 010.0 28 515.0 31 386.0 32 892.0 30 458.0 33 951.0 33 869.0
Dług 0.0 0.0 6 586.0 0.0 0.0 0.0 5 707.0 0.0 0.0 0.0 5 338.0 0.0 0.0 0.0 4 409.0 0.0 0.0 0.0 3 994.0 0.0 0.0 0.0 7 229.0 0.0 0.0 0.0 6 595.0 9 403.0 8 708.0 8 503.0 6 124.0 8 956.0 8 839.0 9 055.0 5 424.0 9 181.0 8 815.0 8 984.0 5 268.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 922.0 468.0 402.0 2 110.0 432.0 358.0 327.0 309.0 310.0 1 574.0 1 575.0 736.0 1 509.0 1 888.0 2 492.0 296.0 356.0 348.0 351.0 437.0 329.0 436.0 295.0 235.0 298.0 443.0 438.0 36 352.0 665.0 629.0 205.0 285.0 825.0 583.0 443.0 318.0 376.0 112 397.0 832.0 452.0
Dług netto (1 922.0) (468.0) 6 184.0 (2 110.0) (432.0) (358.0) 5 380.0 (309.0) (310.0) (1 574.0) 3 763.0 (736.0) (1 509.0) (1 888.0) 1 917.0 (296.0) (356.0) (348.0) 3 643.0 (437.0) (329.0) (436.0) 6 934.0 (235.0) (298.0) (443.0) 6 157.0 (26 949.0) 8 043.0 7 874.0 5 919.0 8 671.0 8 014.0 8 472.0 4 981.0 8 863.0 8 439.0 (103 413.0) 4 436.0 (452.0)
Ticker 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T 7451.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY