Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 84 323.2 | 94 968.2 | 236 104.8 | 217 738.0 | 219 669.0 | 231 084.0 | 233 434.0 | 215 156.0 | 212 178.0 | 221 851.0 | 245 467.0 | 244 047.0 | 239 586.0 | 261 585.0 | 260 291.0 | 241 774.0 | 246 807.0 | 262 973.0 | 307 735.0 | 295 259.0 | 292 543.0 | 303 596.0 | 286 247.0 | 306 308.0 | 310 509.0 | 327 185.0 | 340 183.0 | 299 475.0 | 300 873.0 | 331 470.0 | 326 952.0 | 318 268.0 | 318 904.0 | 335 186.0 | 555 905.0 | 528 726.0 | 534 505.0 | 547 071.0 | 547 142.0 | 556 803.0 |
| Aktywa trwałe | 35 217.8 | 34 708.6 | 126 033.0 | 127 090.0 | 125 567.0 | 124 262.0 | 122 735.0 | 122 516.0 | 121 199.0 | 120 399.0 | 119 883.0 | 142 837.0 | 139 719.0 | 137 739.0 | 136 666.0 | 137 534.0 | 136 214.0 | 139 321.0 | 144 563.0 | 150 524.0 | 148 822.0 | 162 387.0 | 151 960.0 | 154 927.0 | 177 790.0 | 176 206.0 | 189 382.0 | 162 605.0 | 165 769.0 | 166 950.0 | 142 983.0 | 142 689.0 | 143 479.0 | 140 198.0 | 202 492.0 | 199 276.0 | 200 284.0 | 196 412.0 | 193 708.0 | 195 263.0 |
| Rzeczowe aktywa trwałe netto | 27 642.9 | 27 079.8 | 32 552.1 | 32 564.0 | 32 502.0 | 32 435.0 | 32 365.0 | 33 582.0 | 33 785.0 | 34 204.0 | 35 115.0 | 37 026.0 | 36 981.0 | 37 300.0 | 37 166.0 | 37 599.0 | 37 358.0 | 38 269.0 | 40 521.0 | 49 856.0 | 49 842.0 | 50 195.0 | 47 374.0 | 47 889.0 | 47 366.0 | 46 721.0 | 58 849.0 | 67 181.0 | 68 730.0 | 69 104.0 | 68 961.0 | 70 719.0 | 69 858.0 | 71 769.0 | 77 656.0 | 77 506.0 | 77 574.0 | 78 012.0 | 59 273.0 | 60 211.0 |
| Wartość firmy | 840.6 | 878.1 | 20 356.8 | 22 387.0 | 22 021.0 | 21 657.0 | 21 293.0 | 20 929.0 | 20 565.0 | 20 234.0 | 19 870.0 | 32 266.0 | 31 592.0 | 30 912.0 | 30 255.0 | 29 634.0 | 28 967.0 | 28 256.0 | 27 546.0 | 26 897.0 | 26 186.0 | 25 498.0 | 24 758.0 | 24 039.0 | 23 355.0 | 22 652.0 | 21 949.0 | 21 255.0 | 20 653.0 | 19 958.0 | 19 263.0 | 18 570.0 | 17 979.0 | 17 673.0 | 49 781.0 | 48 518.0 | 47 490.0 | 46 076.0 | 44 042.0 | 45 607.0 |
| Wartości niematerialne i prawne | 3 364.5 | 3 253.1 | 69 231.6 | 68 047.0 | 66 829.0 | 65 660.0 | 64 514.0 | 63 378.0 | 62 233.0 | 61 169.0 | 60 028.0 | 67 704.0 | 65 189.0 | 63 577.0 | 62 157.0 | 60 715.0 | 59 330.0 | 57 926.0 | 56 594.0 | 55 171.0 | 53 825.0 | 52 458.0 | 51 078.0 | 49 648.0 | 48 632.0 | 47 233.0 | 46 006.0 | 44 568.0 | 43 360.0 | 42 127.0 | 40 967.0 | 39 675.0 | 38 371.0 | 37 077.0 | 58 460.0 | 57 128.0 | 58 848.0 | 57 178.0 | 56 442.0 | 54 893.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 205.0 | 4 131.2 | 89 588.4 | 90 434.0 | 88 850.0 | 87 317.0 | 85 807.0 | 84 307.0 | 82 798.0 | 81 403.0 | 79 898.0 | 99 970.0 | 96 781.0 | 94 489.0 | 92 412.0 | 90 349.0 | 88 297.0 | 86 182.0 | 84 140.0 | 82 068.0 | 80 011.0 | 77 956.0 | 75 836.0 | 73 687.0 | 71 987.0 | 69 885.0 | 67 955.0 | 65 823.0 | 64 013.0 | 62 085.0 | 60 230.0 | 58 245.0 | 56 350.0 | 54 750.0 | 108 241.0 | 105 646.0 | 106 338.0 | 103 254.0 | 100 484.0 | 100 500.0 |
| Należności netto | 18 372.7 | 21 187.2 | 64 869.1 | 40 782.0 | 48 066.0 | 53 831.0 | 59 698.0 | 38 471.0 | 44 237.0 | 47 786.0 | 79 784.0 | 47 902.0 | 51 678.0 | 63 566.0 | 69 203.0 | 48 131.0 | 54 942.0 | 59 864.0 | 98 743.0 | 75 813.0 | 84 416.0 | 76 488.0 | 76 228.0 | 65 351.0 | 67 767.0 | 76 412.0 | 80 179.0 | 60 683.0 | 61 449.0 | 68 831.0 | 76 469.0 | 58 950.0 | 60 268.0 | 64 761.0 | 126 005.0 | 176 138.0 | 187 600.0 | 112 530.0 | 116 341.0 | 98 955.0 |
| Inwestycje długoterminowe | 1 669.3 | 1 711.4 | 1 921.0 | 1 942.0 | 1 798.0 | 1 866.0 | 1 739.0 | 1 769.0 | 1 659.0 | 1 809.0 | 1 768.0 | 2 108.0 | 2 145.0 | 2 232.0 | 2 828.0 | 2 827.0 | 3 031.0 | 7 029.0 | 8 311.0 | 7 319.0 | 7 248.0 | 23 481.0 | 17 415.0 | 22 570.0 | 47 673.0 | 48 793.0 | 51 450.0 | 16 686.0 | 36 766.0 | 40 920.0 | 19 235.0 | 2 930.0 | 6 625.0 | 3 370.0 | 24 691.0 | 4 094.0 | 4 379.0 | 4 408.0 | 4 674.0 | 4 864.0 |
| Aktywa obrotowe | 49 105.4 | 60 259.6 | 110 071.8 | 90 647.0 | 94 100.0 | 106 816.0 | 110 697.0 | 92 637.0 | 90 976.0 | 101 449.0 | 125 581.0 | 101 206.0 | 99 864.0 | 123 843.0 | 123 625.0 | 104 236.0 | 110 590.0 | 123 648.0 | 163 169.0 | 144 729.0 | 143 715.0 | 141 206.0 | 134 283.0 | 151 377.0 | 132 714.0 | 150 976.0 | 150 797.0 | 136 866.0 | 135 099.0 | 164 516.0 | 183 963.0 | 175 573.0 | 175 421.0 | 194 984.0 | 353 409.0 | 329 445.0 | 334 213.0 | 350 652.0 | 353 434.0 | 361 540.0 |
| Środki pieniężne i Inwestycje | 9 284.6 | 10 798.0 | 10 477.7 | 14 004.0 | 10 025.0 | 9 189.0 | 12 830.0 | 15 295.0 | 8 676.0 | 8 514.0 | 6 489.0 | 12 667.0 | 11 181.0 | 10 207.0 | 11 028.0 | 12 699.0 | 13 562.0 | 9 238.0 | 20 798.0 | 25 810.0 | 22 479.0 | 17 279.0 | 17 181.0 | 44 644.0 | 26 169.0 | 25 410.0 | 18 513.0 | 19 634.0 | 23 742.0 | 36 181.0 | 51 004.0 | 57 232.0 | 47 487.0 | 55 034.0 | 37 145.0 | 39 205.0 | 39 884.0 | 35 756.0 | 69 661.0 | 72 257.0 |
| Zapasy | 20 578.6 | 27 460.9 | 33 323.2 | 34 270.0 | 34 648.0 | 42 023.0 | 36 775.0 | 37 272.0 | 36 657.0 | 43 229.0 | 37 844.0 | 38 827.0 | 35 422.0 | 48 080.0 | 41 711.0 | 41 591.0 | 40 251.0 | 52 679.0 | 45 302.0 | 43 250.0 | 36 706.0 | 46 609.0 | 40 923.0 | 40 924.0 | 37 676.0 | 47 675.0 | 49 460.0 | 53 090.0 | 46 407.0 | 53 498.0 | 50 735.0 | 52 892.0 | 60 971.0 | 67 990.0 | 69 338.0 | 67 978.0 | 61 589.0 | 72 690.0 | 67 469.0 | 71 053.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (117.0) | (125.0) | (16 438.0) | (16 806.0) | 19 997.0 | 0.0 | (241.0) | (249.0) | 92 312.0 | (202.0) | (209.0) | (216.0) | 34 701.0 | 74 151.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 284.6 | 10 798.0 | 10 477.7 | 14 004.0 | 10 025.0 | 9 189.0 | 12 830.0 | 15 295.0 | 8 676.0 | 8 514.0 | 6 489.0 | 12 667.0 | 11 181.0 | 10 207.0 | 11 028.0 | 12 699.0 | 13 562.0 | 9 238.0 | 20 798.0 | 25 810.0 | 22 479.0 | 17 279.0 | 17 181.0 | 44 644.0 | 26 169.0 | 25 410.0 | 18 513.0 | 19 634.0 | 23 742.0 | 36 181.0 | 31 007.0 | 57 232.0 | 47 487.0 | 55 034.0 | 37 145.0 | 39 205.0 | 39 884.0 | 35 756.0 | 34 960.0 | 72 257.0 |
| Należności krótkoterminowe | 20 490.7 | 28 618.1 | 51 931.5 | 36 849.0 | 44 912.0 | 53 987.0 | 50 237.0 | 35 424.0 | 41 402.0 | 50 143.0 | 48 263.0 | 41 188.0 | 43 586.0 | 62 665.0 | 56 263.0 | 42 066.0 | 47 390.0 | 58 030.0 | 59 279.0 | 46 349.0 | 51 777.0 | 57 673.0 | 50 244.0 | 42 599.0 | 41 237.0 | 59 846.0 | 54 806.0 | 44 563.0 | 44 427.0 | 62 376.0 | 57 151.0 | 45 824.0 | 52 505.0 | 63 772.0 | 74 942.0 | 55 251.0 | 67 619.0 | 86 237.0 | 80 893.0 | 66 106.0 |
| Dług krótkoterminowy | 4 442.5 | 4 525.0 | 7 763.0 | 10 252.0 | 20 511.0 | 19 581.0 | 11 256.0 | 14 046.0 | 10 296.0 | 11 196.0 | 12 711.0 | 9 563.0 | 6 179.0 | 9 396.0 | 8 580.0 | 11 673.0 | 8 953.0 | 14 943.0 | 11 198.0 | 26 486.0 | 21 979.0 | 32 476.0 | 26 407.0 | 45 990.0 | 26 809.0 | 28 098.0 | 18 885.0 | 24 946.0 | 21 187.0 | 21 560.0 | 17 976.0 | 18 007.0 | 9 887.0 | 11 374.0 | 24 399.0 | 34 445.0 | 31 004.0 | 26 822.0 | 18 715.0 | 24 665.0 |
| Zobowiązania krótkoterminowe | 34 656.0 | 43 478.1 | 81 585.1 | 63 354.0 | 83 433.0 | 93 362.0 | 85 580.0 | 68 422.0 | 71 031.0 | 80 239.0 | 83 854.0 | 74 562.0 | 75 487.0 | 96 142.0 | 96 515.0 | 80 038.0 | 86 028.0 | 101 288.0 | 115 849.0 | 109 006.0 | 115 161.0 | 122 833.0 | 114 381.0 | 125 298.0 | 108 750.0 | 125 756.0 | 124 291.0 | 109 828.0 | 106 878.0 | 128 038.0 | 126 971.0 | 111 930.0 | 109 511.0 | 122 685.0 | 291 045.0 | 271 671.0 | 288 683.0 | 300 349.0 | 294 588.0 | 262 098.0 |
| Rozliczenia międzyokresowe | 5 867.0 | 6 338.9 | 16 662.8 | 10 312.0 | 12 271.0 | 12 965.0 | 20 483.0 | 14 893.0 | 16 347.0 | 15 370.0 | 18 685.0 | 18 940.0 | 21 438.0 | 19 705.0 | 26 184.0 | 20 333.0 | 24 801.0 | 23 696.0 | 33 769.0 | 24 673.0 | 38 302.0 | 26 950.0 | 28 464.0 | 32 543.0 | 37 532.0 | 30 917.0 | 45 595.0 | 33 652.0 | 36 331.0 | 36 638.0 | 46 310.0 | 13 893.0 | 41 179.0 | 35 855.0 | 78 540.0 | 51 724.0 | 59 874.0 | 59 918.0 | 10 392.0 | 11 911.0 |
| Zobowiązania długoterminowe | 17 021.2 | 17 964.5 | 120 162.1 | 119 162.0 | 97 787.0 | 96 725.0 | 101 011.0 | 99 382.0 | 90 913.0 | 88 906.0 | 104 759.0 | 111 850.0 | 104 083.0 | 101 685.0 | 94 759.0 | 90 595.0 | 85 796.0 | 84 988.0 | 110 279.0 | 104 060.0 | 88 029.0 | 87 049.0 | 81 600.0 | 82 810.0 | 72 670.0 | 67 244.0 | 71 599.0 | 78 838.0 | 75 384.0 | 73 949.0 | 59 884.0 | 61 862.0 | 58 700.0 | 57 771.0 | 103 807.0 | 92 878.0 | 75 867.0 | 73 804.0 | 73 629.0 | 111 777.0 |
| Rezerwy z tytułu odroczonego podatku | 923.6 | 908.5 | 21 924.1 | 21 584.0 | 21 245.0 | 20 895.0 | 17 956.0 | 17 517.0 | 17 581.0 | 17 690.0 | 17 607.0 | 19 037.0 | 18 612.0 | 18 189.0 | 17 736.0 | 16 974.0 | 16 287.0 | 16 011.0 | 15 389.0 | 15 411.0 | 14 743.0 | 14 462.0 | 13 506.0 | 13 286.0 | 12 634.0 | 12 390.0 | 12 065.0 | 11 851.0 | 11 277.0 | 10 968.0 | 10 264.0 | 9 903.0 | 9 392.0 | 9 154.0 | 13 330.0 | 13 338.0 | 13 647.0 | 12 191.0 | 11 505.0 | 11 206.0 |
| Zobowiązania długoterminowe | 17 021.2 | 17 964.5 | 120 162.1 | 119 162.0 | 97 787.0 | 96 725.0 | 101 011.0 | 99 382.0 | 90 913.0 | 88 906.0 | 104 759.0 | 111 850.0 | 104 083.0 | 101 685.0 | 94 759.0 | 90 595.0 | 85 796.0 | 84 988.0 | 110 279.0 | 104 060.0 | 88 029.0 | 87 049.0 | 81 600.0 | 82 810.0 | 72 670.0 | 67 244.0 | 71 599.0 | 78 838.0 | 75 384.0 | 73 949.0 | 59 884.0 | 61 862.0 | 58 700.0 | 57 771.0 | 103 807.0 | 92 878.0 | 75 867.0 | 73 804.0 | 73 629.0 | 111 777.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 9 366.0 | 9 261.0 | 9 805.0 | 8 577.0 | 8 381.0 | 7 789.0 | 7 357.0 | 15 442.0 | 15 589.0 | 17 770.0 | 17 627.0 | 18 246.0 | 19 655.0 | 19 316.0 | 19 717.0 | 19 199.0 | 19 353.0 | 19 856.0 | 20 548.0 | 15 715.0 | 16 132.0 |
| Zobowiązania ogółem | 51 677.2 | 61 442.6 | 201 747.2 | 182 516.0 | 181 220.0 | 190 087.0 | 186 591.0 | 167 804.0 | 161 944.0 | 169 145.0 | 188 613.0 | 186 412.0 | 179 570.0 | 197 827.0 | 191 274.0 | 170 633.0 | 171 824.0 | 186 276.0 | 226 128.0 | 213 066.0 | 203 190.0 | 209 882.0 | 195 981.0 | 208 108.0 | 181 420.0 | 193 000.0 | 195 890.0 | 188 666.0 | 182 262.0 | 201 987.0 | 186 855.0 | 173 792.0 | 168 211.0 | 180 456.0 | 394 852.0 | 364 549.0 | 364 550.0 | 374 153.0 | 368 217.0 | 373 875.0 |
| Kapitał (fundusz) podstawowy | 5 669.8 | 5 669.8 | 5 669.8 | 5 669.0 | 5 669.0 | 5 701.0 | 5 720.0 | 5 751.0 | 5 821.0 | 5 859.0 | 5 905.0 | 5 942.0 | 6 082.0 | 6 133.0 | 6 158.0 | 6 187.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 | 6 330.0 |
| Zyski zatrzymane | 21 238.9 | 22 018.3 | 23 061.3 | 24 022.0 | 27 170.0 | 29 511.0 | 35 376.0 | 35 702.0 | 38 435.0 | 40 596.0 | 44 364.0 | 45 849.0 | 48 086.0 | 51 476.0 | 56 582.0 | 58 584.0 | 63 151.0 | 64 803.0 | 69 601.0 | 71 857.0 | 78 146.0 | 81 250.0 | 83 795.0 | 87 205.0 | 121 061.0 | 125 478.0 | 134 530.0 | 107 186.0 | 110 922.0 | 115 029.0 | 125 543.0 | 130 392.0 | 137 027.0 | 140 817.0 | 146 191.0 | 148 058.0 | 153 911.0 | 157 454.0 | 162 953.0 | 166 786.0 |
| Kapitał własny | 32 646.0 | 33 525.6 | 34 357.6 | 35 222.0 | 38 449.0 | 40 997.0 | 46 843.0 | 47 352.0 | 50 234.0 | 52 706.0 | 56 854.0 | 57 635.0 | 60 016.0 | 63 758.0 | 69 017.0 | 71 141.0 | 74 983.0 | 76 697.0 | 81 607.0 | 82 193.0 | 89 353.0 | 93 714.0 | 90 266.0 | 98 200.0 | 129 089.0 | 134 185.0 | 144 293.0 | 110 809.0 | 118 611.0 | 129 483.0 | 140 097.0 | 144 476.0 | 150 693.0 | 154 730.0 | 161 053.0 | 164 177.0 | 169 955.0 | 172 918.0 | 178 920.0 | 182 923.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 337.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.0 | 39.0 | 39.0 | 36.0 | 37.0 | 0.0 | 0.0 | 396.0 | 9.0 | 10.0 | 11.0 | 12.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 396.0 | 1 476.0 | 1 508.0 | 1 530.0 | 1 549.0 | 1 856.0 | 1 886.0 | 1 933.0 | 1 992.0 | 2 101.0 | 2 483.0 |
| Pasywa | 84 323.2 | 94 968.2 | 236 104.8 | 217 738.0 | 219 669.0 | 231 084.0 | 233 434.0 | 215 156.0 | 212 178.0 | 221 851.0 | 245 467.0 | 244 047.0 | 239 586.0 | 261 585.0 | 260 291.0 | 241 774.0 | 246 807.0 | 262 973.0 | 307 735.0 | 295 259.0 | 292 543.0 | 303 596.0 | 286 247.0 | 306 308.0 | 310 509.0 | 327 185.0 | 340 183.0 | 299 475.0 | 300 873.0 | 331 470.0 | 326 952.0 | 318 268.0 | 318 904.0 | 335 186.0 | 555 905.0 | 528 726.0 | 534 505.0 | 547 071.0 | 547 137.0 | 556 803.0 |
| Inwestycje | 1 669.3 | 1 711.4 | 1 921.0 | 1 942.0 | 1 798.0 | 1 866.0 | 1 739.0 | 1 769.0 | 1 659.0 | 1 809.0 | 1 768.0 | 2 108.0 | 2 145.0 | 2 232.0 | 2 828.0 | 2 827.0 | 3 031.0 | 7 029.0 | 8 311.0 | 7 319.0 | 7 248.0 | 23 481.0 | 17 415.0 | 22 570.0 | 47 673.0 | 48 793.0 | 51 333.0 | 16 561.0 | 20 328.0 | 24 114.0 | 2 419.0 | 2 930.0 | 6 384.0 | 3 121.0 | 3 682.0 | 3 892.0 | 4 170.0 | 4 192.0 | 39 375.0 | 4 864.0 |
| Dług | 13 977.5 | 14 910.0 | 96 922.0 | 98 621.0 | 87 586.0 | 85 866.0 | 84 283.0 | 85 683.0 | 73 275.0 | 71 785.0 | 89 209.0 | 90 783.0 | 80 008.0 | 81 280.0 | 73 201.0 | 72 624.0 | 65 586.0 | 70 857.0 | 87 274.0 | 96 306.0 | 76 574.0 | 86 271.0 | 75 863.0 | 96 873.0 | 68 155.0 | 64 141.0 | 57 103.0 | 62 787.0 | 55 893.0 | 54 490.0 | 42 160.0 | 43 576.0 | 32 175.0 | 32 965.0 | 82 179.0 | 80 805.0 | 58 876.0 | 53 873.0 | 45 972.0 | 89 473.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 284.6 | 10 798.0 | 10 477.7 | 14 004.0 | 10 025.0 | 9 189.0 | 12 830.0 | 15 295.0 | 8 676.0 | 8 514.0 | 6 489.0 | 12 667.0 | 11 181.0 | 10 207.0 | 11 028.0 | 12 699.0 | 13 562.0 | 9 238.0 | 20 798.0 | 25 810.0 | 22 479.0 | 17 279.0 | 17 181.0 | 44 644.0 | 26 169.0 | 25 410.0 | 18 513.0 | 19 634.0 | 23 742.0 | 36 181.0 | 31 007.0 | 57 232.0 | 47 487.0 | 55 034.0 | 37 145.0 | 39 205.0 | 39 884.0 | 35 756.0 | 34 960.0 | 72 257.0 |
| Dług netto | 4 692.9 | 4 112.0 | 86 444.3 | 84 617.0 | 77 561.0 | 76 677.0 | 71 453.0 | 70 388.0 | 64 599.0 | 63 271.0 | 82 720.0 | 78 116.0 | 68 827.0 | 71 073.0 | 62 173.0 | 59 925.0 | 52 024.0 | 61 619.0 | 66 476.0 | 70 496.0 | 54 095.0 | 68 992.0 | 58 682.0 | 52 229.0 | 41 986.0 | 38 731.0 | 38 590.0 | 43 153.0 | 32 151.0 | 18 309.0 | 11 153.0 | (13 656.0) | (15 312.0) | (22 069.0) | 45 034.0 | 41 600.0 | 18 992.0 | 18 117.0 | 11 012.0 | 17 216.0 |
| Ticker | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T | 7419.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |