Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 106 908.0 | 111 376.2 | 116 533.3 | 115 532.6 | 118 778.5 | 118 787.0 | 122 920.5 | 124 142.4 | 118 925.2 | 137 453.1 | 155 284.5 | 155 936.8 | 157 287.2 | 159 744.3 | 161 366.2 | 158 945.0 | 165 677.0 | 165 675.0 | 163 118.0 | 161 823.0 | 158 283.0 | 159 141.0 | 159 539.0 | 160 302.0 | 159 156.0 | 155 698.0 | 155 176.0 | 158 192.0 | 160 281.0 | 161 810.0 | 166 155.0 | 171 318.0 | 173 778.0 | 177 950.0 | 173 317.0 | 179 797.0 | 185 397.0 | 185 822.0 | 188 369.0 | 191 977.0 |
| Aktywa trwałe | 52 587.5 | 53 981.5 | 57 778.2 | 57 739.3 | 59 330.2 | 60 431.1 | 62 918.3 | 62 823.1 | 61 211.6 | 71 020.1 | 87 183.3 | 87 126.2 | 87 972.5 | 88 230.1 | 87 638.5 | 85 118.0 | 84 820.0 | 85 677.0 | 83 736.0 | 84 258.0 | 83 693.0 | 82 750.0 | 80 755.0 | 78 060.0 | 78 018.0 | 77 619.0 | 79 932.0 | 79 829.0 | 79 352.0 | 78 930.0 | 80 226.0 | 81 751.0 | 81 255.0 | 80 420.0 | 79 259.0 | 80 244.0 | 83 341.0 | 82 112.0 | 84 820.0 | 87 990.0 |
| Rzeczowe aktywa trwałe netto | 45 325.2 | 46 559.5 | 50 082.5 | 49 910.2 | 51 847.8 | 52 607.4 | 55 324.3 | 55 357.1 | 53 610.9 | 56 103.8 | 63 290.0 | 63 690.0 | 64 430.4 | 64 578.8 | 64 947.2 | 63 257.0 | 62 617.0 | 63 304.0 | 62 043.0 | 62 323.0 | 62 142.0 | 61 240.0 | 60 974.0 | 57 942.0 | 57 670.0 | 57 106.0 | 57 931.0 | 58 001.0 | 57 647.0 | 57 307.0 | 57 291.0 | 58 634.0 | 58 086.0 | 57 240.0 | 55 520.0 | 56 002.0 | 58 569.0 | 57 646.0 | 56 865.0 | 59 670.0 |
| Wartość firmy | 733.5 | 691.3 | 649.8 | 604.0 | 561.7 | 517.4 | 482.4 | 447.4 | 412.2 | 6 380.7 | 11 555.8 | 11 431.2 | 11 386.0 | 11 285.6 | 9 651.0 | 7 554.0 | 7 581.0 | 7 250.0 | 7 147.0 | 6 949.0 | 6 776.0 | 6 721.0 | 6 193.0 | 6 197.0 | 5 849.0 | 5 789.0 | 5 724.0 | 5 440.0 | 5 120.0 | 5 081.0 | 5 152.0 | 5 134.0 | 4 911.0 | 4 717.0 | 4 629.0 | 4 577.0 | 4 401.0 | 4 241.0 | 4 070.0 | 4 023.0 |
| Wartości niematerialne i prawne | 1 149.7 | 1 291.5 | 1 328.1 | 1 258.0 | 1 216.2 | 1 415.0 | 1 642.6 | 1 572.7 | 1 642.9 | 1 559.9 | 5 075.9 | 4 887.0 | 4 798.9 | 4 679.2 | 5 434.7 | 5 192.0 | 5 431.0 | 5 479.0 | 5 444.0 | 5 622.0 | 5 729.0 | 5 667.0 | 6 124.0 | 6 028.0 | 6 418.0 | 6 563.0 | 6 899.0 | 6 735.0 | 6 652.0 | 6 610.0 | 6 345.0 | 6 263.0 | 6 260.0 | 6 117.0 | 5 880.0 | 5 674.0 | 5 538.0 | 5 528.0 | 5 314.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 883.2 | 1 982.8 | 1 977.9 | 1 862.0 | 1 777.9 | 1 932.4 | 2 125.0 | 2 020.1 | 2 055.1 | 7 940.6 | 16 631.7 | 16 318.1 | 16 184.9 | 15 964.8 | 15 085.7 | 12 746.0 | 13 012.0 | 12 729.0 | 12 591.0 | 12 571.0 | 12 505.0 | 12 388.0 | 12 317.0 | 12 225.0 | 12 267.0 | 12 352.0 | 12 623.0 | 12 175.0 | 11 772.0 | 11 691.0 | 11 497.0 | 11 397.0 | 11 171.0 | 10 834.0 | 10 509.0 | 10 251.0 | 9 939.0 | 9 769.0 | 9 384.0 | 4 023.0 |
| Należności netto | 23 021.5 | 23 972.9 | 25 900.6 | 23 576.4 | 24 744.1 | 22 144.3 | 24 644.9 | 22 249.1 | 22 212.7 | 22 619.1 | 26 792.4 | 25 197.0 | 26 043.2 | 26 648.7 | 29 687.7 | 27 545.0 | 27 375.0 | 27 845.0 | 27 109.0 | 26 244.0 | 25 124.0 | 24 871.0 | 23 625.0 | 19 228.0 | 18 779.0 | 21 562.0 | 23 069.0 | 23 933.0 | 23 509.0 | 24 356.0 | 24 551.0 | 26 131.0 | 26 856.0 | 28 097.0 | 27 265.0 | 27 685.0 | 29 668.0 | 29 928.0 | 32 588.0 | 32 883.0 |
| Inwestycje długoterminowe | 5 379.0 | 5 439.0 | 3 416.4 | 5 967.0 | 5 704.0 | 5 891.0 | 2 897.4 | 5 445.0 | 5 545.0 | 6 975.0 | 4 594.6 | 7 118.0 | 7 357.0 | 7 686.0 | 5 262.4 | 9 114.0 | 9 190.0 | 9 643.0 | 5 201.0 | 9 363.0 | 9 046.0 | 9 122.0 | 4 659.0 | 7 893.0 | 8 081.0 | 8 160.0 | 7 329.0 | 9 652.0 | 9 932.0 | 9 932.0 | 9 686.0 | 11 720.0 | 7 218.0 | 7 610.0 | 10 480.0 | 13 991.0 | 8 993.0 | 8 428.0 | 7 591.0 | 0.0 |
| Aktywa obrotowe | 54 320.6 | 57 394.7 | 58 755.1 | 57 793.3 | 59 448.3 | 58 355.9 | 60 002.2 | 61 319.4 | 57 713.7 | 66 432.9 | 68 101.1 | 68 810.5 | 69 314.7 | 71 514.2 | 73 727.7 | 73 826.0 | 80 857.0 | 79 998.0 | 79 379.0 | 77 564.0 | 74 588.0 | 76 390.0 | 78 781.0 | 82 241.0 | 81 137.0 | 78 078.0 | 75 242.0 | 78 363.0 | 80 930.0 | 82 879.0 | 85 928.0 | 89 567.0 | 92 522.0 | 97 529.0 | 94 054.0 | 99 552.0 | 102 055.0 | 103 710.0 | 103 549.0 | 103 987.0 |
| Środki pieniężne i Inwestycje | 11 592.2 | 12 323.9 | 13 056.9 | 12 198.6 | 12 715.8 | 12 716.0 | 14 268.9 | 15 920.1 | 13 427.6 | 15 599.1 | 14 203.6 | 13 704.8 | 13 416.4 | 13 608.4 | 13 672.2 | 15 178.0 | 21 730.0 | 19 417.0 | 19 605.0 | 18 779.0 | 18 209.0 | 19 143.0 | 22 475.0 | 30 618.0 | 30 293.0 | 25 133.0 | 22 007.0 | 22 347.0 | 23 866.0 | 22 270.0 | 23 018.0 | 21 522.0 | 21 592.0 | 24 134.0 | 24 108.0 | 28 703.0 | 28 368.0 | 29 687.0 | 30 956.0 | 28 433.0 |
| Zapasy | 16 799.4 | 18 172.9 | 18 229.1 | 18 882.6 | 18 976.8 | 19 111.8 | 18 384.8 | 18 823.9 | 17 449.4 | 20 900.0 | 22 755.2 | 23 327.3 | 23 481.8 | 24 991.8 | 25 779.5 | 26 247.0 | 27 081.0 | 27 626.0 | 27 515.0 | 28 317.0 | 27 763.0 | 28 250.0 | 28 206.0 | 28 102.0 | 28 160.0 | 26 542.0 | 25 527.0 | 27 374.0 | 29 147.0 | 30 996.0 | 33 543.0 | 36 460.0 | 38 820.0 | 38 965.0 | 37 007.0 | 37 162.0 | 37 738.0 | 37 759.0 | 37 351.0 | 39 167.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 55.1 | 0.0 | 0.0 | 0.0 | (70.3) | 0.0 | 0.0 | 0.0 | (293.1) | 0.0 | 0.0 | 0.0 | (484.5) | 48.0 | 48.0 | 48.0 | (369.0) | 51.0 | 50.0 | 54.0 | (595.0) | 56.0 | 56.0 | 57.0 | (2 298.0) | 3 822.0 | 53.0 | 51.0 | (4 236.0) | 53.0 | 4 832.0 | 4 786.0 | (4 378.0) | 47.0 | 5 887.0 | 6 317.0 | 6 370.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 592.2 | 12 323.9 | 13 001.8 | 12 198.6 | 12 715.8 | 12 716.0 | 14 268.9 | 15 920.1 | 13 427.6 | 15 599.1 | 14 203.6 | 13 704.8 | 13 416.4 | 13 608.4 | 13 672.2 | 15 178.0 | 21 730.0 | 19 417.0 | 19 605.0 | 18 779.0 | 18 209.0 | 19 143.0 | 22 475.0 | 30 618.0 | 30 293.0 | 25 133.0 | 22 007.0 | 22 347.0 | 23 866.0 | 22 270.0 | 23 018.0 | 21 522.0 | 21 592.0 | 24 134.0 | 24 108.0 | 28 703.0 | 28 368.0 | 29 687.0 | 24 586.0 | 28 433.0 |
| Należności krótkoterminowe | 5 908.3 | 7 688.4 | 6 727.6 | 6 675.8 | 7 123.7 | 6 306.0 | 7 003.5 | 7 015.8 | 6 087.6 | 7 179.5 | 8 696.3 | 9 186.5 | 8 748.8 | 8 248.8 | 8 337.0 | 8 670.0 | 8 623.0 | 7 329.0 | 8 437.0 | 7 538.0 | 7 160.0 | 6 447.0 | 7 481.0 | 6 257.0 | 5 711.0 | 5 182.0 | 6 192.0 | 7 171.0 | 8 045.0 | 7 520.0 | 8 555.0 | 8 855.0 | 8 908.0 | 8 260.0 | 8 373.0 | 9 038.0 | 9 889.0 | 10 126.0 | 21 043.0 | 21 512.0 |
| Dług krótkoterminowy | 8 840.6 | 9 960.2 | 12 146.6 | 12 127.7 | 15 318.9 | 15 484.8 | 16 241.4 | 18 268.0 | 18 387.7 | 31 354.5 | 43 902.9 | 41 607.8 | 45 275.2 | 48 511.9 | 38 230.6 | 36 367.0 | 32 364.0 | 33 718.0 | 29 968.0 | 29 463.0 | 28 332.0 | 32 588.0 | 35 493.0 | 42 364.0 | 43 437.0 | 39 729.0 | 35 077.0 | 31 239.0 | 30 600.0 | 32 013.0 | 35 456.0 | 37 006.0 | 39 004.0 | 42 941.0 | 38 955.0 | 38 755.0 | 39 013.0 | 39 904.0 | 40 894.0 | 40 019.0 |
| Zobowiązania krótkoterminowe | 32 769.7 | 34 701.5 | 37 355.6 | 36 839.9 | 39 734.6 | 37 972.1 | 40 337.7 | 44 453.7 | 41 806.8 | 54 768.8 | 73 515.9 | 72 227.4 | 73 639.4 | 75 724.2 | 66 163.9 | 65 818.0 | 60 956.0 | 60 330.0 | 57 885.0 | 58 220.0 | 55 365.0 | 57 993.0 | 61 816.0 | 66 918.0 | 64 538.0 | 60 726.0 | 57 452.0 | 58 747.0 | 59 358.0 | 60 978.0 | 65 414.0 | 68 609.0 | 69 184.0 | 72 908.0 | 68 723.0 | 70 987.0 | 72 434.0 | 73 903.0 | 74 468.0 | 75 795.0 |
| Rozliczenia międzyokresowe | 3 115.3 | 2 048.0 | 3 835.9 | 1 732.4 | 2 912.2 | 1 648.1 | 2 923.6 | 1 241.8 | 2 568.9 | 1 831.6 | 3 120.2 | 1 748.1 | 2 995.5 | 1 889.3 | 3 507.6 | 1 923.0 | 3 074.0 | 2 009.0 | 3 536.0 | 1 933.0 | 2 896.0 | 1 952.0 | 2 910.0 | 1 163.0 | 1 848.0 | 1 051.0 | 1 787.0 | 1 671.0 | 2 763.0 | 2 070.0 | 3 278.0 | 1 420.0 | 2 346.0 | 1 362.0 | 2 207.0 | 1 445.0 | 2 482.0 | 1 630.0 | 90.0 | 990.0 |
| Zobowiązania długoterminowe | 25 832.9 | 26 208.4 | 26 083.8 | 25 362.1 | 24 583.2 | 27 986.3 | 30 434.6 | 27 783.4 | 26 488.1 | 31 741.9 | 28 803.8 | 30 825.1 | 29 278.1 | 27 434.6 | 37 261.3 | 36 052.0 | 39 335.0 | 39 277.0 | 38 744.0 | 38 346.0 | 37 357.0 | 36 987.0 | 33 554.0 | 32 758.0 | 35 140.0 | 35 485.0 | 33 186.0 | 33 716.0 | 34 480.0 | 34 400.0 | 32 047.0 | 32 533.0 | 32 761.0 | 33 829.0 | 34 143.0 | 37 108.0 | 37 934.0 | 36 841.0 | 35 175.0 | 35 994.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 928.0 | 0.0 | 0.0 | 0.0 | 1 833.6 | 0.0 | 0.0 | 0.0 | 2 299.5 | 0.0 | 0.0 | 0.0 | 2 519.9 | 0.0 | 0.0 | 0.0 | 1 901.0 | 0.0 | 0.0 | 0.0 | 1 680.0 | 0.0 | 0.0 | 0.0 | 1 948.0 | 0.0 | 0.0 | 0.0 | 2 201.0 | 0.0 | 0.0 | 0.0 | 3 085.0 | 0.0 | 0.0 | 0.0 | 4 355.0 | 0.0 |
| Zobowiązania długoterminowe | 25 832.9 | 26 208.4 | 26 083.8 | 25 362.1 | 24 583.2 | 27 986.3 | 30 434.6 | 27 783.4 | 26 488.1 | 31 741.9 | 28 803.8 | 30 825.1 | 29 278.1 | 27 434.6 | 37 261.3 | 36 052.0 | 39 335.0 | 39 277.0 | 38 744.0 | 38 346.0 | 37 357.0 | 36 987.0 | 33 554.0 | 32 758.0 | 35 140.0 | 35 485.0 | 33 186.0 | 33 716.0 | 34 480.0 | 34 400.0 | 32 047.0 | 32 533.0 | 32 761.0 | 33 829.0 | 34 143.0 | 37 108.0 | 37 934.0 | 36 841.0 | 35 175.0 | 35 994.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 643.2 | 0.0 | 0.0 | 0.0 | 1 650.7 | 0.0 | 0.0 | 0.0 | 4 564.7 | 0.0 | 0.0 | 0.0 | 5 205.0 | 0.0 | 0.0 | 0.0 | 4 266.0 | 0.0 | 0.0 | 0.0 | 4 390.0 | 0.0 | 0.0 | 0.0 | 2 972.0 | 0.0 | 0.0 | 0.0 | 2 660.0 | 0.0 | 0.0 | 0.0 | 2 322.0 | 0.0 | 0.0 | 0.0 | 1 398.0 | 0.0 |
| Zobowiązania ogółem | 58 602.6 | 60 909.9 | 63 439.4 | 62 202.0 | 64 317.8 | 65 958.4 | 70 772.3 | 72 237.2 | 68 294.9 | 86 510.6 | 102 319.7 | 103 052.5 | 102 917.5 | 103 158.7 | 103 425.3 | 101 870.0 | 100 291.0 | 99 607.0 | 96 629.0 | 96 566.0 | 92 722.0 | 94 980.0 | 95 370.0 | 99 676.0 | 99 678.0 | 96 211.0 | 90 638.0 | 92 463.0 | 93 838.0 | 95 378.0 | 97 461.0 | 101 142.0 | 101 945.0 | 106 737.0 | 102 866.0 | 108 095.0 | 110 368.0 | 110 744.0 | 109 643.0 | 111 789.0 |
| Kapitał (fundusz) podstawowy | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.2 | 7 273.0 | 7 273.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 | 8 413.0 |
| Zyski zatrzymane | 26 209.3 | 27 124.1 | 28 051.4 | 28 679.4 | 29 703.5 | 29 785.9 | 31 055.5 | 31 835.3 | 32 331.3 | 32 420.0 | 32 576.4 | 32 391.3 | 32 701.0 | 33 674.3 | 34 663.6 | 35 079.0 | 36 164.0 | 36 557.0 | 37 918.0 | 36 440.0 | 36 868.0 | 36 544.0 | 37 693.0 | 35 828.0 | 34 431.0 | 34 222.0 | 36 609.0 | 36 871.0 | 37 333.0 | 37 611.0 | 37 567.0 | 36 918.0 | 34 379.0 | 34 004.0 | 34 170.0 | 34 245.0 | 34 691.0 | 34 912.0 | 36 549.0 | 36 399.0 |
| Kapitał własny | 48 305.4 | 50 466.3 | 53 093.9 | 53 330.6 | 54 460.7 | 52 828.6 | 52 148.2 | 51 905.3 | 50 630.3 | 50 942.4 | 52 964.8 | 52 884.2 | 54 369.7 | 56 585.5 | 57 940.9 | 57 075.0 | 65 386.0 | 57 388.0 | 66 489.0 | 65 257.0 | 65 561.0 | 64 161.0 | 64 169.0 | 60 626.0 | 59 478.0 | 59 487.0 | 64 538.0 | 65 729.0 | 66 443.0 | 66 432.0 | 68 694.0 | 70 176.0 | 71 833.0 | 71 213.0 | 70 451.0 | 71 702.0 | 75 029.0 | 75 078.0 | 78 721.0 | 80 184.0 |
| Udziały mniejszościowe | 8 089.2 | 8 725.2 | 9 512.2 | 9 656.3 | 9 762.7 | 8 037.5 | 8 172.6 | 7 927.6 | 7 495.0 | 7 766.0 | 7 733.8 | 7 820.0 | 8 006.9 | 8 218.5 | 8 588.1 | 8 358.0 | 8 458.0 | 1.0 | 8 705.0 | 8 626.0 | 8 690.0 | 8 791.0 | 8 180.0 | 7 553.0 | 7 659.0 | 7 578.0 | 8 150.0 | 8 209.0 | 8 266.0 | 7 985.0 | 8 355.0 | 8 697.0 | 9 164.0 | 9 043.0 | 9 317.0 | 9 405.0 | 9 979.0 | 9 946.0 | 9 901.0 | 10 166.0 |
| Pasywa | 106 908.0 | 111 376.2 | 116 533.3 | 115 532.6 | 118 778.5 | 118 787.0 | 122 920.5 | 124 142.4 | 118 925.2 | 137 453.1 | 155 284.5 | 155 936.8 | 157 287.2 | 159 744.3 | 161 366.2 | 158 945.0 | 165 677.0 | 165 675.0 | 163 118.0 | 161 823.0 | 158 283.0 | 159 141.0 | 159 539.0 | 160 302.0 | 159 156.0 | 155 698.0 | 155 176.0 | 158 192.0 | 160 281.0 | 161 810.0 | 166 155.0 | 171 318.0 | 173 778.0 | 177 950.0 | 173 317.0 | 179 797.0 | 185 397.0 | 185 822.0 | 188 364.0 | 191 977.0 |
| Inwestycje | 5 379.0 | 5 439.0 | 3 471.5 | 5 967.0 | 5 704.0 | 5 891.0 | 2 827.1 | 5 445.0 | 5 545.0 | 6 975.0 | 4 301.6 | 7 118.0 | 7 357.0 | 7 686.0 | 4 777.9 | 9 162.0 | 9 238.0 | 9 691.0 | 4 832.0 | 9 414.0 | 9 096.0 | 9 176.0 | 4 064.0 | 7 949.0 | 8 137.0 | 8 217.0 | 5 031.0 | 9 705.0 | 9 985.0 | 9 983.0 | 5 450.0 | 11 773.0 | 12 050.0 | 12 396.0 | 6 102.0 | 14 038.0 | 14 880.0 | 14 745.0 | 13 961.0 | 0.0 |
| Dług | 26 842.6 | 28 607.2 | 30 966.0 | 29 805.7 | 32 259.3 | 35 136.4 | 37 506.0 | 35 585.3 | 34 589.8 | 51 003.8 | 63 312.2 | 59 457.6 | 60 540.7 | 61 806.9 | 65 801.5 | 59 038.0 | 58 550.0 | 59 842.0 | 59 414.0 | 54 909.0 | 52 887.0 | 57 387.0 | 59 685.0 | 63 726.0 | 66 953.0 | 63 520.0 | 58 466.0 | 53 239.0 | 52 938.0 | 54 044.0 | 57 126.0 | 56 840.0 | 58 556.0 | 63 427.0 | 61 932.0 | 62 732.0 | 63 463.0 | 62 899.0 | 63 380.0 | 61 841.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 592.2 | 12 323.9 | 13 001.8 | 12 198.6 | 12 715.8 | 12 716.0 | 14 268.9 | 15 920.1 | 13 427.6 | 15 599.1 | 14 203.6 | 13 704.8 | 13 416.4 | 13 608.4 | 13 672.2 | 15 178.0 | 21 730.0 | 19 417.0 | 19 605.0 | 18 779.0 | 18 209.0 | 19 143.0 | 22 475.0 | 30 618.0 | 30 293.0 | 25 133.0 | 22 007.0 | 22 347.0 | 23 866.0 | 22 270.0 | 23 018.0 | 21 522.0 | 21 592.0 | 24 134.0 | 24 108.0 | 28 703.0 | 28 368.0 | 29 687.0 | 24 586.0 | 28 433.0 |
| Dług netto | 15 250.4 | 16 283.3 | 17 964.2 | 17 607.1 | 19 543.5 | 22 420.4 | 23 237.1 | 19 665.2 | 21 162.2 | 35 404.8 | 49 108.6 | 45 752.8 | 47 124.3 | 48 198.5 | 52 129.3 | 43 860.0 | 36 820.0 | 40 425.0 | 39 809.0 | 36 130.0 | 34 678.0 | 38 244.0 | 37 210.0 | 33 108.0 | 36 660.0 | 38 387.0 | 36 459.0 | 30 892.0 | 29 072.0 | 31 774.0 | 34 108.0 | 35 318.0 | 36 964.0 | 39 293.0 | 37 824.0 | 34 029.0 | 35 095.0 | 33 212.0 | 38 794.0 | 33 408.0 |
| Ticker | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T | 7245.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |