Wall Street Experts
ver. ZuMIgo(08/25)
WealthNavi Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 9 681
EBIT TTM (mln): 690
index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
881 |
1,553 |
2,517 |
4,648 |
6,573 |
8,168 |
Przychód Δ r/r |
0.0% |
76.2% |
62.1% |
84.7% |
41.4% |
24.3% |
Marża brutto |
97.6% |
98.7% |
99.1% |
99.5% |
99.3% |
98.0% |
EBIT (mln) |
-1,721 |
-2,062 |
-979 |
-433 |
210 |
524 |
EBIT Δ r/r |
0.0% |
19.8% |
-52.5% |
-55.8% |
-148.5% |
149.6% |
EBIT (%) |
-195.4% |
-132.8% |
-38.9% |
-9.3% |
3.2% |
6.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-4 |
0 |
EBITDA (mln) |
-1,662 |
-2,007 |
-903 |
-356 |
290 |
643 |
EBITDA(%) |
-188.6% |
-129.2% |
-35.9% |
-7.7% |
4.4% |
7.9% |
Podatek (mln) |
4 |
4 |
4 |
4 |
-75 |
49 |
Zysk Netto (mln) |
-1,722 |
-2,061 |
-1,003 |
-495 |
290 |
375 |
Zysk netto Δ r/r |
0.0% |
19.7% |
-51.3% |
-50.6% |
-158.5% |
29.5% |
Zysk netto (%) |
-195.4% |
-132.7% |
-39.9% |
-10.7% |
4.4% |
4.6% |
EPS |
-38.29 |
-45.83 |
-23.58 |
-10.85 |
6.07 |
7.65 |
EPS (rozwodnione) |
-38.29 |
-45.83 |
-23.58 |
-10.85 |
5.79 |
7.5 |
Ilośc akcji (mln) |
45 |
45 |
43 |
46 |
48 |
49 |
Ważona ilośc akcji (mln) |
45 |
45 |
43 |
46 |
50 |
50 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |