Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Przychód (mln) | 881 | 1,553 | 2,517 | 4,648 | 6,573 | 8,168 |
| Przychód Δ r/r | 0.0% | 76.2% | 62.1% | 84.7% | 41.4% | 24.3% |
| Marża brutto | 97.6% | 98.7% | 99.1% | 99.5% | 99.3% | 98.0% |
| EBIT (mln) | -1,721 | -2,062 | -979 | -433 | 210 | 524 |
| EBIT Δ r/r | 0.0% | 19.8% | -52.5% | -55.8% | -148.5% | 149.6% |
| EBIT (%) | -195.4% | -132.8% | -38.9% | -9.3% | 3.2% | 6.4% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | -4 | 0 |
| EBITDA (mln) | -1,662 | -2,007 | -903 | -356 | 290 | 643 |
| EBITDA(%) | -188.6% | -129.2% | -35.9% | -7.7% | 4.4% | 7.9% |
| Podatek (mln) | 4 | 4 | 4 | 4 | -75 | 49 |
| Zysk Netto (mln) | -1,722 | -2,061 | -1,003 | -495 | 290 | 375 |
| Zysk netto Δ r/r | 0.0% | 19.7% | -51.3% | -50.6% | -158.5% | 29.5% |
| Zysk netto (%) | -195.4% | -132.7% | -39.9% | -10.7% | 4.4% | 4.6% |
| EPS | -38.29 | -45.83 | -23.58 | -10.85 | 6.07 | 7.65 |
| EPS (rozwodnione) | -38.29 | -45.83 | -23.58 | -10.85 | 5.79 | 7.5 |
| Ilośc akcji (mln) | 45 | 45 | 43 | 46 | 48 | 49 |
| Ważona ilośc akcji (mln) | 45 | 45 | 43 | 46 | 50 | 50 |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY |