Wall Street Experts

Tokyo Radiator Mfg.Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 27 907.3 29 692.6 30 642.9 31 160.2 30 559.5 29 698.9 30 630.1 30 207.2 28 377.5 28 789.1 30 325.6 30 553.8 29 796.4 30 074.0 30 606.9 30 818.0 30 598.9 30 485.8 31 075.0 31 168.3 30 021.0 29 898.0 29 720.2 29 174.9 28 305.3 29 822.4 31 399.4 32 537.0 30 653.6 30 824.7 31 640.8 32 490.3 33 131.6 33 660.6 29 168.3 29 222.4 30 772.7 31 595.3 31 628.5 32 274.6
Aktywa trwałe 8 628.8 9 210.4 9 622.4 9 485.3 9 223.9 9 095.8 9 195.6 8 827.9 8 385.4 8 400.9 8 504.3 8 311.2 8 405.2 8 662.1 8 853.0 8 701.1 8 803.1 8 576.4 8 937.0 8 871.3 8 956.2 9 213.7 9 067.6 9 369.7 9 320.7 9 429.3 9 960.2 10 106.9 10 221.3 10 408.6 10 954.7 11 042.5 11 192.7 11 164.7 11 018.0 11 232.0 11 290.1 11 074.0 11 739.4 11 688.5
Rzeczowe aktywa trwałe netto 7 366.1 7 939.4 8 251.2 8 079.5 8 082.7 7 877.2 8 051.2 7 684.3 7 283.1 7 108.4 7 226.3 7 101.5 7 119.3 7 128.9 7 463.0 7 268.9 7 277.6 7 207.0 7 542.7 7 540.5 7 679.5 7 634.2 8 044.0 8 184.7 8 176.6 8 262.1 8 616.1 8 591.0 8 695.5 8 903.2 9 269.0 9 409.5 9 487.6 9 470.1 9 407.6 9 489.0 9 400.3 9 241.0 9 220.7 9 087.4
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.3 0.3 0.3 0.2 0.4 0.4 0.3 0.7 0.5 0.3 0.8 0.0 0.9 1.0 0.5 1.0 0.4 0.6 0.1 0.9 0.5 1.0 0.3 0.0 0.0
Wartości niematerialne i prawne 154.4 172.4 195.0 198.2 199.9 187.7 196.2 181.1 162.2 151.5 152.6 145.9 138.3 134.9 138.0 131.0 152.0 160.0 156.0 149.0 145.0 344.0 344.0 326.0 311.0 303.0 308.8 293.0 284.0 272.0 243.0 241.0 231.0 218.0 202.0 184.0 171.0 156.0 153.9 0.0
Wartość firmy i wartości niematerialne i prawne 154.4 172.4 195.0 198.2 199.9 187.7 196.2 181.1 162.2 151.5 152.6 145.9 138.3 134.9 138.4 131.3 152.3 160.3 156.2 149.4 145.4 344.3 344.7 326.5 311.3 303.8 308.8 293.9 285.0 272.5 244.0 241.4 231.6 218.1 202.9 184.5 172.0 156.3 153.9 150.2
Należności netto 9 479.8 10 140.8 9 585.3 10 234.8 9 445.4 8 668.9 8 717.1 9 138.8 8 812.6 8 381.6 8 317.5 8 729.4 8 337.1 8 257.4 13 951.4 14 756.3 14 584.8 14 565.3 14 123.4 14 758.5 13 882.6 13 329.2 12 634.6 12 115.1 11 671.7 12 969.3 12 998.9 12 875.8 11 184.9 10 935.2 7 540.1 7 757.0 8 361.3 9 071.2 5 528.3 5 361.0 5 451.1 9 380.4 8 401.0 8 713.0
Inwestycje długoterminowe 985.3 959.9 1 035.6 1 063.1 806.4 887.3 774.7 814.8 797.6 1 010.8 1 016.5 971.3 1 048.6 1 311.6 1 150.7 1 043.8 1 258.6 1 075.8 1 032.2 885.0 875.0 962.5 555.0 736.4 719.1 756.8 926.1 1 113.4 1 194.0 1 178.0 1 388.0 1 337.0 1 353.0 1 359.4 1 285.9 1 510.0 1 596.9 1 537.8 1 783.1 1 865.0
Aktywa obrotowe 19 278.4 20 482.2 21 020.6 21 674.9 21 335.6 20 603.1 21 434.5 21 379.3 19 992.1 20 388.2 21 821.2 22 242.5 21 391.2 21 411.9 21 753.9 22 116.9 21 795.8 21 909.4 22 138.0 22 297.0 21 064.7 20 684.3 20 652.6 19 805.1 18 984.7 20 393.1 21 439.2 22 430.1 20 432.3 20 416.1 20 686.1 21 447.8 21 938.9 22 495.9 18 150.3 17 990.4 19 482.6 20 521.3 19 889.2 20 586.1
Środki pieniężne i Inwestycje 7 263.3 7 680.9 8 349.6 8 605.8 8 873.9 8 910.1 9 957.5 9 676.1 8 850.3 9 800.4 11 198.7 11 353.7 10 753.3 10 999.7 5 556.3 5 089.1 4 844.8 4 818.1 5 543.3 4 998.2 4 682.6 4 569.4 5 193.6 4 764.0 4 483.3 4 492.5 5 430.0 5 460.1 4 652.2 4 659.0 8 272.8 8 270.1 8 173.0 7 602.0 6 913.0 7 157.9 6 611.8 6 399.8 7 088.8 7 740.1
Zapasy 2 147.4 2 318.2 2 775.5 2 548.4 2 643.2 2 641.7 2 353.2 2 187.3 1 974.6 1 900.0 2 016.1 1 895.2 1 976.7 1 853.0 1 961.3 1 949.2 2 043.8 2 171.2 2 122.7 2 193.9 2 124.1 2 306.9 2 483.0 2 569.6 2 478.7 2 547.4 2 568.2 2 897.6 3 351.4 3 402.1 3 611.4 3 886.4 4 167.5 4 230.6 4 141.9 3 917.5 3 881.4 3 934.2 3 867.6 3 631.6
Inwestycje krótkoterminowe 5 335.0 5 553.0 6 011.0 5 909.0 5 573.0 5 373.0 5 772.0 5 986.0 5 297.0 5 725.0 6 549.0 6 799.0 6 023.0 6 371.0 5 983.0 6 740.0 6 406.0 6 446.0 5 847.0 6 677.0 6 535.0 6 262.0 5 316.0 6 136.0 5 546.0 5 450.0 2 229.0 5 415.0 4 851.0 4 085.0 (150.9) (160.7) (101.4) (112.5) 1 698.7 (66.4) 2 070.2 0.0 1.9 0.0
Środki pieniężne i inne aktywa pieniężne 7 263.3 7 680.9 8 349.6 8 605.8 8 873.9 8 910.1 9 957.5 9 676.1 8 850.3 9 800.4 11 198.7 11 353.7 10 753.3 10 999.7 5 556.3 5 089.1 4 844.8 4 818.1 5 543.3 4 998.2 4 682.6 4 569.4 5 193.6 4 764.0 4 483.3 4 492.5 5 430.0 5 460.1 4 652.2 4 659.0 8 272.8 8 270.1 8 173.0 7 602.0 6 913.0 7 157.9 6 611.8 6 399.8 7 086.9 7 740.1
Należności krótkoterminowe 6 224.1 7 109.6 4 086.0 3 680.0 3 527.8 140.3 338.0 81.2 80.8 52.6 241.9 149.4 67.0 70.3 3 143.2 2 744.2 2 701.0 2 823.3 2 771.8 2 814.0 2 409.6 2 421.2 2 886.5 2 521.1 2 331.9 2 827.3 3 676.1 3 373.2 2 556.4 2 863.2 3 510.1 3 147.8 3 064.1 3 418.7 3 387.4 2 934.8 2 614.5 6 421.8 5 828.7 5 971.4
Dług krótkoterminowy 987.4 1 395.5 1 438.5 1 906.1 1 732.6 1 735.2 1 321.6 1 155.1 635.6 525.5 285.5 265.8 174.8 163.0 100.7 99.6 44.2 77.3 46.5 344.0 215.0 378.0 162.0 428.0 188.0 229.0 36.2 487.0 244.0 263.0 32.1 611.0 178.0 270.0 4.6 14.5 1 500.4 800.0 36.6 0.0
Zobowiązania krótkoterminowe 9 204.6 10 053.6 10 207.8 10 405.9 9 825.9 8 974.2 9 599.9 9 297.9 7 846.7 7 881.3 8 304.0 8 427.2 7 330.8 6 895.4 7 308.0 7 702.9 7 243.2 7 230.9 7 457.2 7 544.6 6 506.3 6 527.1 6 541.5 6 329.0 5 681.5 6 771.5 7 784.7 8 237.0 6 753.2 7 129.2 7 326.8 7 800.3 7 783.9 9 186.0 8 764.0 8 195.7 9 112.4 9 205.4 8 490.9 8 443.8
Rozliczenia międzyokresowe 1 514.9 1 316.5 1 636.7 1 868.2 1 559.9 4 204.3 4 643.3 4 769.2 4 219.2 4 209.2 4 717.8 4 766.8 4 418.0 3 946.3 1 337.8 1 598.5 1 308.5 1 065.8 1 354.1 (344.0) (215.0) (378.0) (162.0) (428.0) (188.0) (229.0) (36.2) (487.0) (244.0) (263.0) (32.1) (611.0) (178.0) (270.0) 2 001.5 1 510.0 1 474.5 92.9 144.1 0.0
Zobowiązania długoterminowe 791.0 821.1 815.3 793.3 643.5 611.9 789.7 753.9 711.0 712.3 669.4 665.0 707.0 801.5 714.7 571.3 561.7 567.6 583.5 568.2 638.3 619.6 820.7 1 042.1 1 004.7 1 019.1 329.0 329.4 438.6 427.8 964.5 909.7 1 092.5 1 242.9 1 255.0 1 340.8 1 325.1 1 338.9 1 234.8 1 204.7
Rezerwy z tytułu odroczonego podatku 126.9 121.0 121.7 136.3 56.8 85.2 0.0 43.1 0.0 43.1 95.6 96.3 143.0 239.1 176.7 12.2 10.9 9.7 8.7 6.9 5.3 3.9 22.9 239.7 226.9 248.7 82.7 89.9 218.4 223.6 753.9 697.1 810.7 996.7 931.8 1 005.3 1 001.5 1 016.6 885.5 863.5
Zobowiązania długoterminowe 791.0 821.1 815.3 793.3 643.5 611.9 789.7 753.9 711.0 712.3 669.4 665.0 707.0 801.5 714.7 571.3 561.7 567.6 583.5 568.2 638.3 619.6 820.7 1 042.1 1 004.7 1 019.1 329.0 329.4 438.6 427.8 964.5 909.7 1 092.5 1 242.9 1 255.0 1 340.8 1 325.1 1 338.9 1 234.8 1 204.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 163.0 181.6 172.0 165.0 175.6 193.7 262.2 228.0 151.1 213.2 209.5 217.5 287.7 0.0
Zobowiązania ogółem 9 995.6 10 874.7 11 023.1 11 199.2 10 469.5 9 586.1 10 389.5 10 051.9 8 557.8 8 593.7 8 973.5 9 092.2 8 037.8 7 696.9 8 022.7 8 274.2 7 804.9 7 798.5 8 040.7 8 112.8 7 144.6 7 146.7 7 362.2 7 371.1 6 686.2 7 790.7 8 113.7 8 566.4 7 191.8 7 557.1 8 291.3 8 710.0 8 876.4 10 428.9 10 019.0 9 536.5 10 437.5 10 544.2 9 725.6 9 648.5
Kapitał (fundusz) podstawowy 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.0 1 317.0 1 317.0 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6 1 317.6
Zyski zatrzymane 13 818.4 14 269.4 14 504.8 14 776.1 15 033.8 15 162.0 15 781.8 15 997.0 16 372.0 16 632.0 17 044.7 17 322.1 17 486.2 17 673.3 17 857.0 18 028.1 18 239.4 18 298.5 18 798.1 18 759.9 18 934.6 18 920.5 18 701.6 18 126.6 18 034.7 18 238.1 18 700.1 18 778.8 18 434.9 18 169.8 17 676.0 17 474.4 17 443.1 16 496.9 16 842.2 16 946.7 17 318.8 17 866.1 18 363.7 18 592.5
Kapitał własny 17 911.7 18 817.9 19 619.8 19 961.0 20 090.0 20 112.8 20 240.5 20 155.3 19 819.8 20 195.4 21 352.1 21 461.6 21 758.6 22 377.1 22 584.3 20 969.6 22 794.0 21 109.4 23 034.3 23 055.5 22 876.4 22 751.3 22 358.0 21 803.8 21 619.1 22 031.7 23 285.7 23 970.5 23 461.8 23 267.7 23 349.5 23 780.3 24 255.2 23 231.7 19 149.3 19 686.0 20 335.2 21 051.1 21 902.9 22 626.1
Udziały mniejszościowe 1 076.6 1 210.2 1 367.2 1 407.6 1 386.7 1 427.4 1 415.7 1 379.3 1 265.0 1 285.7 1 440.3 1 449.9 1 462.1 1 540.9 1 579.6 0.0 1 560.1 0.0 1 592.2 1 649.6 1 591.2 1 597.1 1 635.5 1 625.3 1 601.0 1 660.1 1 738.0 1 843.2 1 580.5 1 607.5 1 711.4 1 851.1 1 870.1 1 860.7 1 833.2 1 934.6 1 912.8 1 969.3 1 960.3 2 050.9
Pasywa 27 907.3 29 692.6 30 642.9 31 160.2 30 559.5 29 698.9 30 630.1 30 207.2 28 377.5 28 789.1 30 325.6 30 553.8 29 796.4 30 074.0 30 606.9 30 818.0 30 598.9 30 485.8 31 075.0 31 168.3 30 021.0 29 898.0 29 720.2 29 174.9 28 305.3 29 822.4 31 399.4 32 537.0 30 653.6 30 824.7 31 640.8 32 490.3 33 131.6 33 660.6 29 168.3 29 222.4 30 772.7 31 595.3 31 628.5 32 274.6
Inwestycje 985.3 959.9 1 035.6 1 063.1 806.4 887.3 774.7 814.8 797.6 1 010.8 1 016.5 971.3 1 048.6 1 311.6 1 150.7 1 043.8 1 258.6 1 075.8 1 032.2 885.0 875.0 962.5 555.0 736.4 719.1 756.8 926.1 1 113.4 1 130.6 1 103.9 1 237.1 1 176.3 1 251.6 1 246.9 1 285.9 1 443.6 1 596.9 1 537.8 1 785.0 1 865.0
Dług 1 232.9 1 681.6 1 681.7 2 121.2 1 899.2 1 843.0 1 410.3 1 213.6 673.4 525.5 285.5 265.8 174.8 163.0 100.7 99.6 44.2 77.3 46.5 344.0 215.0 378.0 162.0 428.0 188.0 229.0 199.1 181.6 172.0 165.0 207.6 193.7 262.2 228.0 4.6 14.5 1 500.4 1 017.5 324.4 0.0
Środki pieniężne i inne aktywa pieniężne 7 263.3 7 680.9 8 349.6 8 605.8 8 873.9 8 910.1 9 957.5 9 676.1 8 850.3 9 800.4 11 198.7 11 353.7 10 753.3 10 999.7 5 556.3 5 089.1 4 844.8 4 818.1 5 543.3 4 998.2 4 682.6 4 569.4 5 193.6 4 764.0 4 483.3 4 492.5 5 430.0 5 460.1 4 652.2 4 659.0 8 272.8 8 270.1 8 173.0 7 602.0 6 913.0 7 157.9 6 611.8 6 399.8 7 086.9 7 740.1
Dług netto (6 030.4) (5 999.3) (6 667.9) (6 484.6) (6 974.7) (7 067.2) (8 547.2) (8 462.5) (8 176.9) (9 274.9) (10 913.2) (11 087.9) (10 578.5) (10 836.6) (5 455.5) (4 989.5) (4 800.5) (4 740.7) (5 496.8) (4 654.2) (4 467.6) (4 191.4) (5 031.6) (4 336.0) (4 295.3) (4 263.5) (5 230.9) (5 278.5) (4 480.2) (4 494.0) (8 065.2) (8 076.4) (7 910.8) (7 374.0) (6 908.4) (7 143.4) (5 111.4) (5 382.2) (6 762.5) (7 740.1)
Ticker 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T 7235.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY