Wall Street Experts

TBK Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 55 608.0 58 210.0 61 399.0 61 566.0 60 558.0 62 294.0 63 349.0 61 934.0 60 481.0 63 411.0 57 443.0 56 131.0 55 882.0 57 441.0 56 485.0 55 369.0 55 304.0 56 994.0 55 341.0 55 783.0 57 498.0 57 126.0 48 949.0 47 632.0 48 249.0 50 065.0 49 201.0 50 856.0 49 205.0 49 961.0 50 476.0 53 007.0 53 271.0 54 311.0 52 179.0 54 171.0 56 000.0 55 697.0 56 536.0 56 794.0
Aktywa trwałe 38 406.0 39 629.0 41 886.0 41 959.0 42 306.0 42 956.0 43 138.0 42 037.0 42 090.0 44 492.0 33 298.0 33 228.0 33 916.0 34 542.0 32 283.0 31 658.0 32 654.0 32 592.0 32 213.0 32 341.0 32 248.0 32 040.0 26 231.0 26 426.0 25 721.0 25 826.0 24 949.0 25 206.0 24 829.0 24 781.0 25 586.0 26 451.0 27 193.0 27 087.0 26 071.0 27 317.0 27 752.0 27 693.0 27 462.0 28 323.0
Rzeczowe aktywa trwałe netto 31 041.0 32 211.0 34 285.0 34 317.0 35 355.0 35 737.0 37 971.0 37 023.0 36 770.0 39 010.0 27 671.0 27 649.0 27 906.0 27 720.0 25 845.0 25 074.0 25 737.0 25 724.0 25 575.0 25 743.0 25 787.0 25 653.0 21 119.0 21 081.0 20 419.0 20 298.0 18 837.0 18 597.0 18 164.0 18 231.0 19 035.0 19 865.0 20 533.0 20 735.0 20 940.0 21 802.0 21 900.0 22 115.0 22 054.0 22 716.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 225.0 213.0 202.0 409.0 387.0 365.0 343.0 321.0 298.0 276.0 254.0 232.0 210.0 187.0 165.0 143.0 121.0 99.0 77.0 54.0 32.0 21.0 10.0 0.0 0.0 0.0
Wartości niematerialne i prawne 535.0 518.0 495.0 466.0 449.0 423.0 413.0 389.0 428.0 426.0 437.0 446.0 478.0 447.0 505.0 458.0 453.0 439.0 439.0 425.0 482.0 470.0 246.0 241.0 225.0 224.0 216.0 204.0 204.0 204.0 224.0 219.0 221.0 208.0 195.0 193.0 182.0 170.0 215.0 0.0
Wartość firmy i wartości niematerialne i prawne 535.0 518.0 495.0 466.0 449.0 423.0 413.0 389.0 428.0 426.0 437.0 446.0 478.0 447.0 730.0 671.0 655.0 848.0 826.0 790.0 825.0 791.0 544.0 517.0 479.0 456.0 426.0 391.0 369.0 347.0 345.0 318.0 298.0 262.0 227.0 214.0 192.0 170.0 215.0 208.0
Należności netto 11 932.0 12 125.0 12 089.0 11 876.0 11 435.0 11 581.0 12 488.0 11 772.0 11 600.0 11 994.0 11 706.0 11 615.0 12 152.0 13 215.0 14 125.0 13 913.0 13 330.0 14 097.0 13 077.0 12 609.0 13 707.0 13 812.0 12 950.0 10 445.0 11 349.0 12 487.0 13 127.0 13 751.0 12 888.0 12 589.0 12 273.0 12 707.0 13 493.0 12 540.0 12 712.0 12 904.0 14 390.0 13 135.0 15 389.0 14 041.0
Inwestycje długoterminowe 6 540.0 6 543.0 6 886.0 7 007.0 6 150.0 6 538.0 4 342.0 4 252.0 4 499.0 4 770.0 4 747.0 4 660.0 5 073.0 5 880.0 5 299.0 5 060.0 5 581.0 5 194.0 4 792.0 4 484.0 4 261.0 4 375.0 3 138.0 3 521.0 3 480.0 3 775.0 4 111.0 4 775.0 5 037.0 4 920.0 4 936.0 4 865.0 4 935.0 4 691.0 4 540.0 4 996.0 5 268.0 5 035.0 4 681.0 4 864.0
Aktywa obrotowe 17 202.0 18 581.0 19 513.0 19 607.0 18 252.0 19 338.0 20 211.0 19 897.0 18 391.0 18 919.0 24 145.0 22 903.0 21 966.0 22 898.0 24 202.0 23 711.0 22 650.0 24 402.0 23 125.0 23 442.0 25 248.0 25 083.0 22 717.0 21 204.0 22 525.0 24 236.0 24 249.0 25 649.0 24 374.0 25 177.0 24 888.0 26 554.0 26 076.0 27 221.0 26 105.0 26 852.0 28 246.0 28 001.0 29 074.0 28 471.0
Środki pieniężne i Inwestycje 982.0 1 824.0 3 043.0 2 952.0 1 705.0 2 155.0 2 398.0 2 480.0 1 622.0 2 373.0 5 722.0 5 511.0 3 626.0 3 127.0 3 011.0 2 694.0 2 527.0 3 068.0 2 450.0 2 949.0 4 353.0 3 776.0 2 919.0 4 017.0 5 010.0 5 140.0 4 168.0 4 554.0 4 335.0 4 703.0 4 229.0 4 435.0 3 220.0 4 950.0 3 939.0 4 188.0 3 633.0 4 116.0 4 269.0 4 185.0
Zapasy 3 544.0 3 775.0 3 738.0 3 891.0 3 909.0 4 107.0 3 851.0 3 843.0 3 769.0 4 056.0 4 082.0 4 374.0 4 440.0 4 581.0 4 824.0 5 012.0 4 974.0 5 285.0 5 465.0 5 875.0 5 460.0 5 516.0 5 106.0 5 140.0 5 033.0 5 291.0 5 271.0 5 818.0 5 906.0 6 455.0 6 837.0 7 738.0 7 940.0 8 100.0 7 775.0 8 160.0 8 589.0 9 160.0 8 646.0 9 473.0
Inwestycje krótkoterminowe (1 039.0) (1 025.0) (1 036.0) (966.0) (938.0) (854.0) (270.0) (167.0) (343.0) (375.0) (333.0) (337.0) (347.0) (354.0) (346.0) (341.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (52.0) (50.0) (51.0) (70.0) (69.0) (156.0) (153.0) (148.0) (144.0) (77.0) (76.0) (78.0) (139.0) (81.0) (82.0) 15.0 0.0
Środki pieniężne i inne aktywa pieniężne 982.0 1 824.0 3 043.0 2 952.0 1 705.0 2 155.0 2 398.0 2 480.0 1 622.0 2 373.0 5 722.0 5 511.0 3 626.0 3 127.0 3 011.0 2 694.0 2 527.0 3 068.0 2 450.0 2 949.0 4 353.0 3 776.0 2 919.0 4 017.0 5 010.0 5 140.0 4 168.0 4 554.0 4 335.0 4 703.0 4 229.0 4 435.0 3 220.0 4 950.0 3 939.0 4 188.0 3 633.0 4 116.0 4 254.0 4 185.0
Należności krótkoterminowe 6 529.0 6 993.0 6 273.0 6 407.0 6 134.0 6 585.0 6 599.0 6 171.0 6 111.0 6 220.0 4 044.0 4 374.0 4 375.0 4 347.0 4 582.0 4 788.0 4 733.0 5 051.0 5 185.0 5 001.0 4 382.0 4 625.0 4 121.0 3 023.0 3 704.0 4 643.0 5 022.0 5 288.0 4 956.0 4 986.0 4 964.0 5 436.0 5 655.0 5 336.0 5 703.0 6 029.0 7 481.0 7 019.0 9 954.0 9 259.0
Dług krótkoterminowy 3 830.0 4 591.0 4 464.0 4 750.0 5 437.0 6 174.0 7 758.0 8 465.0 7 695.0 8 982.0 7 351.0 7 473.0 7 401.0 7 510.0 7 229.0 6 817.0 6 748.0 7 672.0 6 306.0 7 063.0 9 096.0 9 316.0 7 766.0 8 353.0 7 962.0 7 372.0 5 961.0 5 896.0 5 622.0 5 706.0 5 806.0 6 650.0 6 727.0 7 662.0 7 268.0 7 692.0 8 294.0 8 245.0 7 582.0 7 555.0
Zobowiązania krótkoterminowe 12 958.0 14 056.0 13 728.0 14 150.0 13 547.0 15 051.0 17 183.0 16 854.0 15 902.0 17 218.0 18 065.0 17 158.0 16 804.0 16 959.0 17 825.0 17 459.0 17 361.0 18 435.0 17 410.0 18 496.0 19 238.0 19 242.0 16 685.0 15 484.0 15 644.0 16 417.0 15 766.0 16 751.0 15 635.0 15 749.0 15 960.0 17 971.0 18 462.0 18 940.0 18 625.0 19 841.0 21 336.0 20 497.0 20 884.0 20 497.0
Rozliczenia międzyokresowe 1 020.0 584.0 903.0 457.0 712.0 440.0 974.0 371.0 752.0 528.0 2 643.0 404.0 754.0 586.0 1 059.0 498.0 805.0 646.0 1 097.0 579.0 908.0 618.0 776.0 379.0 695.0 476.0 845.0 554.0 933.0 736.0 1 054.0 677.0 1 023.0 569.0 878.0 583.0 825.0 605.0 154.0 136.0
Zobowiązania długoterminowe 12 764.0 13 359.0 15 592.0 15 371.0 15 991.0 16 387.0 16 347.0 16 116.0 15 435.0 15 565.0 9 527.0 9 233.0 8 374.0 8 706.0 7 702.0 7 454.0 6 789.0 7 889.0 6 985.0 6 736.0 7 821.0 7 508.0 6 817.0 6 732.0 7 267.0 7 441.0 7 096.0 6 823.0 6 296.0 6 882.0 6 039.0 6 064.0 5 741.0 6 514.0 6 028.0 6 078.0 5 866.0 6 322.0 6 291.0 6 333.0
Rezerwy z tytułu odroczonego podatku 3 225.0 3 257.0 3 029.0 3 004.0 2 934.0 2 921.0 2 776.0 2 723.0 2 740.0 2 843.0 622.0 546.0 666.0 844.0 713.0 696.0 806.0 757.0 775.0 770.0 823.0 822.0 791.0 767.0 792.0 866.0 911.0 974.0 985.0 1 003.0 1 082.0 1 125.0 1 146.0 1 126.0 1 202.0 1 340.0 1 507.0 1 474.0 1 764.0 1 840.0
Zobowiązania długoterminowe 12 764.0 13 359.0 15 592.0 15 371.0 15 991.0 16 387.0 16 347.0 16 116.0 15 435.0 15 565.0 9 527.0 9 233.0 8 374.0 8 706.0 7 702.0 7 454.0 6 789.0 7 889.0 6 985.0 6 736.0 7 821.0 7 508.0 6 817.0 6 732.0 7 267.0 7 441.0 7 096.0 6 823.0 6 296.0 6 882.0 6 039.0 6 064.0 5 741.0 6 514.0 6 028.0 6 078.0 5 866.0 6 322.0 6 291.0 6 333.0
Zobowiązania z tytułu leasingu 641.0 1 141.0 1 127.0 1 073.0 973.0 953.0 919.0 852.0 860.0 889.0 851.0 836.0 826.0 795.0 784.0 734.0 721.0 688.0 680.0 642.0 619.0 613.0 574.0 541.0 476.0 430.0 385.0 326.0 294.0 255.0 222.0 192.0 161.0 158.0 143.0 133.0 115.0 98.0 44.0 47.0
Zobowiązania ogółem 25 722.0 27 415.0 29 320.0 29 521.0 29 538.0 31 438.0 33 530.0 32 970.0 31 337.0 32 783.0 27 592.0 26 391.0 25 178.0 25 665.0 25 527.0 24 913.0 24 150.0 26 324.0 24 395.0 25 232.0 27 059.0 26 750.0 23 502.0 22 216.0 22 911.0 23 858.0 22 862.0 23 574.0 21 931.0 22 631.0 21 999.0 24 035.0 24 203.0 25 454.0 24 653.0 25 919.0 27 202.0 26 819.0 27 175.0 26 830.0
Kapitał (fundusz) podstawowy 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0 4 617.0
Zyski zatrzymane 17 389.0 17 679.0 18 183.0 18 295.0 18 484.0 18 477.0 18 128.0 18 132.0 18 486.0 18 841.0 22 873.0 22 943.0 23 425.0 23 679.0 23 958.0 23 999.0 24 206.0 24 288.0 24 518.0 24 398.0 24 520.0 24 394.0 20 561.0 19 988.0 20 247.0 20 733.0 20 244.0 20 816.0 21 051.0 20 763.0 20 800.0 20 531.0 20 164.0 19 919.0 18 536.0 18 448.0 18 468.0 18 275.0 18 726.0 18 407.0
Kapitał własny 29 886.0 30 795.0 32 079.0 32 045.0 31 020.0 30 856.0 29 819.0 28 964.0 29 144.0 30 628.0 29 851.0 29 740.0 30 704.0 31 776.0 30 958.0 29 905.0 31 154.0 30 284.0 30 946.0 30 551.0 30 439.0 30 376.0 25 447.0 25 416.0 25 338.0 26 207.0 26 339.0 27 282.0 27 274.0 27 330.0 28 477.0 28 972.0 29 068.0 28 857.0 27 526.0 28 252.0 28 798.0 28 878.0 29 358.0 29 961.0
Udziały mniejszościowe 1 115.0 1 186.0 1 266.0 1 247.0 1 051.0 676.0 627.0 449.0 438.0 487.0 515.0 457.0 494.0 515.0 565.0 1.0 394.0 2.0 408.0 415.0 423.0 409.0 363.0 373.0 358.0 375.0 421.0 418.0 407.0 431.0 490.0 533.0 549.0 520.0 621.0 691.0 725.0 722.0 749.0 800.0
Pasywa 55 608.0 58 210.0 61 399.0 61 566.0 60 558.0 62 294.0 63 349.0 61 934.0 60 481.0 63 411.0 57 443.0 56 131.0 55 882.0 57 441.0 56 485.0 55 369.0 55 304.0 56 994.0 55 341.0 55 783.0 57 498.0 57 126.0 48 949.0 47 632.0 48 249.0 50 065.0 49 201.0 50 856.0 49 205.0 49 961.0 50 476.0 53 007.0 53 271.0 54 311.0 52 179.0 54 171.0 56 000.0 55 697.0 56 533.0 56 794.0
Inwestycje 5 501.0 5 518.0 5 850.0 6 041.0 5 212.0 5 684.0 4 072.0 4 085.0 4 156.0 4 395.0 4 414.0 4 323.0 4 726.0 5 526.0 4 953.0 4 719.0 5 581.0 5 194.0 4 792.0 4 484.0 4 261.0 4 375.0 3 138.0 3 469.0 3 430.0 3 724.0 4 041.0 4 706.0 4 881.0 4 767.0 4 788.0 4 721.0 4 858.0 4 615.0 4 462.0 4 857.0 5 187.0 4 953.0 4 696.0 4 864.0
Dług 7 155.0 8 555.0 10 858.0 10 957.0 12 525.0 13 748.0 15 251.0 15 872.0 14 450.0 15 735.0 13 421.0 13 323.0 12 247.0 12 470.0 11 125.0 10 479.0 9 634.0 11 537.0 9 207.0 9 651.0 12 668.0 12 560.0 10 417.0 10 917.0 11 084.0 10 568.0 8 704.0 8 395.0 7 613.0 8 217.0 7 546.0 8 321.0 8 070.0 9 799.0 9 074.0 9 365.0 9 584.0 10 002.0 9 081.0 8 947.0
Środki pieniężne i inne aktywa pieniężne 982.0 1 824.0 3 043.0 2 952.0 1 705.0 2 155.0 2 398.0 2 480.0 1 622.0 2 373.0 5 722.0 5 511.0 3 626.0 3 127.0 3 011.0 2 694.0 2 527.0 3 068.0 2 450.0 2 949.0 4 353.0 3 776.0 2 919.0 4 017.0 5 010.0 5 140.0 4 168.0 4 554.0 4 335.0 4 703.0 4 229.0 4 435.0 3 220.0 4 950.0 3 939.0 4 188.0 3 633.0 4 116.0 4 254.0 4 185.0
Dług netto 6 173.0 6 731.0 7 815.0 8 005.0 10 820.0 11 593.0 12 853.0 13 392.0 12 828.0 13 362.0 7 699.0 7 812.0 8 621.0 9 343.0 8 114.0 7 785.0 7 107.0 8 469.0 6 757.0 6 702.0 8 315.0 8 784.0 7 498.0 6 900.0 6 074.0 5 428.0 4 536.0 3 841.0 3 278.0 3 514.0 3 317.0 3 886.0 4 850.0 4 849.0 5 135.0 5 177.0 5 951.0 5 886.0 4 827.0 4 762.0
Ticker 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T 7277.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY