Wall Street Experts

Nagaileben Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 39 150.5 37 460.1 36 715.8 38 278.8 39 008.5 35 381.0 35 974.1 37 909.6 38 857.3 36 801.0 37 991.4 40 067.8 40 951.2 38 897.0 39 889.3 41 791.5 42 643.2 40 562.4 41 459.5 43 134.3 44 281.1 41 155.0 41 836.4 43 497.8 44 931.7 43 169.3 43 960.4 45 591.0 46 428.9 44 667.9 45 529.4 46 068.2 47 348.0 44 906.8 45 785.1 47 083.3 47 377.7 45 001.1 45 577.8 46 400.1
Aktywa trwałe 9 560.7 9 660.1 9 537.9 9 500.4 9 296.7 9 192.4 8 986.2 8 922.2 9 774.3 8 808.3 8 756.5 8 661.3 8 626.1 8 658.1 8 903.7 9 052.2 9 315.8 9 410.8 9 477.8 9 410.6 9 226.8 9 293.6 9 156.6 9 158.2 8 995.2 9 074.8 9 076.6 9 130.8 9 106.3 8 964.2 8 912.9 8 472.7 8 445.7 8 419.9 8 408.7 8 414.3 8 382.4 8 348.4 8 348.0 8 358.7
Rzeczowe aktywa trwałe netto 7 837.6 7 772.0 7 709.3 7 703.2 7 605.0 7 552.0 7 527.0 7 467.4 7 476.2 7 422.2 7 375.3 7 318.4 7 256.6 7 226.2 7 465.6 7 655.4 7 880.4 7 875.8 7 894.4 7 823.3 7 767.4 7 746.3 7 678.7 7 610.9 7 571.9 7 571.2 7 539.8 7 504.7 7 489.8 7 437.5 7 377.3 7 325.8 7 381.9 7 329.4 7 303.7 7 265.2 7 312.3 7 292.4 7 259.2 7 220.7
Wartość firmy 0.8 0.7 0.7 0.1 0.7 0.7 0.1 0.4 0.2 0.2 0.9 0.6 0.5 0.1 0.6 0.2 0.8 0.4 0.2 0.8 0.5 0.5 0.6 0.9 0.5 0.4 0.4 0.5 0.6 0.0 0.3 0.2 1.0 0.6 0.8 0.1 0.9 0.3 0.5 0.2
Wartości niematerialne i prawne 71.0 68.0 70.0 72.0 71.0 65.0 62.0 56.0 57.0 55.0 61.0 58.0 54.0 53.0 52.0 48.0 44.0 41.0 39.0 35.0 32.0 29.0 44.0 47.0 49.0 49.0 47.0 47.0 43.0 40.0 47.0 46.0 56.0 57.0 59.0 59.0 59.0 55.0 57.0 66.0
Wartość firmy i wartości niematerialne i prawne 71.8 68.7 70.7 72.1 71.7 65.7 62.1 56.4 57.2 55.2 61.9 58.6 54.5 53.1 52.6 48.2 44.8 41.4 39.2 35.8 32.5 29.5 44.6 47.9 49.5 49.4 47.4 47.5 43.6 40.0 47.3 46.2 57.0 57.6 59.8 59.1 59.9 55.3 57.5 66.2
Należności netto 4 940.8 3 819.2 4 711.0 6 607.8 4 940.6 3 462.6 4 761.0 6 597.0 5 125.7 3 598.2 4 897.7 6 876.0 4 105.9 2 724.3 4 133.6 4 327.7 3 240.4 2 604.4 3 891.1 4 237.2 3 550.7 2 962.1 3 997.3 3 997.3 3 737.6 2 609.2 3 940.2 3 805.4 2 732.4 2 547.9 3 762.6 3 469.4 2 995.9 2 137.6 3 939.0 3 214.8 2 930.3 2 197.5 4 902.1 6 058.5
Inwestycje długoterminowe (979.0) (2 651.0) (943.7) (882.4) (894.4) (874.5) (925.8) (213.8) 1 604.0 1 330.0 1 319.0 1 284.0 688.4 1 378.0 1 385.0 1 348.0 808.9 1 493.0 1 544.0 1 551.0 690.0 1 517.0 1 433.0 1 499.0 594.9 1 454.0 1 489.0 782.9 899.9 727.4 711.1 163.7 173.9 170.1 171.6 172.7 183.1 184.4 208.9 195.4
Aktywa obrotowe 29 589.8 27 800.0 27 177.9 28 778.4 29 711.8 26 188.6 26 987.9 28 987.4 29 083.0 27 992.7 29 234.8 31 406.5 32 325.1 30 239.0 30 985.5 32 739.3 33 327.4 31 151.6 31 981.6 33 723.7 35 054.3 31 861.4 32 679.8 34 339.6 35 936.5 34 094.5 34 883.8 36 460.1 37 322.6 35 703.7 36 616.5 37 595.6 38 902.3 36 486.9 37 376.4 38 669.1 38 995.3 36 652.7 37 229.8 38 041.4
Środki pieniężne i Inwestycje 20 571.3 18 721.1 17 027.7 17 442.0 20 191.7 16 983.7 16 918.1 17 817.6 19 504.2 18 847.0 18 868.5 19 920.5 22 762.0 21 024.1 20 578.5 21 527.1 23 930.4 21 974.5 21 759.4 22 707.8 25 157.8 22 202.3 22 220.3 23 085.4 25 647.0 24 384.5 24 020.3 25 271.6 27 879.1 25 909.5 25 818.2 26 136.4 28 560.6 26 192.3 25 610.3 26 454.9 27 159.0 25 348.9 25 061.8 24 621.1
Zapasy 3 835.2 4 612.5 4 860.9 3 996.1 4 199.9 5 009.6 4 878.1 4 122.3 4 348.1 5 098.2 5 112.8 4 108.6 4 312.0 4 976.2 5 009.0 4 158.3 4 386.8 5 148.4 5 071.8 4 283.7 4 479.8 5 166.2 5 221.1 4 739.6 4 631.8 5 421.8 5 151.0 4 373.5 4 615.3 5 285.2 5 340.5 4 602.5 4 886.2 6 007.4 5 804.6 5 687.0 6 059.8 7 092.9 7 002.7 6 406.6
Inwestycje krótkoterminowe 1 516.9 3 217.4 1 517.7 1 517.8 1 518.0 1 518.2 1 518.3 900.7 (39.0) (630.4) (629.4) (635.3) 0.0 (596.4) (594.8) (602.1) 0.0 (734.9) (707.6) (802.1) (5.7) (761.0) (788.0) (828.2) (2.8) (769.8) (757.8) 0.0 22 200.0 0.0 19.7 0.0 23 100.0 0.0 21 000.0 0.0 19 400.0 0.0 20 200.0 0.0
Środki pieniężne i inne aktywa pieniężne 19 054.4 15 503.7 15 510.0 15 924.2 18 673.7 15 465.5 15 399.7 16 916.9 19 504.2 18 847.0 18 868.5 19 920.5 22 762.0 21 024.1 20 578.5 21 527.1 23 930.4 21 974.5 21 759.4 22 707.8 25 157.8 22 202.3 22 220.3 23 085.4 25 647.0 24 384.5 24 020.3 25 271.6 27 879.1 25 909.5 25 818.2 26 136.4 28 560.6 26 192.3 25 610.3 26 454.9 27 159.0 25 348.9 4 861.8 24 621.1
Należności krótkoterminowe 1 517.7 1 585.3 1 658.3 1 457.6 1 399.0 1 483.8 1 587.1 1 586.2 1 561.5 1 488.1 1 567.4 1 481.4 1 428.7 1 681.5 1 596.4 1 539.4 1 424.4 1 561.4 1 509.0 1 454.6 1 452.4 1 530.9 1 494.7 1 555.7 1 592.7 1 695.2 1 486.0 1 376.9 1 290.7 1 505.8 1 558.5 1 482.7 1 607.9 1 763.1 1 772.2 1 799.5 1 606.4 1 736.1 1 647.4 1 429.3
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania krótkoterminowe 3 605.3 2 741.1 2 875.9 3 089.9 3 261.8 2 607.6 2 609.5 3 074.5 3 371.8 2 389.9 2 735.1 3 222.5 3 426.0 2 754.0 2 913.4 3 274.5 3 346.2 2 779.4 2 775.0 3 134.2 3 494.2 2 835.5 2 818.8 3 247.7 3 714.0 3 147.9 3 011.9 3 210.3 3 338.4 3 058.3 3 134.7 3 565.9 4 048.6 3 112.0 3 150.2 3 282.4 3 223.5 2 876.3 2 834.5 2 915.2
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 863.2 914.9 924.4 930.8 951.5 961.6 965.2 969.6 983.7 964.8 975.1 980.2 979.7 950.1 954.8 956.4 951.3 1 028.5 1 029.6 1 026.7 1 065.2 1 124.7 1 114.2 1 112.8 1 096.6 1 082.1 1 074.2 1 053.6 1 060.7 1 056.9 1 043.8 1 031.0 1 044.1 1 040.1 1 024.5 1 011.3 940.1 911.2 900.8 880.9
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 197.9 0.0 0.0 0.0 50.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 863.2 914.9 924.4 930.8 951.5 961.6 965.2 969.6 983.7 964.8 975.1 980.2 979.7 950.1 954.8 956.4 951.3 1 028.5 1 029.6 1 026.7 1 065.2 1 124.7 1 114.2 1 112.8 1 096.6 1 082.1 1 074.2 1 053.6 1 060.7 1 056.9 1 043.8 1 031.0 1 044.1 1 040.1 1 024.5 1 011.3 940.1 911.2 900.8 880.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 4 468.5 3 656.1 3 800.3 4 020.7 4 213.3 3 569.1 3 574.7 4 044.1 4 355.5 3 354.7 3 710.2 4 202.7 4 405.7 3 704.1 3 868.1 4 230.9 4 297.5 3 807.9 3 804.6 4 160.9 4 559.4 3 960.2 3 932.9 4 360.5 4 810.6 4 230.0 4 086.1 4 263.9 4 399.1 4 115.3 4 178.4 4 596.8 5 092.7 4 152.2 4 174.7 4 293.7 4 163.6 3 787.5 3 735.3 3 796.2
Kapitał (fundusz) podstawowy 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3 1 925.3
Zyski zatrzymane 33 569.4 32 464.7 33 117.1 34 395.3 35 041.0 32 085.5 32 840.3 34 280.2 34 978.3 33 843.8 34 696.8 36 330.5 36 989.4 35 566.0 36 405.7 37 941.9 38 670.6 37 123.5 37 939.3 39 325.2 40 120.9 38 603.7 39 362.2 40 552.4 41 599.8 40 355.1 41 224.2 42 637.7 43 276.2 41 914.0 42 699.0 44 267.8 42 532.7 41 042.9 41 892.8 43 077.8 43 823.4 42 361.7 43 026.2 44 092.7
Kapitał własny 34 682.0 33 804.0 32 915.5 34 258.0 34 795.1 31 811.9 32 399.4 33 865.5 34 501.8 33 446.3 34 281.2 35 865.2 36 545.6 35 193.0 36 021.2 37 560.6 38 345.6 36 754.6 37 654.9 38 973.4 39 721.7 37 194.9 37 903.5 39 137.4 40 121.2 38 939.4 39 874.3 41 327.0 42 029.8 40 552.6 41 351.0 41 471.4 42 255.3 40 754.7 41 610.4 42 789.7 43 214.1 41 213.7 41 842.5 42 603.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 39 150.5 37 460.1 36 715.8 38 278.8 39 008.5 35 381.0 35 974.1 37 909.6 38 857.3 36 801.0 37 991.4 40 067.8 40 951.2 38 897.0 39 889.3 41 791.5 42 643.2 40 562.4 41 459.5 43 134.3 44 281.1 41 155.0 41 836.4 43 497.8 44 931.7 43 169.3 43 960.4 45 591.0 46 428.9 44 667.9 45 529.4 46 068.2 47 348.0 44 906.8 45 785.1 47 083.3 47 377.7 45 001.1 45 577.8 46 400.1
Inwestycje 537.9 566.4 573.9 635.4 623.6 643.7 592.6 687.0 1 565.0 699.6 689.6 648.7 688.4 781.6 790.2 745.9 808.9 758.1 836.4 748.9 684.3 756.0 645.0 670.8 592.1 684.2 731.2 782.9 899.9 727.4 711.1 163.7 173.9 170.1 171.6 172.7 183.1 184.4 20 408.9 195.4
Dług 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 19 054.4 15 503.7 15 510.0 15 924.2 18 673.7 15 465.5 15 399.7 16 916.9 19 504.2 18 847.0 18 868.5 19 920.5 22 762.0 21 024.1 20 578.5 21 527.1 23 930.4 21 974.5 21 759.4 22 707.8 25 157.8 22 202.3 22 220.3 23 085.4 25 647.0 24 384.5 24 020.3 25 271.6 27 879.1 25 909.5 25 818.2 26 136.4 28 560.6 26 192.3 25 610.3 26 454.9 27 159.0 25 348.9 4 861.8 24 621.1
Dług netto (19 054.4) (15 503.7) (15 510.0) (15 924.2) (18 673.7) (15 465.5) (15 399.7) (16 916.9) (19 504.2) (18 847.0) (18 868.5) (19 920.5) (22 762.0) (21 024.1) (20 578.5) (21 527.1) (23 930.4) (21 974.5) (21 759.4) (22 707.8) (25 157.8) (22 202.3) (22 220.3) (23 085.4) (25 647.0) (24 384.5) (24 020.3) (25 271.6) (27 879.1) (25 909.5) (25 818.2) (26 136.4) (28 560.6) (26 192.3) (25 610.3) (26 454.9) (27 159.0) (25 348.9) (4 861.8) (24 621.1)
Ticker 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T 7447.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY