Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 239 339.0 | 245 580.0 | 255 309.0 | 261 358.0 | 252 639.0 | 239 151.0 | 233 302.0 | 221 753.0 | 212 584.0 | 220 373.0 | 242 311.0 | 240 839.0 | 243 424.0 | 247 793.0 | 255 638.0 | 250 127.0 | 250 908.0 | 245 388.0 | 249 059.0 | 247 197.0 | 247 622.0 | 250 541.0 | 253 516.0 | 229 455.0 | 249 092.0 | 262 019.0 | 290 191.0 | 296 700.0 | 272 745.0 | 296 200.0 | 309 487.0 | 321 234.0 | 325 998.0 | 315 670.0 | 319 768.0 | 334 076.0 | 326 581.0 | 322 788.0 | 334 780.0 | 326 351.0 |
| Aktywa trwałe | 140 753.0 | 149 555.0 | 154 600.0 | 155 694.0 | 150 403.0 | 148 156.0 | 136 779.0 | 129 463.0 | 127 391.0 | 133 385.0 | 133 949.0 | 133 434.0 | 139 816.0 | 143 697.0 | 141 387.0 | 142 658.0 | 146 054.0 | 143 893.0 | 145 146.0 | 146 849.0 | 147 747.0 | 149 583.0 | 145 387.0 | 145 976.0 | 146 575.0 | 148 162.0 | 155 042.0 | 159 270.0 | 164 081.0 | 168 328.0 | 174 117.0 | 180 368.0 | 180 931.0 | 174 128.0 | 167 571.0 | 171 017.0 | 170 893.0 | 163 150.0 | 181 262.0 | 181 663.0 |
| Rzeczowe aktywa trwałe netto | 115 811.0 | 123 132.0 | 125 703.0 | 126 915.0 | 123 017.0 | 120 976.0 | 113 735.0 | 107 960.0 | 105 519.0 | 109 676.0 | 109 469.0 | 110 287.0 | 115 607.0 | 118 722.0 | 114 195.0 | 116 265.0 | 119 737.0 | 118 921.0 | 120 657.0 | 122 558.0 | 123 177.0 | 124 193.0 | 123 218.0 | 123 187.0 | 123 147.0 | 123 747.0 | 128 765.0 | 131 929.0 | 135 895.0 | 139 589.0 | 143 416.0 | 149 614.0 | 150 657.0 | 143 683.0 | 139 235.0 | 140 117.0 | 137 427.0 | 130 224.0 | 136 167.0 | 138 099.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 750.0 | 722.0 | 732.0 | 676.0 | 632.0 | 565.0 | 791.0 | 718.0 | 703.0 | 664.0 | 706.0 | 673.0 | 655.0 | 631.0 | 662.0 | 740.0 | 842.0 | 889.0 | 946.0 | 944.0 | 855.0 | 894.0 | 947.0 | 910.0 | 937.0 | 884.0 | 881.0 | 873.0 | 957.0 | 917.0 | 1 592.0 | 1 528.0 | 1 567.0 | 1 528.0 | 1 659.0 | 1 617.0 | 1 620.0 | 1 786.0 | 1 896.0 | 1 898.0 |
| Wartość firmy i wartości niematerialne i prawne | 750.0 | 722.0 | 732.0 | 676.0 | 632.0 | 565.0 | 791.0 | 718.0 | 703.0 | 664.0 | 706.0 | 673.0 | 655.0 | 631.0 | 662.0 | 740.0 | 842.0 | 889.0 | 946.0 | 944.0 | 855.0 | 894.0 | 947.0 | 910.0 | 937.0 | 884.0 | 881.0 | 873.0 | 957.0 | 917.0 | 1 592.0 | 1 528.0 | 1 567.0 | 1 528.0 | 1 659.0 | 1 617.0 | 1 620.0 | 1 786.0 | 1 896.0 | 1 898.0 |
| Należności netto | 55 946.0 | 50 700.0 | 56 576.0 | 55 061.0 | 58 779.0 | 48 816.0 | 54 414.0 | 49 589.0 | 48 361.0 | 47 518.0 | 59 057.0 | 58 673.0 | 59 527.0 | 55 992.0 | 72 068.0 | 64 296.0 | 65 836.0 | 61 340.0 | 67 731.0 | 63 996.0 | 65 517.0 | 61 300.0 | 69 129.0 | 44 645.0 | 66 717.0 | 73 764.0 | 88 648.0 | 88 074.0 | 58 991.0 | 76 636.0 | 89 219.0 | 86 817.0 | 90 753.0 | 85 806.0 | 100 906.0 | 101 367.0 | 97 879.0 | 86 940.0 | 89 572.0 | 80 493.0 |
| Inwestycje długoterminowe | 24 288.0 | 25 646.0 | 28 041.0 | 27 962.0 | 26 630.0 | 26 525.0 | 22 299.0 | 20 989.0 | 21 591.0 | 23 397.0 | 23 953.0 | 23 303.0 | 24 407.0 | 25 271.0 | 23 671.0 | 23 247.0 | 23 050.0 | 21 722.0 | 21 122.0 | 21 087.0 | 21 478.0 | 21 880.0 | 18 507.0 | 19 635.0 | 20 233.0 | 21 301.0 | 24 619.0 | 25 747.0 | 25 630.0 | 26 175.0 | 27 195.0 | 26 966.0 | 27 693.0 | 27 212.0 | 25 024.0 | 27 806.0 | 29 833.0 | 29 407.0 | 26 644.0 | 25 159.0 |
| Aktywa obrotowe | 98 584.0 | 96 024.0 | 100 709.0 | 105 661.0 | 102 236.0 | 90 994.0 | 96 521.0 | 92 289.0 | 85 190.0 | 86 987.0 | 108 358.0 | 107 403.0 | 103 605.0 | 104 093.0 | 114 250.0 | 107 469.0 | 104 855.0 | 101 497.0 | 103 912.0 | 100 349.0 | 99 874.0 | 100 957.0 | 108 128.0 | 83 477.0 | 102 515.0 | 113 855.0 | 135 150.0 | 137 431.0 | 108 660.0 | 127 868.0 | 135 367.0 | 140 864.0 | 145 063.0 | 141 539.0 | 152 191.0 | 163 054.0 | 155 684.0 | 159 635.0 | 153 518.0 | 144 688.0 |
| Środki pieniężne i Inwestycje | 15 572.0 | 17 101.0 | 18 844.0 | 22 357.0 | 15 184.0 | 16 839.0 | 16 894.0 | 18 590.0 | 14 212.0 | 15 882.0 | 24 768.0 | 22 239.0 | 15 300.0 | 17 699.0 | 13 922.0 | 13 599.0 | 9 628.0 | 8 514.0 | 8 062.0 | 7 671.0 | 5 564.0 | 8 867.0 | 9 376.0 | 10 997.0 | 5 117.0 | 8 985.0 | 9 527.0 | 9 411.0 | 10 692.0 | 10 650.0 | 6 734.0 | 10 298.0 | 8 705.0 | 14 277.0 | 10 335.0 | 21 848.0 | 18 360.0 | 33 330.0 | 25 029.0 | 23 759.0 |
| Zapasy | 17 372.0 | 18 856.0 | 17 754.0 | 19 223.0 | 18 354.0 | 17 906.0 | 16 644.0 | 16 863.0 | 15 689.0 | 17 284.0 | 17 469.0 | 19 339.0 | 21 573.0 | 23 073.0 | 19 370.0 | 21 437.0 | 21 198.0 | 23 669.0 | 20 621.0 | 21 416.0 | 22 174.0 | 24 542.0 | 22 827.0 | 23 141.0 | 24 431.0 | 24 162.0 | 28 891.0 | 30 713.0 | 31 739.0 | 32 589.0 | 30 050.0 | 34 426.0 | 36 118.0 | 31 019.0 | 30 343.0 | 29 144.0 | 29 564.0 | 29 115.0 | 29 108.0 | 31 250.0 |
| Inwestycje krótkoterminowe | (6 703.0) | (6 837.0) | (9 144.0) | (9 320.0) | (9 478.0) | (9 630.0) | (7 836.0) | (8 002.0) | (8 033.0) | (8 060.0) | (8 282.0) | (8 983.0) | (8 992.0) | (8 977.0) | (8 007.0) | (7 984.0) | (8 007.0) | (7 970.0) | (7 589.0) | (7 589.0) | (7 578.0) | (7 565.0) | (6 275.0) | (7 086.0) | (7 009.0) | (6 998.0) | (9 303.0) | (9 274.0) | (8 351.0) | (8 290.0) | (9 808.0) | (9 772.0) | (10 858.0) | (10 080.0) | (8 737.0) | (9 132.0) | (8 733.0) | (8 721.0) | 752.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 572.0 | 17 101.0 | 18 844.0 | 22 357.0 | 15 184.0 | 16 839.0 | 16 894.0 | 18 590.0 | 14 212.0 | 15 882.0 | 24 768.0 | 22 239.0 | 15 300.0 | 17 699.0 | 13 922.0 | 13 599.0 | 9 628.0 | 8 514.0 | 8 062.0 | 7 671.0 | 5 564.0 | 8 867.0 | 9 376.0 | 10 997.0 | 5 117.0 | 8 985.0 | 9 527.0 | 9 411.0 | 10 692.0 | 10 650.0 | 6 734.0 | 10 298.0 | 8 705.0 | 14 277.0 | 10 335.0 | 21 848.0 | 18 360.0 | 33 330.0 | 25 029.0 | 23 759.0 |
| Należności krótkoterminowe | 49 663.0 | 45 647.0 | 49 720.0 | 48 109.0 | 51 281.0 | 43 968.0 | 45 742.0 | 42 095.0 | 41 896.0 | 40 845.0 | 45 664.0 | 45 187.0 | 47 324.0 | 45 804.0 | 51 082.0 | 46 000.0 | 46 872.0 | 42 558.0 | 49 535.0 | 46 271.0 | 47 800.0 | 46 700.0 | 51 459.0 | 33 408.0 | 53 653.0 | 55 349.0 | 67 544.0 | 69 411.0 | 49 706.0 | 67 015.0 | 73 832.0 | 80 728.0 | 87 172.0 | 81 892.0 | 96 153.0 | 104 320.0 | 94 833.0 | 93 456.0 | 89 925.0 | 80 701.0 |
| Dług krótkoterminowy | 51 757.0 | 55 683.0 | 46 509.0 | 55 101.0 | 53 591.0 | 43 211.0 | 38 439.0 | 35 384.0 | 39 079.0 | 39 170.0 | 39 924.0 | 39 861.0 | 27 767.0 | 27 267.0 | 29 516.0 | 32 655.0 | 36 617.0 | 39 526.0 | 23 578.0 | 21 269.0 | 20 487.0 | 33 115.0 | 22 941.0 | 31 718.0 | 35 741.0 | 30 202.0 | 28 048.0 | 26 559.0 | 33 496.0 | 43 606.0 | 42 255.0 | 43 706.0 | 34 470.0 | 33 612.0 | 23 045.0 | 17 485.0 | 14 802.0 | 13 209.0 | 12 878.0 | 11 916.0 |
| Zobowiązania krótkoterminowe | 125 154.0 | 124 653.0 | 121 771.0 | 130 741.0 | 129 428.0 | 109 393.0 | 108 003.0 | 101 638.0 | 103 706.0 | 104 025.0 | 113 803.0 | 113 399.0 | 103 993.0 | 100 555.0 | 112 018.0 | 107 604.0 | 108 328.0 | 104 462.0 | 98 165.0 | 94 177.0 | 94 688.0 | 104 451.0 | 101 947.0 | 88 272.0 | 111 100.0 | 109 281.0 | 126 235.0 | 130 100.0 | 113 739.0 | 139 431.0 | 145 067.0 | 155 458.0 | 151 421.0 | 140 208.0 | 147 787.0 | 152 537.0 | 139 679.0 | 138 320.0 | 137 926.0 | 127 102.0 |
| Rozliczenia międzyokresowe | 9 039.0 | 7 942.0 | 10 834.0 | 12 281.0 | 11 786.0 | 9 074.0 | 10 823.0 | 10 987.0 | 9 677.0 | 8 942.0 | 11 721.0 | 12 024.0 | 11 149.0 | 8 902.0 | 13 552.0 | 13 350.0 | 11 842.0 | 10 897.0 | 13 431.0 | 13 661.0 | 12 677.0 | 11 848.0 | 13 566.0 | 12 590.0 | 12 498.0 | 11 349.0 | 15 089.0 | 15 544.0 | 12 464.0 | 11 656.0 | 14 541.0 | 15 670.0 | 15 095.0 | 12 842.0 | 15 319.0 | 17 914.0 | 17 446.0 | 17 423.0 | 2 639.0 | 3 087.0 |
| Zobowiązania długoterminowe | 57 877.0 | 59 096.0 | 66 626.0 | 65 053.0 | 62 045.0 | 69 203.0 | 69 121.0 | 68 781.0 | 61 542.0 | 64 640.0 | 61 479.0 | 59 453.0 | 69 759.0 | 73 543.0 | 67 931.0 | 67 626.0 | 68 051.0 | 68 408.0 | 75 685.0 | 76 142.0 | 75 661.0 | 67 313.0 | 75 082.0 | 71 448.0 | 67 217.0 | 75 662.0 | 76 743.0 | 76 030.0 | 79 648.0 | 75 584.0 | 74 406.0 | 74 484.0 | 81 321.0 | 82 541.0 | 72 234.0 | 73 754.0 | 72 710.0 | 69 776.0 | 65 949.0 | 65 213.0 |
| Rezerwy z tytułu odroczonego podatku | 8 061.0 | 8 380.0 | 8 741.0 | 8 815.0 | 8 239.0 | 8 122.0 | 7 124.0 | 6 762.0 | 6 604.0 | 6 770.0 | 6 987.0 | 6 898.0 | 7 052.0 | 7 362.0 | 6 638.0 | 4 298.0 | 4 234.0 | 3 912.0 | 4 666.0 | 4 609.0 | 4 584.0 | 4 687.0 | 6 004.0 | 6 197.0 | 6 197.0 | 6 636.0 | 7 818.0 | 8 140.0 | 8 751.0 | 8 758.0 | 9 246.0 | 9 117.0 | 8 543.0 | 8 679.0 | 3 117.0 | 4 605.0 | 4 993.0 | 5 004.0 | 10 191.0 | 9 650.0 |
| Zobowiązania długoterminowe | 57 877.0 | 59 096.0 | 66 626.0 | 65 053.0 | 62 045.0 | 69 203.0 | 69 121.0 | 68 781.0 | 61 542.0 | 64 640.0 | 61 479.0 | 59 453.0 | 69 759.0 | 73 543.0 | 67 931.0 | 67 626.0 | 68 051.0 | 68 408.0 | 75 685.0 | 76 142.0 | 75 661.0 | 67 313.0 | 75 082.0 | 71 448.0 | 67 217.0 | 75 662.0 | 76 743.0 | 76 030.0 | 79 648.0 | 75 584.0 | 74 406.0 | 74 484.0 | 81 321.0 | 82 541.0 | 72 234.0 | 73 754.0 | 72 710.0 | 69 776.0 | 65 949.0 | 65 213.0 |
| Zobowiązania z tytułu leasingu | 5 924.0 | 6 466.0 | 5 881.0 | 7 382.0 | 9 713.0 | 10 465.0 | 8 620.0 | 6 722.0 | 5 146.0 | 3 979.0 | 1 755.0 | 772.0 | 239.0 | 135.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 508.0 | 0.0 | 0.0 | 0.0 | 439.0 | 0.0 | 0.0 | 0.0 | 1 500.0 | 0.0 |
| Zobowiązania ogółem | 183 031.0 | 183 749.0 | 188 397.0 | 195 794.0 | 191 473.0 | 178 596.0 | 177 124.0 | 170 419.0 | 165 248.0 | 168 665.0 | 175 282.0 | 172 852.0 | 173 752.0 | 174 098.0 | 179 949.0 | 175 230.0 | 176 379.0 | 172 870.0 | 173 850.0 | 170 319.0 | 170 349.0 | 171 764.0 | 177 029.0 | 159 720.0 | 178 317.0 | 184 943.0 | 202 978.0 | 206 130.0 | 193 387.0 | 215 015.0 | 219 473.0 | 229 942.0 | 232 742.0 | 222 749.0 | 220 021.0 | 226 291.0 | 212 389.0 | 208 096.0 | 203 875.0 | 192 315.0 |
| Kapitał (fundusz) podstawowy | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 11 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 | 16 820.0 |
| Zyski zatrzymane | 12 842.0 | 12 896.0 | 11 902.0 | 9 971.0 | 8 292.0 | 8 948.0 | 10 496.0 | 10 284.0 | 11 449.0 | 12 795.0 | 15 093.0 | 17 646.0 | 19 139.0 | 21 582.0 | 25 546.0 | 25 259.0 | 24 903.0 | 24 579.0 | 27 886.0 | 29 789.0 | 32 116.0 | 33 770.0 | 33 348.0 | 26 772.0 | 28 078.0 | 32 802.0 | 36 549.0 | 37 229.0 | 34 293.0 | 35 170.0 | 38 961.0 | 36 317.0 | 36 963.0 | 38 730.0 | 48 641.0 | 50 478.0 | 54 143.0 | 56 827.0 | 58 893.0 | 59 475.0 |
| Kapitał własny | 56 308.0 | 61 831.0 | 66 912.0 | 65 564.0 | 61 166.0 | 60 555.0 | 56 178.0 | 51 334.0 | 47 336.0 | 51 708.0 | 67 029.0 | 67 987.0 | 69 672.0 | 73 695.0 | 75 689.0 | 74 897.0 | 74 529.0 | 72 518.0 | 75 209.0 | 76 878.0 | 77 273.0 | 78 777.0 | 76 487.0 | 69 735.0 | 70 775.0 | 77 076.0 | 87 213.0 | 90 570.0 | 79 356.0 | 81 183.0 | 90 012.0 | 91 290.0 | 93 254.0 | 92 919.0 | 99 745.0 | 107 783.0 | 114 190.0 | 114 690.0 | 130 901.0 | 134 033.0 |
| Udziały mniejszościowe | 14 059.0 | 15 410.0 | 16 487.0 | 16 564.0 | 15 101.0 | 14 870.0 | 14 672.0 | 13 967.0 | 11 445.0 | 11 638.0 | 12 699.0 | 11 956.0 | 10 653.0 | 11 086.0 | 10 237.0 | 10 130.0 | 9 379.0 | 9 536.0 | 9 454.0 | 9 593.0 | 8 661.0 | 8 560.0 | 9 008.0 | 8 722.0 | 8 313.0 | 8 833.0 | 9 574.0 | 10 374.0 | 5 462.0 | 5 370.0 | 5 794.0 | 6 170.0 | 5 812.0 | 5 808.0 | 5 675.0 | 6 256.0 | 6 093.0 | 6 130.0 | 6 523.0 | 6 986.0 |
| Pasywa | 239 339.0 | 245 580.0 | 255 309.0 | 261 358.0 | 252 639.0 | 239 151.0 | 233 302.0 | 221 753.0 | 212 584.0 | 220 373.0 | 242 311.0 | 240 839.0 | 243 424.0 | 247 793.0 | 255 638.0 | 250 127.0 | 250 908.0 | 245 388.0 | 249 059.0 | 247 197.0 | 247 622.0 | 250 541.0 | 253 516.0 | 229 455.0 | 249 092.0 | 262 019.0 | 290 191.0 | 296 700.0 | 267 281.0 | 290 828.0 | 303 691.0 | 315 062.0 | 320 184.0 | 309 860.0 | 314 091.0 | 327 818.0 | 320 486.0 | 316 656.0 | 334 780.0 | 326 351.0 |
| Inwestycje | 17 585.0 | 18 809.0 | 18 897.0 | 18 642.0 | 17 152.0 | 16 895.0 | 14 463.0 | 12 987.0 | 13 558.0 | 15 337.0 | 15 671.0 | 14 320.0 | 15 415.0 | 16 294.0 | 15 664.0 | 15 263.0 | 15 043.0 | 13 752.0 | 13 533.0 | 13 498.0 | 13 900.0 | 14 315.0 | 12 232.0 | 12 549.0 | 13 224.0 | 14 303.0 | 15 316.0 | 16 473.0 | 17 279.0 | 17 885.0 | 17 387.0 | 17 194.0 | 16 835.0 | 17 132.0 | 16 287.0 | 18 674.0 | 21 100.0 | 20 686.0 | 26 644.0 | 25 159.0 |
| Dług | 91 757.0 | 96 382.0 | 95 086.0 | 101 798.0 | 97 885.0 | 94 849.0 | 90 725.0 | 87 776.0 | 84 323.0 | 87 148.0 | 84 670.0 | 83 180.0 | 81 082.0 | 83 854.0 | 81 256.0 | 86 285.0 | 90 545.0 | 94 014.0 | 84 831.0 | 81 718.0 | 80 132.0 | 84 431.0 | 80 475.0 | 85 397.0 | 84 993.0 | 87 300.0 | 86 135.0 | 83 986.0 | 93 889.0 | 99 785.0 | 97 277.0 | 98 792.0 | 97 004.0 | 97 264.0 | 80 863.0 | 75 244.0 | 70 971.0 | 66 567.0 | 60 015.0 | 58 675.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 572.0 | 17 101.0 | 18 844.0 | 22 357.0 | 15 184.0 | 16 839.0 | 16 894.0 | 18 590.0 | 14 212.0 | 15 882.0 | 24 768.0 | 22 239.0 | 15 300.0 | 17 699.0 | 13 922.0 | 13 599.0 | 9 628.0 | 8 514.0 | 8 062.0 | 7 671.0 | 5 564.0 | 8 867.0 | 9 376.0 | 10 997.0 | 5 117.0 | 8 985.0 | 9 527.0 | 9 411.0 | 10 692.0 | 10 650.0 | 6 734.0 | 10 298.0 | 8 705.0 | 14 277.0 | 10 335.0 | 21 848.0 | 18 360.0 | 33 330.0 | 25 029.0 | 23 759.0 |
| Dług netto | 76 185.0 | 79 281.0 | 76 242.0 | 79 441.0 | 82 701.0 | 78 010.0 | 73 831.0 | 69 186.0 | 70 111.0 | 71 266.0 | 59 902.0 | 60 941.0 | 65 782.0 | 66 155.0 | 67 334.0 | 72 686.0 | 80 917.0 | 85 500.0 | 76 769.0 | 74 047.0 | 74 568.0 | 75 564.0 | 71 099.0 | 74 400.0 | 79 876.0 | 78 315.0 | 76 608.0 | 74 575.0 | 83 197.0 | 89 135.0 | 90 543.0 | 88 494.0 | 88 299.0 | 82 987.0 | 70 528.0 | 53 396.0 | 52 611.0 | 33 237.0 | 34 986.0 | 34 916.0 |
| Ticker | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T | 7241.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |