Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 274 416.0 | 294 958.0 | 299 132.0 | 299 022.0 | 299 385.0 | 302 545.0 | 292 130.0 | 282 797.0 | 275 882.0 | 290 025.0 | 290 934.0 | 294 010.0 | 302 654.0 | 308 481.0 | 298 132.0 | 293 729.0 | 303 247.0 | 303 295.0 | 307 665.0 | 307 214.0 | 305 371.0 | 312 319.0 | 296 987.0 | 292 270.0 | 296 268.0 | 300 427.0 | 315 188.0 | 309 085.0 | 312 208.0 | 320 600.0 | 329 553.0 | 350 877.0 | 368 306.0 | 346 320.0 | 355 954.0 | 365 721.0 | 329 658.0 | 319 675.0 | 338 632.0 | 337 733.0 |
| Aktywa trwałe | 80 722.0 | 82 089.0 | 85 272.0 | 111 271.0 | 145 051.0 | 144 842.0 | 138 337.0 | 109 583.0 | 78 153.0 | 82 430.0 | 83 438.0 | 92 178.0 | 130 852.0 | 97 266.0 | 96 108.0 | 94 304.0 | 96 245.0 | 93 904.0 | 96 334.0 | 101 698.0 | 103 485.0 | 106 103.0 | 101 458.0 | 102 535.0 | 100 428.0 | 101 930.0 | 109 167.0 | 108 592.0 | 106 885.0 | 104 305.0 | 107 683.0 | 107 168.0 | 104 811.0 | 104 674.0 | 110 955.0 | 117 398.0 | 119 048.0 | 116 181.0 | 125 397.0 | 127 224.0 |
| Rzeczowe aktywa trwałe netto | 51 621.0 | 53 835.0 | 55 429.0 | 55 527.0 | 55 180.0 | 53 355.0 | 53 552.0 | 52 700.0 | 50 988.0 | 52 735.0 | 56 785.0 | 61 368.0 | 62 707.0 | 62 718.0 | 61 459.0 | 60 423.0 | 61 130.0 | 61 828.0 | 63 228.0 | 69 995.0 | 70 815.0 | 71 900.0 | 71 034.0 | 69 679.0 | 68 896.0 | 68 893.0 | 69 827.0 | 68 628.0 | 66 928.0 | 67 442.0 | 67 125.0 | 68 036.0 | 67 455.0 | 66 651.0 | 68 829.0 | 71 270.0 | 70 819.0 | 70 681.0 | 74 393.0 | 77 767.0 |
| Wartość firmy | 164.0 | 127.0 | 89.0 | 62.0 | 36.0 | 10.0 | 6.0 | 4.0 | 2.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.0 | 0.0 | 0.0 | 0.0 | 60.0 | 0.0 | 0.0 | 0.0 | 1 094.0 | 0.0 | 0.0 | 0.0 | 343.0 | 0.0 |
| Wartości niematerialne i prawne | 3 318.0 | 3 329.0 | 3 558.0 | 3 486.0 | 3 483.0 | 3 237.0 | 3 663.0 | 3 545.0 | 3 653.0 | 3 644.0 | 3 745.0 | 4 136.0 | 4 024.0 | 4 596.0 | 5 229.0 | 6 026.0 | 6 329.0 | 6 404.0 | 7 010.0 | 7 093.0 | 7 728.0 | 7 945.0 | 7 923.0 | 8 667.0 | 8 807.0 | 8 607.0 | 8 734.0 | 8 781.0 | 8 636.0 | 8 316.0 | 8 097.0 | 7 746.0 | 8 071.0 | 8 723.0 | 7 573.0 | 8 476.0 | 8 302.0 | 7 892.0 | 8 088.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 482.0 | 3 456.0 | 3 647.0 | 3 548.0 | 3 519.0 | 3 247.0 | 3 669.0 | 3 549.0 | 3 655.0 | 3 645.0 | 3 745.0 | 4 136.0 | 4 024.0 | 4 596.0 | 5 229.0 | 6 026.0 | 6 329.0 | 6 404.0 | 7 010.0 | 7 093.0 | 7 728.0 | 7 945.0 | 7 923.0 | 8 667.0 | 8 807.0 | 8 607.0 | 8 734.0 | 8 781.0 | 8 636.0 | 8 316.0 | 8 097.0 | 7 746.0 | 8 071.0 | 8 723.0 | 8 667.0 | 8 476.0 | 8 302.0 | 7 892.0 | 8 088.0 | 7 598.0 |
| Należności netto | 37 753.0 | 40 916.0 | 44 440.0 | 39 992.0 | 45 003.0 | 41 629.0 | 50 029.0 | 45 905.0 | 44 845.0 | 48 434.0 | 52 304.0 | 46 511.0 | 49 823.0 | 50 679.0 | 50 542.0 | 46 407.0 | 46 660.0 | 45 839.0 | 48 038.0 | 43 680.0 | 43 137.0 | 39 047.0 | 38 117.0 | 27 991.0 | 38 145.0 | 37 255.0 | 40 475.0 | 37 710.0 | 32 610.0 | 36 038.0 | 40 502.0 | 46 172.0 | 51 590.0 | 50 554.0 | 54 553.0 | 53 958.0 | 51 863.0 | 47 302.0 | 53 486.0 | 47 134.0 |
| Inwestycje długoterminowe | 21 666.0 | 21 109.0 | 22 795.0 | 52 196.0 | 86 352.0 | 88 240.0 | 77 424.0 | 53 335.0 | 23 510.0 | 26 050.0 | 18 717.0 | (43 134.0) | 28 794.0 | (39 585.0) | (36 918.0) | (40 727.0) | (16 591.0) | (48 088.0) | (46 148.0) | (46 838.0) | (45 230.0) | (49 913.0) | (50 709.0) | (14 307.0) | (50 924.0) | (49 073.0) | (43 907.0) | (45 024.0) | (43 705.0) | (50 498.0) | (50 070.0) | 28 691.0 | (65 216.0) | (32 255.0) | (26 706.0) | 33 003.0 | 23 022.0 | 32 312.0 | 37 021.0 | 35 626.0 |
| Aktywa obrotowe | 193 692.0 | 212 868.0 | 213 859.0 | 187 749.0 | 154 332.0 | 157 702.0 | 153 792.0 | 173 211.0 | 197 728.0 | 207 594.0 | 207 494.0 | 201 832.0 | 171 801.0 | 211 214.0 | 202 024.0 | 199 424.0 | 207 002.0 | 209 391.0 | 211 331.0 | 205 515.0 | 201 886.0 | 206 216.0 | 195 528.0 | 189 735.0 | 195 839.0 | 198 496.0 | 206 020.0 | 200 492.0 | 205 322.0 | 216 294.0 | 221 870.0 | 243 708.0 | 263 494.0 | 241 646.0 | 244 999.0 | 248 322.0 | 210 610.0 | 203 494.0 | 213 235.0 | 210 509.0 |
| Środki pieniężne i Inwestycje | 112 023.0 | 124 669.0 | 123 891.0 | 99 629.0 | 60 672.0 | 65 978.0 | 58 861.0 | 77 929.0 | 105 758.0 | 107 909.0 | 101 886.0 | 107 881.0 | 72 032.0 | 110 698.0 | 104 849.0 | 108 348.0 | 110 701.0 | 111 223.0 | 110 241.0 | 111 723.0 | 108 074.0 | 111 960.0 | 106 325.0 | 100 803.0 | 99 920.0 | 107 225.0 | 112 429.0 | 108 735.0 | 108 959.0 | 110 522.0 | 102 797.0 | 111 736.0 | 116 883.0 | 89 283.0 | 85 157.0 | 88 846.0 | 48 502.0 | 35 101.0 | 33 257.0 | 33 702.0 |
| Zapasy | 34 511.0 | 37 345.0 | 38 436.0 | 37 801.0 | 38 165.0 | 37 901.0 | 35 608.0 | 38 036.0 | 37 035.0 | 40 091.0 | 43 402.0 | 43 589.0 | 45 227.0 | 43 852.0 | 40 674.0 | 40 309.0 | 44 812.0 | 46 726.0 | 46 475.0 | 45 751.0 | 45 228.0 | 48 486.0 | 43 934.0 | 54 872.0 | 51 229.0 | 46 621.0 | 45 557.0 | 48 562.0 | 57 256.0 | 61 754.0 | 69 577.0 | 78 407.0 | 85 892.0 | 91 113.0 | 92 475.0 | 96 842.0 | 101 198.0 | 100 264.0 | 101 540.0 | 104 396.0 |
| Inwestycje krótkoterminowe | 300.0 | 300.0 | 300.0 | (28 840.0) | (2 680.0) | (2 808.0) | 17 859.0 | (4 739.0) | (4 426.0) | (3 908.0) | 65 378.0 | 65 555.0 | 31 195.0 | 65 748.0 | 62 212.0 | 64 459.0 | 41 188.0 | 69 570.0 | 68 113.0 | 67 120.0 | 65 896.0 | 72 127.0 | 69 668.0 | 34 779.0 | 70 032.0 | 69 993.0 | 70 779.0 | 72 226.0 | 71 135.0 | 75 274.0 | 78 001.0 | 82 478.0 | 91 358.0 | 57 946.0 | 55 114.0 | 61 663.0 | 11 725.0 | 9 855.0 | 11 999.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 111 723.0 | 124 369.0 | 123 591.0 | 99 629.0 | 60 672.0 | 65 978.0 | 58 861.0 | 77 929.0 | 105 758.0 | 107 909.0 | 101 886.0 | 42 326.0 | 40 837.0 | 44 950.0 | 42 637.0 | 43 889.0 | 69 513.0 | 41 653.0 | 42 128.0 | 44 603.0 | 42 178.0 | 39 833.0 | 36 657.0 | 66 024.0 | 29 888.0 | 37 232.0 | 41 650.0 | 36 509.0 | 37 824.0 | 35 248.0 | 24 796.0 | 29 258.0 | 25 525.0 | 31 337.0 | 30 043.0 | 27 183.0 | 36 777.0 | 35 101.0 | 33 257.0 | 33 702.0 |
| Należności krótkoterminowe | 28 481.0 | 32 527.0 | 30 655.0 | 28 378.0 | 30 022.0 | 33 952.0 | 32 760.0 | 32 122.0 | 29 147.0 | 35 212.0 | 34 805.0 | 39 910.0 | 44 825.0 | 46 017.0 | 44 583.0 | 40 643.0 | 42 705.0 | 44 873.0 | 42 837.0 | 42 284.0 | 38 175.0 | 41 597.0 | 34 519.0 | 28 780.0 | 31 626.0 | 35 016.0 | 33 721.0 | 32 310.0 | 33 838.0 | 39 709.0 | 40 432.0 | 41 796.0 | 43 330.0 | 45 365.0 | 42 850.0 | 44 006.0 | 44 521.0 | 40 605.0 | 47 545.0 | 47 827.0 |
| Dług krótkoterminowy | 59 241.0 | 55 485.0 | 58 481.0 | 58 459.0 | 58 794.0 | 60 290.0 | 61 804.0 | 63 274.0 | 61 485.0 | 51 421.0 | 54 541.0 | 52 749.0 | 51 872.0 | 50 060.0 | 46 815.0 | 44 213.0 | 45 804.0 | 49 876.0 | 48 261.0 | 48 840.0 | 50 677.0 | 51 728.0 | 50 382.0 | 61 380.0 | 61 635.0 | 59 526.0 | 56 965.0 | 51 141.0 | 57 270.0 | 61 908.0 | 56 047.0 | 63 284.0 | 69 172.0 | 59 410.0 | 64 668.0 | 56 355.0 | 15 613.0 | 14 253.0 | 14 427.0 | 12 725.0 |
| Zobowiązania krótkoterminowe | 106 544.0 | 110 217.0 | 108 782.0 | 106 184.0 | 107 936.0 | 113 970.0 | 112 205.0 | 115 563.0 | 108 403.0 | 107 672.0 | 112 329.0 | 105 107.0 | 110 931.0 | 109 100.0 | 101 948.0 | 97 316.0 | 100 859.0 | 104 508.0 | 102 070.0 | 102 277.0 | 101 664.0 | 104 471.0 | 97 013.0 | 101 023.0 | 103 658.0 | 104 366.0 | 101 114.0 | 94 899.0 | 101 936.0 | 110 371.0 | 106 618.0 | 114 919.0 | 123 427.0 | 114 956.0 | 118 491.0 | 111 882.0 | 76 839.0 | 69 159.0 | 74 470.0 | 72 193.0 |
| Rozliczenia międzyokresowe | 6 737.0 | 6 646.0 | 6 537.0 | 5 462.0 | 6 244.0 | 5 133.0 | 4 998.0 | 3 779.0 | 5 328.0 | 5 372.0 | 7 992.0 | 11 590.0 | 13 290.0 | 11 623.0 | 9 419.0 | 11 423.0 | 11 351.0 | 8 330.0 | 9 743.0 | 10 154.0 | 11 861.0 | 9 645.0 | 10 953.0 | 9 775.0 | 9 414.0 | 8 555.0 | 9 348.0 | 10 493.0 | 9 924.0 | 7 169.0 | 8 807.0 | 8 657.0 | 9 801.0 | 8 543.0 | 9 559.0 | 10 083.0 | 15 324.0 | 5 141.0 | 4 686.0 | 1 861.0 |
| Zobowiązania długoterminowe | 18 088.0 | 21 373.0 | 19 687.0 | 18 488.0 | 16 843.0 | 16 425.0 | 15 078.0 | 13 832.0 | 17 036.0 | 15 688.0 | 14 620.0 | 16 705.0 | 15 762.0 | 19 711.0 | 19 903.0 | 18 208.0 | 17 666.0 | 17 998.0 | 19 148.0 | 22 631.0 | 21 892.0 | 21 114.0 | 25 146.0 | 20 017.0 | 24 235.0 | 26 861.0 | 27 544.0 | 28 760.0 | 27 093.0 | 26 086.0 | 28 061.0 | 30 208.0 | 31 137.0 | 30 131.0 | 31 014.0 | 31 285.0 | 29 916.0 | 31 455.0 | 35 104.0 | 33 516.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 259.0 | 0.0 | 0.0 | 0.0 | 2 957.0 | 0.0 | 0.0 | 0.0 | 3 277.0 | 1 402.0 | 1 398.0 | 1 816.0 | 2 595.0 | 1 687.0 | 1 926.0 | 1 431.0 | 1 563.0 | 1 535.0 | 1 643.0 | 1 640.0 | 3 316.0 | 4 525.0 | 4 797.0 | 5 697.0 | 6 903.0 | 7 285.0 | 7 313.0 | 6 400.0 | 7 331.0 | 6 982.0 | 6 734.0 | 6 822.0 | 8 385.0 | 10 484.0 | 11 318.0 | 10 150.0 | 11 973.0 | 12 131.0 |
| Zobowiązania długoterminowe | 18 088.0 | 21 373.0 | 19 687.0 | 18 488.0 | 16 843.0 | 16 425.0 | 15 078.0 | 13 832.0 | 17 036.0 | 15 688.0 | 14 620.0 | 16 705.0 | 15 762.0 | 19 711.0 | 19 903.0 | 18 208.0 | 17 666.0 | 17 998.0 | 19 148.0 | 22 631.0 | 21 892.0 | 21 114.0 | 25 146.0 | 20 017.0 | 24 235.0 | 26 861.0 | 27 544.0 | 28 760.0 | 27 093.0 | 26 086.0 | 28 061.0 | 30 208.0 | 31 137.0 | 30 131.0 | 31 014.0 | 31 285.0 | 29 916.0 | 31 455.0 | 35 104.0 | 33 516.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 311.0 | 0.0 | 0.0 | 0.0 | 280.0 | 0.0 | 0.0 | 0.0 | 293.0 | 0.0 | 0.0 | 0.0 | 441.0 | 0.0 | 0.0 | 0.0 | 773.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 424.0 | 3 092.0 | 2 809.0 | 2 549.0 | 3 064.0 | 2 628.0 | 2 252.0 | 1 850.0 | 3 223.0 | 2 896.0 | 2 567.0 | 2 264.0 | 5 498.0 | 5 166.0 |
| Zobowiązania ogółem | 124 632.0 | 131 590.0 | 128 469.0 | 124 672.0 | 124 779.0 | 130 395.0 | 127 283.0 | 129 395.0 | 125 439.0 | 123 360.0 | 126 949.0 | 121 812.0 | 126 693.0 | 128 811.0 | 121 851.0 | 115 524.0 | 118 525.0 | 122 506.0 | 121 218.0 | 124 908.0 | 123 556.0 | 125 585.0 | 122 159.0 | 121 040.0 | 127 893.0 | 131 227.0 | 128 658.0 | 123 659.0 | 129 029.0 | 136 457.0 | 134 679.0 | 145 127.0 | 154 564.0 | 145 087.0 | 149 505.0 | 143 167.0 | 106 755.0 | 100 614.0 | 109 574.0 | 105 709.0 |
| Kapitał (fundusz) podstawowy | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 | 14 494.0 |
| Zyski zatrzymane | 107 029.0 | 110 605.0 | 113 218.0 | 116 398.0 | 119 385.0 | 120 266.0 | 120 432.0 | 119 792.0 | 121 205.0 | 127 543.0 | 126 203.0 | 146 432.0 | 147 567.0 | 149 372.0 | 153 117.0 | 154 121.0 | 156 480.0 | 157 570.0 | 162 106.0 | 162 315.0 | 162 705.0 | 163 282.0 | 159 508.0 | 154 498.0 | 154 311.0 | 153 706.0 | 157 449.0 | 155 770.0 | 153 156.0 | 150 744.0 | 149 946.0 | 146 264.0 | 147 608.0 | 146 474.0 | 149 307.0 | 150 998.0 | 149 711.0 | 151 147.0 | 152 134.0 | 151 702.0 |
| Kapitał własny | 149 782.0 | 163 366.0 | 170 660.0 | 174 347.0 | 174 604.0 | 172 147.0 | 164 845.0 | 153 402.0 | 150 441.0 | 166 663.0 | 163 983.0 | 172 197.0 | 175 961.0 | 179 669.0 | 176 280.0 | 178 205.0 | 184 721.0 | 180 789.0 | 186 447.0 | 182 306.0 | 181 815.0 | 186 734.0 | 174 828.0 | 171 230.0 | 168 374.0 | 169 199.0 | 186 529.0 | 185 426.0 | 183 179.0 | 184 142.0 | 194 873.0 | 205 750.0 | 213 742.0 | 201 233.0 | 206 448.0 | 222 554.0 | 222 902.0 | 219 057.0 | 229 054.0 | 232 020.0 |
| Udziały mniejszościowe | 8 722.0 | 9 584.0 | 10 570.0 | 10 580.0 | 10 767.0 | 10 060.0 | 10 277.0 | 9 792.0 | 9 025.0 | 7 346.0 | 5 611.0 | 5 608.0 | 5 919.0 | 6 209.0 | 5 899.0 | 6 057.0 | 6 278.0 | 6 433.0 | 6 478.0 | 6 325.0 | 6 287.0 | 6 715.0 | 6 227.0 | 6 304.0 | 6 353.0 | 6 739.0 | 7 307.0 | 7 393.0 | 7 573.0 | 7 949.0 | 8 616.0 | 9 165.0 | 9 618.0 | 8 899.0 | 6 832.0 | 7 278.0 | 7 264.0 | 7 070.0 | 7 517.0 | 7 311.0 |
| Pasywa | 265 692.0 | 285 372.0 | 288 559.0 | 288 439.0 | 288 616.0 | 292 482.0 | 281 851.0 | 282 797.0 | 266 855.0 | 282 677.0 | 285 321.0 | 288 401.0 | 302 654.0 | 302 271.0 | 292 232.0 | 293 729.0 | 296 968.0 | 303 295.0 | 307 665.0 | 307 214.0 | 305 371.0 | 312 319.0 | 296 987.0 | 292 270.0 | 289 914.0 | 293 687.0 | 307 880.0 | 309 085.0 | 312 208.0 | 312 650.0 | 320 936.0 | 350 877.0 | 368 306.0 | 346 320.0 | 349 121.0 | 365 721.0 | 322 393.0 | 319 671.0 | 338 628.0 | 337 733.0 |
| Inwestycje | 21 966.0 | 21 409.0 | 23 095.0 | 23 356.0 | 83 672.0 | 85 432.0 | 77 424.0 | 48 596.0 | 19 084.0 | 22 142.0 | 18 717.0 | 22 421.0 | 59 989.0 | 26 163.0 | 25 294.0 | 23 732.0 | 24 597.0 | 21 482.0 | 21 965.0 | 20 282.0 | 20 666.0 | 22 214.0 | 18 959.0 | 20 472.0 | 19 108.0 | 20 920.0 | 26 872.0 | 27 202.0 | 27 430.0 | 24 776.0 | 27 931.0 | 27 444.0 | 26 142.0 | 25 691.0 | 28 408.0 | 32 301.0 | 34 747.0 | 32 312.0 | 37 021.0 | 35 626.0 |
| Dług | 70 508.0 | 70 141.0 | 71 672.0 | 70 321.0 | 69 516.0 | 70 128.0 | 70 433.0 | 70 603.0 | 71 664.0 | 60 435.0 | 62 152.0 | 64 202.0 | 62 372.0 | 63 965.0 | 59 931.0 | 56 505.0 | 57 320.0 | 62 107.0 | 61 372.0 | 61 320.0 | 62 564.0 | 63 054.0 | 63 944.0 | 69 005.0 | 73 604.0 | 73 516.0 | 69 767.0 | 65 058.0 | 69 777.0 | 74 554.0 | 69 131.0 | 79 131.0 | 86 539.0 | 75 581.0 | 79 136.0 | 69 108.0 | 26 762.0 | 30 728.0 | 32 624.0 | 29 083.0 |
| Środki pieniężne i inne aktywa pieniężne | 111 723.0 | 124 369.0 | 123 591.0 | 99 629.0 | 60 672.0 | 65 978.0 | 58 861.0 | 77 929.0 | 105 758.0 | 107 909.0 | 101 886.0 | 42 326.0 | 40 837.0 | 44 950.0 | 42 637.0 | 43 889.0 | 69 513.0 | 41 653.0 | 42 128.0 | 44 603.0 | 42 178.0 | 39 833.0 | 36 657.0 | 66 024.0 | 29 888.0 | 37 232.0 | 41 650.0 | 36 509.0 | 37 824.0 | 35 248.0 | 24 796.0 | 29 258.0 | 25 525.0 | 31 337.0 | 30 043.0 | 27 183.0 | 36 777.0 | 35 101.0 | 33 257.0 | 33 702.0 |
| Dług netto | (41 215.0) | (54 228.0) | (51 919.0) | (29 308.0) | 8 844.0 | 4 150.0 | 11 572.0 | (7 326.0) | (34 094.0) | (47 474.0) | (39 734.0) | 21 876.0 | 21 535.0 | 19 015.0 | 17 294.0 | 12 616.0 | (12 193.0) | 20 454.0 | 19 244.0 | 16 717.0 | 20 386.0 | 23 221.0 | 27 287.0 | 2 981.0 | 43 716.0 | 36 284.0 | 28 117.0 | 28 549.0 | 31 953.0 | 39 306.0 | 44 335.0 | 49 873.0 | 61 014.0 | 44 244.0 | 49 093.0 | 41 925.0 | (10 015.0) | (4 373.0) | (633.0) | (4 619.0) |
| Ticker | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T | 7287.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |