Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 71 668.0 | 80 451.0 | 89 492.0 | 84 789.0 | 85 886.0 | 80 252.0 | 78 389.0 | 78 359.0 | 72 733.0 | 73 486.0 | 81 148.0 | 76 242.0 | 74 311.0 | 76 323.0 | 78 091.0 | 76 026.0 | 75 784.0 | 76 679.0 | 76 367.0 | 76 524.0 | 73 484.0 | 74 020.0 | 74 784.0 | 72 998.0 | 70 263.0 | 72 639.0 | 74 536.0 | 75 582.0 | 74 892.0 | 76 437.0 | 79 536.0 | 81 048.0 | 82 906.0 | 86 620.0 | 81 450.0 | 80 211.0 | 83 010.0 | 84 900.0 | 81 934.0 | 81 883.0 | 86 893.0 | 80 965.0 | 83 707.0 |
| Aktywa trwałe | 32 154.0 | 35 219.0 | 37 913.0 | 37 594.0 | 37 941.0 | 37 668.0 | 37 449.0 | 35 561.0 | 33 905.0 | 34 196.0 | 36 699.0 | 36 371.0 | 36 983.0 | 36 762.0 | 37 201.0 | 36 377.0 | 36 736.0 | 36 308.0 | 35 783.0 | 35 775.0 | 35 272.0 | 35 533.0 | 35 753.0 | 35 715.0 | 35 325.0 | 35 611.0 | 34 211.0 | 35 750.0 | 35 991.0 | 36 501.0 | 34 173.0 | 35 884.0 | 37 458.0 | 38 625.0 | 35 410.0 | 35 554.0 | 36 993.0 | 37 219.0 | 35 588.0 | 36 748.0 | 38 205.0 | 34 985.0 | 35 692.0 |
| Rzeczowe aktywa trwałe netto | 27 352.0 | 29 206.0 | 32 151.0 | 31 740.0 | 32 343.0 | 31 948.0 | 32 129.0 | 30 717.0 | 28 754.0 | 28 725.0 | 31 437.0 | 31 100.0 | 31 531.0 | 31 282.0 | 32 008.0 | 31 322.0 | 31 566.0 | 31 501.0 | 30 902.0 | 31 858.0 | 31 279.0 | 31 468.0 | 32 256.0 | 32 196.0 | 32 113.0 | 32 417.0 | 30 668.0 | 32 185.0 | 32 423.0 | 32 988.0 | 30 770.0 | 32 522.0 | 33 971.0 | 34 684.0 | 31 598.0 | 31 155.0 | 32 129.0 | 31 889.0 | 29 816.0 | 30 382.0 | 31 572.0 | 29 048.0 | 29 719.0 |
| Wartość firmy | 0.0 | 0.0 | 74.0 | 70.0 | 65.0 | 60.0 | 56.0 | 51.0 | 46.0 | 42.0 | 37.0 | 32.0 | 28.0 | 23.0 | 18.0 | 14.0 | 9.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 013.0 | 2 112.0 | 2 136.0 | 2 069.0 | 2 054.0 | 1 948.0 | 1 919.0 | 1 855.0 | 1 739.0 | 1 746.0 | 1 778.0 | 1 764.0 | 1 716.0 | 1 685.0 | 1 666.0 | 1 588.0 | 1 572.0 | 1 536.0 | 1 606.0 | 858.0 | 800.0 | 750.0 | 712.0 | 685.0 | 643.0 | 587.0 | 507.0 | 501.0 | 439.0 | 382.0 | 117.0 | 118.0 | 112.0 | 325.0 | 257.0 | 271.0 | 275.0 | 364.0 | 348.0 | 0.0 | 333.0 | 319.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 013.0 | 2 112.0 | 2 210.0 | 2 139.0 | 2 119.0 | 2 008.0 | 1 975.0 | 1 906.0 | 1 785.0 | 1 788.0 | 1 815.0 | 1 796.0 | 1 744.0 | 1 708.0 | 1 684.0 | 1 602.0 | 1 581.0 | 1 540.0 | 1 606.0 | 858.0 | 800.0 | 750.0 | 712.0 | 685.0 | 643.0 | 587.0 | 507.0 | 501.0 | 439.0 | 382.0 | 117.0 | 118.0 | 112.0 | 325.0 | 257.0 | 271.0 | 275.0 | 364.0 | 348.0 | 353.0 | 333.0 | 319.0 | 355.0 |
| Należności netto | 16 741.0 | 17 812.0 | 20 434.0 | 20 021.0 | 20 824.0 | 18 937.0 | 19 252.0 | 17 973.0 | 16 377.0 | 18 363.0 | 18 703.0 | 16 888.0 | 15 182.0 | 17 033.0 | 17 834.0 | 15 626.0 | 15 592.0 | 15 930.0 | 13 729.0 | 14 215.0 | 13 758.0 | 14 049.0 | 13 799.0 | 11 961.0 | 10 884.0 | 13 866.0 | 16 707.0 | 13 767.0 | 12 449.0 | 12 296.0 | 13 552.0 | 14 358.0 | 15 005.0 | 18 040.0 | 14 433.0 | 17 774.0 | 17 302.0 | 18 010.0 | 17 944.0 | 16 382.0 | 17 644.0 | 15 921.0 | 14 547.0 |
| Inwestycje długoterminowe | 2 136.0 | 2 852.0 | 2 595.0 | 2 855.0 | 2 538.0 | 2 935.0 | 2 485.0 | 2 050.0 | 2 393.0 | 2 903.0 | 2 414.0 | 2 498.0 | 2 745.0 | 2 795.0 | 2 472.0 | 2 479.0 | 2 600.0 | 2 286.0 | 2 460.0 | 2 255.0 | 2 307.0 | 2 310.0 | 1 829.0 | 1 935.0 | 1 711.0 | 1 772.0 | 2 069.0 | 2 034.0 | 2 818.0 | 2 816.0 | 3 001.0 | 3 064.0 | 2 022.0 | 2 250.0 | 2 361.0 | 3 992.0 | 2 959.0 | 3 059.0 | 3 498.0 | 3 680.0 | 6 057.0 | 5 280.0 | 3 510.0 |
| Aktywa obrotowe | 39 514.0 | 45 232.0 | 51 579.0 | 47 195.0 | 47 945.0 | 42 584.0 | 40 940.0 | 42 797.0 | 38 828.0 | 39 289.0 | 44 448.0 | 39 870.0 | 37 327.0 | 39 560.0 | 40 890.0 | 39 649.0 | 39 047.0 | 40 371.0 | 40 584.0 | 40 749.0 | 38 211.0 | 38 485.0 | 39 029.0 | 37 282.0 | 34 937.0 | 37 027.0 | 40 323.0 | 39 831.0 | 38 900.0 | 39 934.0 | 45 360.0 | 45 163.0 | 45 446.0 | 47 995.0 | 46 038.0 | 44 656.0 | 46 015.0 | 47 679.0 | 46 346.0 | 45 135.0 | 48 688.0 | 45 980.0 | 48 015.0 |
| Środki pieniężne i Inwestycje | 7 369.0 | 9 995.0 | 11 849.0 | 10 072.0 | 9 266.0 | 8 402.0 | 6 512.0 | 9 853.0 | 8 593.0 | 6 980.0 | 9 424.0 | 9 156.0 | 8 522.0 | 7 837.0 | 7 978.0 | 9 995.0 | 8 805.0 | 8 623.0 | 10 819.0 | 11 177.0 | 10 314.0 | 9 532.0 | 9 403.0 | 10 767.0 | 8 768.0 | 9 681.0 | 10 597.0 | 11 081.0 | 9 939.0 | 9 210.0 | 12 310.0 | 12 467.0 | 10 329.0 | 9 749.0 | 11 646.0 | 10 662.0 | 11 727.0 | 11 840.0 | 12 404.0 | 13 095.0 | 14 163.0 | 12 974.0 | 14 943.0 |
| Zapasy | 13 182.0 | 14 765.0 | 15 655.0 | 14 426.0 | 14 519.0 | 13 240.0 | 12 498.0 | 12 448.0 | 11 843.0 | 11 461.0 | 12 271.0 | 11 362.0 | 11 179.0 | 12 422.0 | 12 482.0 | 11 963.0 | 11 955.0 | 13 180.0 | 13 551.0 | 13 143.0 | 12 277.0 | 12 369.0 | 12 705.0 | 12 496.0 | 13 535.0 | 11 540.0 | 11 705.0 | 13 639.0 | 14 689.0 | 16 318.0 | 16 194.0 | 15 704.0 | 16 278.0 | 18 010.0 | 16 958.0 | 14 636.0 | 15 420.0 | 15 769.0 | 14 321.0 | 13 689.0 | 14 324.0 | 14 630.0 | 15 736.0 |
| Inwestycje krótkoterminowe | 733.0 | 0.0 | (24.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (765.0) | (843.0) | (929.0) | (1 069.0) | 0.0 | 0.0 | 0.0 | (1 086.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 636.0 | 9 995.0 | 11 849.0 | 10 072.0 | 9 266.0 | 8 402.0 | 6 512.0 | 9 853.0 | 8 593.0 | 6 980.0 | 9 424.0 | 9 156.0 | 8 522.0 | 7 837.0 | 7 978.0 | 9 995.0 | 8 805.0 | 8 623.0 | 10 819.0 | 11 177.0 | 10 314.0 | 9 532.0 | 9 403.0 | 10 767.0 | 8 768.0 | 9 681.0 | 10 597.0 | 11 081.0 | 9 939.0 | 9 210.0 | 12 310.0 | 12 467.0 | 10 329.0 | 9 749.0 | 11 646.0 | 10 662.0 | 11 727.0 | 11 840.0 | 12 404.0 | 13 095.0 | 14 163.0 | 12 974.0 | 14 943.0 |
| Należności krótkoterminowe | 11 589.0 | 13 979.0 | 17 033.0 | 13 388.0 | 15 311.0 | 14 066.0 | 14 883.0 | 13 394.0 | 13 012.0 | 13 436.0 | 14 561.0 | 12 864.0 | 12 432.0 | 12 581.0 | 13 246.0 | 12 650.0 | 12 258.0 | 12 854.0 | 12 783.0 | 11 737.0 | 10 251.0 | 10 428.0 | 10 523.0 | 8 043.0 | 7 249.0 | 8 569.0 | 11 026.0 | 9 509.0 | 7 654.0 | 6 930.0 | 9 733.0 | 8 241.0 | 9 506.0 | 11 758.0 | 9 840.0 | 10 458.0 | 10 155.0 | 11 655.0 | 12 059.0 | 9 103.0 | 10 775.0 | 9 922.0 | 10 764.0 |
| Dług krótkoterminowy | 22 316.0 | 26 271.0 | 25 541.0 | 24 482.0 | 23 203.0 | 20 855.0 | 17 377.0 | 18 251.0 | 18 087.0 | 16 132.0 | 17 591.0 | 16 385.0 | 15 473.0 | 14 313.0 | 15 736.0 | 13 866.0 | 14 320.0 | 14 945.0 | 13 341.0 | 13 482.0 | 12 255.0 | 12 876.0 | 13 850.0 | 16 609.0 | 14 758.0 | 15 369.0 | 15 085.0 | 15 495.0 | 17 693.0 | 18 558.0 | 22 159.0 | 23 279.0 | 21 782.0 | 24 049.0 | 23 546.0 | 21 037.0 | 20 667.0 | 19 210.0 | 17 534.0 | 18 560.0 | 21 418.0 | 17 358.0 | 19 270.0 |
| Zobowiązania krótkoterminowe | 40 004.0 | 47 230.0 | 49 954.0 | 43 706.0 | 45 469.0 | 41 335.0 | 40 049.0 | 38 918.0 | 36 534.0 | 35 555.0 | 41 703.0 | 37 769.0 | 35 660.0 | 34 786.0 | 36 408.0 | 34 259.0 | 33 715.0 | 34 596.0 | 32 810.0 | 32 694.0 | 29 802.0 | 30 247.0 | 31 105.0 | 30 595.0 | 27 146.0 | 29 483.0 | 31 951.0 | 31 857.0 | 32 387.0 | 33 052.0 | 40 103.0 | 40 427.0 | 39 521.0 | 43 419.0 | 42 643.0 | 40 740.0 | 41 094.0 | 40 427.0 | 38 895.0 | 37 406.0 | 40 872.0 | 36 136.0 | 39 237.0 |
| Rozliczenia międzyokresowe | 1 920.0 | 1 560.0 | 5 060.0 | 837.0 | 1 218.0 | 772.0 | 4 873.0 | 549.0 | 962.0 | 608.0 | 4 883.0 | 928.0 | 1 236.0 | 908.0 | 4 534.0 | 752.0 | 1 138.0 | 876.0 | 4 030.0 | 724.0 | 995.0 | 722.0 | 3 353.0 | 586.0 | 907.0 | 783.0 | 3 619.0 | 797.0 | 959.0 | 757.0 | 6 128.0 | 2 160.0 | 2 302.0 | 1 903.0 | 7 205.0 | 3 433.0 | 3 830.0 | 3 181.0 | 25.0 | 115.0 | 0.0 | 0.0 | 39.0 |
| Zobowiązania długoterminowe | 15 206.0 | 17 126.0 | 16 612.0 | 17 481.0 | 15 991.0 | 14 831.0 | 14 577.0 | 16 649.0 | 14 840.0 | 15 216.0 | 13 727.0 | 12 934.0 | 12 510.0 | 11 602.0 | 10 387.0 | 10 450.0 | 10 244.0 | 9 447.0 | 9 957.0 | 9 660.0 | 9 925.0 | 9 638.0 | 8 863.0 | 9 756.0 | 10 732.0 | 10 048.0 | 9 674.0 | 9 130.0 | 8 441.0 | 10 104.0 | 12 056.0 | 11 912.0 | 13 508.0 | 13 396.0 | 12 590.0 | 12 010.0 | 11 603.0 | 12 785.0 | 11 979.0 | 11 637.0 | 11 145.0 | 11 751.0 | 9 929.0 |
| Rezerwy z tytułu odroczonego podatku | 62.0 | 67.0 | 126.0 | 126.0 | 105.0 | 103.0 | 0.0 | 0.0 | 0.0 | 0.0 | 94.0 | 165.0 | 357.0 | 463.0 | 448.0 | 169.0 | 198.0 | 269.0 | 185.0 | 232.0 | 257.0 | 355.0 | 298.0 | 323.0 | 313.0 | 448.0 | 194.0 | 133.0 | 12.0 | 19.0 | 1 229.0 | 1 501.0 | 1 621.0 | 2 083.0 | 1 689.0 | 1 768.0 | 1 853.0 | 2 017.0 | 2 147.0 | 2 360.0 | 0.0 | 2 232.0 | 1 660.0 |
| Zobowiązania długoterminowe | 15 206.0 | 17 126.0 | 16 612.0 | 17 481.0 | 15 991.0 | 14 831.0 | 14 577.0 | 16 649.0 | 14 840.0 | 15 216.0 | 13 727.0 | 12 934.0 | 12 510.0 | 11 602.0 | 10 387.0 | 10 450.0 | 10 244.0 | 9 447.0 | 9 957.0 | 9 660.0 | 9 925.0 | 9 638.0 | 8 863.0 | 9 756.0 | 10 732.0 | 10 048.0 | 9 674.0 | 9 130.0 | 8 441.0 | 10 104.0 | 12 056.0 | 11 912.0 | 13 508.0 | 13 396.0 | 12 590.0 | 12 010.0 | 11 603.0 | 12 785.0 | 11 979.0 | 11 637.0 | 11 145.0 | 11 751.0 | 9 929.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 140.0 | 0.0 | 0.0 | 0.0 | 180.0 | 0.0 | 0.0 | 0.0 | 191.0 | 0.0 | 0.0 | 0.0 | 159.0 | 0.0 | 0.0 | 0.0 | 177.0 | 0.0 | 0.0 | 0.0 | 685.0 | 0.0 | 0.0 | 0.0 | 371.0 | 0.0 | 0.0 | 0.0 | 138.0 | 0.0 | 0.0 | 0.0 | 463.0 | 0.0 | 0.0 | 0.0 | 258.0 | 0.0 | 0.0 | 0.0 | 182.0 |
| Zobowiązania ogółem | 55 210.0 | 64 356.0 | 66 566.0 | 61 187.0 | 61 460.0 | 56 166.0 | 54 626.0 | 55 567.0 | 51 374.0 | 50 771.0 | 55 430.0 | 50 703.0 | 48 170.0 | 46 388.0 | 46 795.0 | 44 709.0 | 43 959.0 | 44 043.0 | 42 767.0 | 42 354.0 | 39 727.0 | 39 885.0 | 39 968.0 | 40 351.0 | 37 878.0 | 39 531.0 | 41 625.0 | 40 987.0 | 40 828.0 | 43 156.0 | 52 159.0 | 52 339.0 | 53 029.0 | 56 815.0 | 55 233.0 | 52 750.0 | 52 697.0 | 53 212.0 | 50 874.0 | 49 043.0 | 52 017.0 | 47 887.0 | 49 166.0 |
| Kapitał (fundusz) podstawowy | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 | 3 206.0 |
| Zyski zatrzymane | 15 771.0 | 15 890.0 | 17 168.0 | 17 857.0 | 18 350.0 | 18 815.0 | 19 119.0 | 19 687.0 | 20 410.0 | 22 498.0 | 22 925.0 | 23 408.0 | 23 801.0 | 23 984.0 | 24 735.0 | 25 636.0 | 26 065.0 | 26 886.0 | 28 288.0 | 28 625.0 | 29 269.0 | 29 957.0 | 30 311.0 | 28 765.0 | 28 711.0 | 29 424.0 | 28 878.0 | 28 919.0 | 28 235.0 | 27 434.0 | 20 374.0 | 19 790.0 | 18 805.0 | 18 182.0 | 16 577.0 | 16 773.0 | 18 310.0 | 18 862.0 | 18 813.0 | 19 109.0 | 19 468.0 | 19 803.0 | 18 579.0 |
| Kapitał własny | 16 458.0 | 16 095.0 | 22 926.0 | 23 602.0 | 24 426.0 | 24 086.0 | 23 763.0 | 22 792.0 | 21 359.0 | 22 715.0 | 25 718.0 | 25 539.0 | 26 141.0 | 29 935.0 | 31 295.0 | 31 317.0 | 31 825.0 | 32 636.0 | 33 600.0 | 34 170.0 | 33 757.0 | 34 135.0 | 34 816.0 | 32 647.0 | 32 385.0 | 33 108.0 | 32 911.0 | 34 595.0 | 34 064.0 | 33 281.0 | 27 377.0 | 28 709.0 | 29 877.0 | 29 805.0 | 26 217.0 | 27 461.0 | 30 313.0 | 31 688.0 | 31 057.0 | 32 837.0 | 34 876.0 | 33 078.0 | 34 538.0 |
| Udziały mniejszościowe | 694.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 71 668.0 | 80 451.0 | 89 492.0 | 84 789.0 | 85 886.0 | 80 252.0 | 78 389.0 | 78 359.0 | 72 733.0 | 73 486.0 | 81 148.0 | 76 242.0 | 74 311.0 | 76 323.0 | 78 090.0 | 76 026.0 | 75 784.0 | 76 679.0 | 76 367.0 | 76 524.0 | 73 484.0 | 74 020.0 | 74 784.0 | 72 998.0 | 70 263.0 | 72 639.0 | 74 536.0 | 75 582.0 | 74 892.0 | 76 437.0 | 79 536.0 | 81 048.0 | 82 906.0 | 86 620.0 | 81 450.0 | 80 211.0 | 83 010.0 | 84 900.0 | 81 931.0 | 81 883.0 | 86 893.0 | 80 965.0 | 83 707.0 |
| Inwestycje | 2 869.0 | 2 852.0 | 2 571.0 | 2 855.0 | 2 538.0 | 2 935.0 | 2 485.0 | 2 050.0 | 2 393.0 | 2 903.0 | 2 414.0 | 2 498.0 | 2 745.0 | 2 795.0 | 2 472.0 | 2 479.0 | 2 600.0 | 2 286.0 | 2 460.0 | 2 255.0 | 2 307.0 | 2 310.0 | 1 829.0 | 1 935.0 | 1 711.0 | 1 772.0 | 2 069.0 | 2 034.0 | 2 053.0 | 1 973.0 | 2 072.0 | 1 995.0 | 2 022.0 | 2 250.0 | 2 361.0 | 2 906.0 | 2 959.0 | 3 059.0 | 3 498.0 | 3 680.0 | 6 057.0 | 5 280.0 | 3 510.0 |
| Dług | 33 011.0 | 38 892.0 | 37 876.0 | 37 677.0 | 34 958.0 | 31 433.0 | 27 897.0 | 30 836.0 | 28 912.0 | 27 387.0 | 27 492.0 | 25 355.0 | 23 877.0 | 21 830.0 | 22 272.0 | 20 570.0 | 20 867.0 | 20 681.0 | 19 948.0 | 19 742.0 | 18 761.0 | 18 855.0 | 19 263.0 | 22 653.0 | 21 828.0 | 21 689.0 | 20 957.0 | 20 794.0 | 22 414.0 | 24 944.0 | 29 342.0 | 30 038.0 | 29 994.0 | 31 692.0 | 30 719.0 | 27 241.0 | 26 348.0 | 25 924.0 | 23 867.0 | 24 110.0 | 26 411.0 | 23 281.0 | 24 751.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 636.0 | 9 995.0 | 11 849.0 | 10 072.0 | 9 266.0 | 8 402.0 | 6 512.0 | 9 853.0 | 8 593.0 | 6 980.0 | 9 424.0 | 9 156.0 | 8 522.0 | 7 837.0 | 7 978.0 | 9 995.0 | 8 805.0 | 8 623.0 | 10 819.0 | 11 177.0 | 10 314.0 | 9 532.0 | 9 403.0 | 10 767.0 | 8 768.0 | 9 681.0 | 10 597.0 | 11 081.0 | 9 939.0 | 9 210.0 | 12 310.0 | 12 467.0 | 10 329.0 | 9 749.0 | 11 646.0 | 10 662.0 | 11 727.0 | 11 840.0 | 12 404.0 | 13 095.0 | 14 163.0 | 12 974.0 | 14 943.0 |
| Dług netto | 26 375.0 | 28 897.0 | 26 027.0 | 27 605.0 | 25 692.0 | 23 031.0 | 21 385.0 | 20 983.0 | 20 319.0 | 20 407.0 | 18 068.0 | 16 199.0 | 15 355.0 | 13 993.0 | 14 294.0 | 10 575.0 | 12 062.0 | 12 058.0 | 9 129.0 | 8 565.0 | 8 447.0 | 9 323.0 | 9 860.0 | 11 886.0 | 13 060.0 | 12 008.0 | 10 360.0 | 9 713.0 | 12 475.0 | 15 734.0 | 17 032.0 | 17 571.0 | 19 665.0 | 21 943.0 | 19 073.0 | 16 579.0 | 14 621.0 | 14 084.0 | 11 463.0 | 11 015.0 | 12 248.0 | 10 307.0 | 9 808.0 |
| Ticker | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T | 7291.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |