Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 145 172.0 | 148 671.0 | 162 287.0 | 165 728.0 | 167 162.0 | 171 096.0 | 163 826.0 | 152 944.0 | 152 321.0 | 166 962.0 | 173 650.0 | 171 545.0 | 179 064.0 | 188 082.0 | 184 441.0 | 183 797.0 | 184 054.0 | 178 327.0 | 173 433.0 | 170 831.0 | 163 646.0 | 165 597.0 | 162 171.0 | 144 773.0 | 141 651.0 | 145 775.0 | 150 994.0 | 151 103.0 | 148 021.0 | 152 383.0 | 158 997.0 | 157 484.0 | 169 551.0 | 168 244.0 | 170 004.0 | 176 282.0 | 182 230.0 | 179 079.0 | 183 312.0 | 186 023.0 |
| Aktywa trwałe | 63 444.0 | 68 985.0 | 72 412.0 | 73 642.0 | 71 910.0 | 72 273.0 | 68 649.0 | 63 587.0 | 62 256.0 | 67 198.0 | 71 367.0 | 71 454.0 | 73 927.0 | 73 608.0 | 69 100.0 | 68 307.0 | 69 229.0 | 65 713.0 | 64 620.0 | 66 677.0 | 65 880.0 | 69 349.0 | 68 243.0 | 66 084.0 | 65 828.0 | 64 744.0 | 64 777.0 | 67 263.0 | 67 697.0 | 63 672.0 | 65 001.0 | 67 481.0 | 67 377.0 | 66 597.0 | 64 197.0 | 66 074.0 | 68 803.0 | 66 993.0 | 70 375.0 | 67 852.0 |
| Rzeczowe aktywa trwałe netto | 33 116.0 | 35 779.0 | 36 419.0 | 36 616.0 | 36 656.0 | 35 608.0 | 33 713.0 | 32 032.0 | 30 636.0 | 31 641.0 | 32 793.0 | 31 915.0 | 32 190.0 | 40 078.0 | 38 852.0 | 37 995.0 | 38 475.0 | 37 327.0 | 37 103.0 | 39 524.0 | 39 512.0 | 40 356.0 | 43 199.0 | 41 761.0 | 41 109.0 | 39 892.0 | 37 212.0 | 37 730.0 | 37 414.0 | 35 735.0 | 36 756.0 | 37 734.0 | 37 193.0 | 36 616.0 | 34 688.0 | 35 121.0 | 35 751.0 | 35 305.0 | 35 877.0 | 36 087.0 |
| Wartość firmy | 129.0 | 122.0 | 115.0 | 108.0 | 101.0 | 93.0 | 86.0 | 79.0 | 72.0 | 64.0 | 57.0 | 50.0 | 43.0 | 36.0 | 28.0 | 21.0 | 14.0 | 7.0 | 0.0 | 52.0 | 49.0 | 46.0 | 43.0 | 41.0 | 38.0 | 35.0 | 32.0 | 30.0 | 27.0 | 24.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 878.0 | 924.0 | 1 000.0 | 976.0 | 1 048.0 | 1 012.0 | 1 007.0 | 1 005.0 | 986.0 | 1 063.0 | 1 182.0 | 1 203.0 | 1 248.0 | 2 002.0 | 2 078.0 | 2 038.0 | 1 971.0 | 1 908.0 | 1 978.0 | 1 881.0 | 1 834.0 | 1 768.0 | 1 829.0 | 1 819.0 | 1 819.0 | 1 867.0 | 1 336.0 | 1 337.0 | 1 306.0 | 1 292.0 | 1 302.0 | 1 285.0 | 1 275.0 | 1 237.0 | 999.0 | 1 089.0 | 1 251.0 | 1 262.0 | 1 403.0 | 1 394.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 007.0 | 1 046.0 | 1 115.0 | 1 084.0 | 1 149.0 | 1 105.0 | 1 093.0 | 1 084.0 | 1 058.0 | 1 127.0 | 1 239.0 | 1 253.0 | 1 291.0 | 2 038.0 | 2 106.0 | 2 059.0 | 1 985.0 | 1 915.0 | 1 978.0 | 1 933.0 | 1 883.0 | 1 814.0 | 1 872.0 | 1 860.0 | 1 857.0 | 1 902.0 | 1 368.0 | 1 367.0 | 1 333.0 | 1 316.0 | 1 302.0 | 1 285.0 | 1 275.0 | 1 237.0 | 999.0 | 1 089.0 | 1 251.0 | 1 262.0 | 1 403.0 | 1 394.0 |
| Należności netto | 30 935.0 | 28 897.0 | 39 564.0 | 36 151.0 | 40 353.0 | 43 014.0 | 40 452.0 | 35 536.0 | 39 519.0 | 42 015.0 | 44 846.0 | 41 441.0 | 45 330.0 | 47 476.0 | 48 796.0 | 46 753.0 | 47 922.0 | 47 337.0 | 48 387.0 | 45 891.0 | 45 098.0 | 42 158.0 | 41 918.0 | 24 576.0 | 30 063.0 | 34 951.0 | 39 327.0 | 35 290.0 | 30 219.0 | 31 142.0 | 39 837.0 | 34 452.0 | 40 492.0 | 38 484.0 | 46 634.0 | 48 140.0 | 47 829.0 | 46 802.0 | 45 291.0 | 46 814.0 |
| Inwestycje długoterminowe | 25 340.0 | 26 262.0 | 27 322.0 | 28 474.0 | 26 524.0 | 28 276.0 | 25 246.0 | 22 493.0 | 23 029.0 | 26 690.0 | 27 261.0 | 27 647.0 | 29 236.0 | 21 033.0 | 18 769.0 | 18 092.0 | 18 308.0 | 15 279.0 | 14 481.0 | 14 553.0 | 14 312.0 | 27 179.0 | 11 813.0 | 22 463.0 | 22 862.0 | 22 949.0 | 14 810.0 | 14 630.0 | 28 950.0 | 26 622.0 | 22 230.0 | 28 461.0 | 12 599.0 | 11 923.0 | 12 779.0 | 29 864.0 | 14 003.0 | 12 584.0 | 20 174.0 | 11 502.0 |
| Aktywa obrotowe | 81 727.0 | 79 684.0 | 89 871.0 | 92 085.0 | 95 251.0 | 98 821.0 | 95 175.0 | 89 354.0 | 90 064.0 | 99 762.0 | 102 280.0 | 100 090.0 | 105 136.0 | 114 472.0 | 115 338.0 | 115 489.0 | 114 823.0 | 112 612.0 | 108 811.0 | 104 152.0 | 97 765.0 | 96 245.0 | 93 926.0 | 78 689.0 | 75 822.0 | 81 030.0 | 86 213.0 | 83 837.0 | 80 322.0 | 88 709.0 | 93 994.0 | 90 003.0 | 102 172.0 | 101 646.0 | 105 804.0 | 110 207.0 | 113 425.0 | 112 084.0 | 112 937.0 | 118 171.0 |
| Środki pieniężne i Inwestycje | 32 981.0 | 30 695.0 | 31 869.0 | 36 906.0 | 34 870.0 | 36 654.0 | 38 778.0 | 37 244.0 | 34 044.0 | 39 867.0 | 41 096.0 | 40 488.0 | 42 740.0 | 45 772.0 | 47 883.0 | 49 101.0 | 47 207.0 | 44 806.0 | 39 957.0 | 37 569.0 | 31 327.0 | 31 937.0 | 32 034.0 | 35 574.0 | 28 981.0 | 30 600.0 | 29 757.0 | 29 186.0 | 28 668.0 | 35 376.0 | 32 407.0 | 32 095.0 | 37 103.0 | 38 638.0 | 34 113.0 | 37 103.0 | 39 982.0 | 39 974.0 | 39 185.0 | 44 553.0 |
| Zapasy | 11 523.0 | 12 455.0 | 11 930.0 | 13 271.0 | 14 242.0 | 13 177.0 | 10 663.0 | 10 079.0 | 10 255.0 | 10 611.0 | 9 697.0 | 10 503.0 | 11 063.0 | 13 576.0 | 13 370.0 | 14 791.0 | 15 432.0 | 15 515.0 | 14 673.0 | 15 171.0 | 14 644.0 | 14 971.0 | 14 167.0 | 13 841.0 | 13 413.0 | 12 004.0 | 12 680.0 | 14 683.0 | 16 071.0 | 16 599.0 | 16 669.0 | 18 459.0 | 18 746.0 | 18 385.0 | 18 015.0 | 17 659.0 | 18 935.0 | 19 214.0 | 19 362.0 | 19 601.0 |
| Inwestycje krótkoterminowe | 169.0 | 187.0 | 186.0 | 190.0 | 186.0 | 188.0 | 176.0 | 161.0 | 158.0 | 183.0 | 177.0 | 177.0 | 179.0 | 180.0 | 170.0 | 178.0 | 184.0 | 181.0 | 1 157.0 | 178.0 | 179.0 | (10 805.0) | (399.0) | (10 859.0) | (11 436.0) | (10 750.0) | (1 099.0) | 0.0 | 342.0 | 346.0 | 361.0 | (15 553.0) | 1 446.0 | 0.0 | (1 070.0) | 194.0 | 199.0 | 0.0 | 58.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 812.0 | 30 508.0 | 31 683.0 | 36 716.0 | 34 684.0 | 36 466.0 | 38 602.0 | 37 083.0 | 33 886.0 | 39 684.0 | 40 919.0 | 40 311.0 | 42 561.0 | 45 592.0 | 47 713.0 | 48 923.0 | 47 023.0 | 44 625.0 | 38 800.0 | 37 391.0 | 31 148.0 | 31 937.0 | 32 034.0 | 35 574.0 | 28 981.0 | 30 600.0 | 29 757.0 | 29 186.0 | 28 326.0 | 35 030.0 | 32 046.0 | 32 095.0 | 37 103.0 | 38 638.0 | 34 113.0 | 36 909.0 | 39 783.0 | 39 974.0 | 39 127.0 | 44 553.0 |
| Należności krótkoterminowe | 36 474.0 | 38 084.0 | 39 573.0 | 43 148.0 | 44 095.0 | 46 304.0 | 44 159.0 | 40 228.0 | 42 243.0 | 47 901.0 | 49 393.0 | 45 543.0 | 50 763.0 | 48 560.0 | 48 300.0 | 48 779.0 | 50 318.0 | 46 029.0 | 43 223.0 | 42 534.0 | 38 193.0 | 39 120.0 | 34 561.0 | 24 208.0 | 26 460.0 | 30 251.0 | 32 277.0 | 31 748.0 | 29 403.0 | 31 008.0 | 34 549.0 | 32 053.0 | 37 288.0 | 38 210.0 | 40 095.0 | 40 615.0 | 43 176.0 | 41 526.0 | 41 214.0 | 42 186.0 |
| Dług krótkoterminowy | 3 446.0 | 2 783.0 | 2 005.0 | 1 932.0 | 5 597.0 | 5 168.0 | 4 312.0 | 4 355.0 | 1 020.0 | 1 019.0 | 805.0 | 809.0 | 494.0 | 891.0 | 890.0 | 601.0 | 3 732.0 | 3 689.0 | 7 205.0 | 7 472.0 | 7 443.0 | 7 410.0 | 1 793.0 | 5 870.0 | 6 281.0 | 8 519.0 | 9 819.0 | 9 519.0 | 10 374.0 | 13 407.0 | 16 286.0 | 15 890.0 | 16 727.0 | 14 868.0 | 15 319.0 | 13 406.0 | 11 769.0 | 9 915.0 | 12 022.0 | 11 452.0 |
| Zobowiązania krótkoterminowe | 54 172.0 | 53 659.0 | 60 112.0 | 63 111.0 | 68 715.0 | 70 957.0 | 66 656.0 | 62 084.0 | 60 363.0 | 66 846.0 | 68 781.0 | 67 140.0 | 71 241.0 | 74 656.0 | 69 992.0 | 69 377.0 | 72 710.0 | 68 920.0 | 69 416.0 | 67 755.0 | 63 201.0 | 64 025.0 | 51 214.0 | 43 305.0 | 47 536.0 | 51 006.0 | 55 243.0 | 55 769.0 | 55 440.0 | 60 419.0 | 65 081.0 | 62 837.0 | 70 581.0 | 71 437.0 | 70 880.0 | 74 652.0 | 75 226.0 | 73 578.0 | 75 318.0 | 77 854.0 |
| Rozliczenia międzyokresowe | 695.0 | 735.0 | 7 768.0 | 872.0 | 1 115.0 | 1 105.0 | 7 045.0 | 873.0 | 772.0 | 931.0 | 1 949.0 | 1 131.0 | 1 556.0 | 3 592.0 | 4 113.0 | 1 668.0 | 1 368.0 | 1 418.0 | 1 790.0 | 613.0 | 536.0 | 296.0 | 504.0 | 92.0 | 234.0 | 306.0 | 8 298.0 | 426.0 | 474.0 | 419.0 | 9 660.0 | 365.0 | 780.0 | 688.0 | 9 620.0 | 830.0 | 1 212.0 | 1 152.0 | 1 633.0 | 1 709.0 |
| Zobowiązania długoterminowe | 9 483.0 | 9 807.0 | 12 887.0 | 13 149.0 | 9 556.0 | 10 205.0 | 9 470.0 | 8 183.0 | 11 329.0 | 12 135.0 | 11 994.0 | 13 475.0 | 13 992.0 | 13 862.0 | 13 878.0 | 13 686.0 | 10 896.0 | 10 379.0 | 6 512.0 | 7 075.0 | 6 971.0 | 8 050.0 | 18 979.0 | 18 058.0 | 16 904.0 | 16 942.0 | 17 083.0 | 16 837.0 | 16 151.0 | 15 396.0 | 14 737.0 | 14 828.0 | 13 722.0 | 13 633.0 | 12 645.0 | 13 222.0 | 13 649.0 | 13 237.0 | 11 692.0 | 9 334.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 4 234.0 | 0.0 | 0.0 | 0.0 | 4 230.0 | 0.0 | 0.0 | 0.0 | 4 242.0 | 0.0 | 0.0 | 0.0 | 5 573.0 | 0.0 | 0.0 | 0.0 | 4 612.0 | 0.0 | 0.0 | 0.0 | 3 725.0 | 0.0 | 0.0 | 0.0 | 3 845.0 | 0.0 | 0.0 | 0.0 | 3 126.0 | 0.0 | 0.0 | 0.0 | 2 521.0 | 0.0 | 0.0 | 0.0 | 5 348.0 | 0.0 |
| Zobowiązania długoterminowe | 9 483.0 | 9 807.0 | 12 887.0 | 13 149.0 | 9 556.0 | 10 205.0 | 9 470.0 | 8 183.0 | 11 329.0 | 12 135.0 | 11 994.0 | 13 475.0 | 13 992.0 | 13 862.0 | 13 878.0 | 13 686.0 | 10 896.0 | 10 379.0 | 6 512.0 | 7 075.0 | 6 971.0 | 8 050.0 | 18 979.0 | 18 058.0 | 16 904.0 | 16 942.0 | 17 083.0 | 16 837.0 | 16 151.0 | 15 396.0 | 14 737.0 | 14 828.0 | 13 722.0 | 13 633.0 | 12 645.0 | 13 222.0 | 13 649.0 | 13 237.0 | 11 692.0 | 9 334.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 256.0 | 0.0 | 0.0 | 0.0 | 3 029.0 | 0.0 | 0.0 | 0.0 | 2 821.0 | 0.0 | 0.0 | 0.0 | 2 816.0 | 0.0 |
| Zobowiązania ogółem | 63 655.0 | 63 466.0 | 72 999.0 | 76 260.0 | 78 271.0 | 81 162.0 | 76 126.0 | 70 267.0 | 71 692.0 | 78 981.0 | 80 775.0 | 80 615.0 | 85 233.0 | 88 518.0 | 83 870.0 | 83 063.0 | 83 606.0 | 79 299.0 | 75 928.0 | 74 830.0 | 70 172.0 | 72 075.0 | 70 193.0 | 61 363.0 | 64 440.0 | 67 948.0 | 72 326.0 | 72 606.0 | 71 591.0 | 75 815.0 | 79 818.0 | 77 665.0 | 84 303.0 | 85 070.0 | 83 525.0 | 87 874.0 | 88 875.0 | 86 815.0 | 87 010.0 | 87 188.0 |
| Kapitał (fundusz) podstawowy | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 | 9 040.0 |
| Zyski zatrzymane | 51 054.0 | 50 571.0 | 52 499.0 | 50 698.0 | 51 957.0 | 51 644.0 | 53 580.0 | 54 233.0 | 55 292.0 | 57 734.0 | 60 240.0 | 59 099.0 | 60 141.0 | 64 629.0 | 67 706.0 | 68 899.0 | 67 777.0 | 68 233.0 | 67 692.0 | 65 902.0 | 65 311.0 | 64 283.0 | 64 812.0 | 57 192.0 | 51 312.0 | 51 441.0 | 50 664.0 | 47 614.0 | 45 737.0 | 45 796.0 | 47 285.0 | 43 231.0 | 46 352.0 | 44 767.0 | 50 734.0 | 49 407.0 | 50 752.0 | 50 727.0 | 53 277.0 | 53 064.0 |
| Kapitał własny | 81 517.0 | 85 205.0 | 89 288.0 | 89 468.0 | 88 891.0 | 89 934.0 | 87 700.0 | 82 677.0 | 80 629.0 | 87 981.0 | 92 875.0 | 90 930.0 | 93 831.0 | 99 564.0 | 100 571.0 | 100 734.0 | 100 448.0 | 99 028.0 | 97 505.0 | 96 001.0 | 93 474.0 | 93 522.0 | 91 978.0 | 83 410.0 | 77 211.0 | 77 827.0 | 78 668.0 | 78 497.0 | 76 430.0 | 76 568.0 | 79 179.0 | 79 819.0 | 85 248.0 | 83 174.0 | 86 479.0 | 88 408.0 | 93 355.0 | 92 264.0 | 96 298.0 | 98 834.0 |
| Udziały mniejszościowe | 3 670.0 | 3 699.0 | 4 178.0 | 4 555.0 | 4 372.0 | 4 594.0 | 4 824.0 | 4 438.0 | 4 085.0 | 4 785.0 | 5 223.0 | 4 988.0 | 5 499.0 | 6 900.0 | 6 563.0 | 6 456.0 | 6 145.0 | 6 284.0 | 6 421.0 | 7 297.0 | 6 771.0 | 6 864.0 | 6 530.0 | 6 310.0 | 6 468.0 | 6 367.0 | 6 131.0 | 6 372.0 | 5 950.0 | 5 701.0 | 6 318.0 | 7 066.0 | 6 443.0 | 6 304.0 | 6 111.0 | 6 475.0 | 6 540.0 | 6 307.0 | 6 522.0 | 6 962.0 |
| Pasywa | 145 172.0 | 148 671.0 | 162 287.0 | 165 728.0 | 167 162.0 | 171 096.0 | 163 826.0 | 152 944.0 | 152 321.0 | 166 962.0 | 173 650.0 | 171 545.0 | 179 064.0 | 188 082.0 | 184 441.0 | 183 797.0 | 184 054.0 | 178 327.0 | 173 433.0 | 170 831.0 | 163 646.0 | 165 597.0 | 162 171.0 | 144 773.0 | 141 651.0 | 145 775.0 | 150 994.0 | 151 103.0 | 148 021.0 | 152 383.0 | 158 997.0 | 157 484.0 | 169 551.0 | 168 244.0 | 170 004.0 | 176 282.0 | 182 230.0 | 179 079.0 | 183 308.0 | 186 023.0 |
| Inwestycje | 25 509.0 | 26 449.0 | 27 508.0 | 28 664.0 | 26 710.0 | 28 464.0 | 25 422.0 | 22 654.0 | 23 187.0 | 26 873.0 | 27 438.0 | 27 824.0 | 29 415.0 | 21 213.0 | 18 939.0 | 18 270.0 | 18 492.0 | 15 460.0 | 15 638.0 | 14 731.0 | 14 491.0 | 16 374.0 | 11 414.0 | 11 604.0 | 11 426.0 | 12 199.0 | 13 711.0 | 14 630.0 | 14 382.0 | 12 648.0 | 12 733.0 | 12 908.0 | 12 599.0 | 11 923.0 | 11 709.0 | 13 139.0 | 14 202.0 | 12 584.0 | 20 232.0 | 11 502.0 |
| Dług | 6 449.0 | 5 783.0 | 8 505.0 | 8 432.0 | 9 097.0 | 8 799.0 | 7 812.0 | 7 855.0 | 7 520.0 | 7 519.0 | 7 305.0 | 7 309.0 | 6 994.0 | 7 391.0 | 7 390.0 | 7 101.0 | 7 368.0 | 7 336.0 | 7 205.0 | 7 472.0 | 7 443.0 | 7 410.0 | 11 293.0 | 15 370.0 | 15 281.0 | 17 519.0 | 18 319.0 | 18 019.0 | 18 374.0 | 21 407.0 | 25 028.0 | 22 390.0 | 22 727.0 | 20 868.0 | 22 816.0 | 18 906.0 | 16 769.0 | 14 915.0 | 14 838.0 | 11 452.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 812.0 | 30 508.0 | 31 683.0 | 36 716.0 | 34 684.0 | 36 466.0 | 38 602.0 | 37 083.0 | 33 886.0 | 39 684.0 | 40 919.0 | 40 311.0 | 42 561.0 | 45 592.0 | 47 713.0 | 48 923.0 | 47 023.0 | 44 625.0 | 38 800.0 | 37 391.0 | 31 148.0 | 31 937.0 | 32 034.0 | 35 574.0 | 28 981.0 | 30 600.0 | 29 757.0 | 29 186.0 | 28 326.0 | 35 030.0 | 32 046.0 | 32 095.0 | 37 103.0 | 38 638.0 | 34 113.0 | 36 909.0 | 39 783.0 | 39 974.0 | 39 127.0 | 44 553.0 |
| Dług netto | (26 363.0) | (24 725.0) | (23 178.0) | (28 284.0) | (25 587.0) | (27 667.0) | (30 790.0) | (29 228.0) | (26 366.0) | (32 165.0) | (33 614.0) | (33 002.0) | (35 567.0) | (38 201.0) | (40 323.0) | (41 822.0) | (39 655.0) | (37 289.0) | (31 595.0) | (29 919.0) | (23 705.0) | (24 527.0) | (20 741.0) | (20 204.0) | (13 700.0) | (13 081.0) | (11 438.0) | (11 167.0) | (9 952.0) | (13 623.0) | (7 018.0) | (9 705.0) | (14 376.0) | (17 770.0) | (11 297.0) | (18 003.0) | (23 014.0) | (25 059.0) | (24 289.0) | (33 101.0) |
| Ticker | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T | 7239.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |