Wall Street Experts

Nissan Shatai Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 246 905.0 242 803.0 264 484.0 262 477.0 265 329.0 257 389.0 262 507.0 266 532.0 268 883.0 283 575.0 294 476.0 290 714.0 273 293.0 258 177.0 273 020.0 276 060.0 270 577.0 269 890.0 268 514.0 241 941.0 262 104.0 266 155.0 264 709.0 217 059.0 236 598.0 250 900.0 261 052.0 233 938.0 225 387.0 205 870.0 231 233.0 228 308.0 234 378.0 241 321.0 249 149.0 236 969.0 239 014.0 238 507.0 260 468.0 253 597.0
Aktywa trwałe 74 528.0 70 639.0 63 979.0 61 831.0 59 434.0 56 918.0 58 834.0 57 679.0 57 293.0 56 879.0 57 487.0 57 438.0 58 330.0 59 153.0 60 334.0 61 032.0 60 032.0 58 365.0 59 095.0 57 718.0 58 176.0 55 278.0 56 910.0 57 231.0 53 816.0 53 689.0 50 240.0 49 806.0 120 690.0 120 563.0 120 526.0 120 278.0 121 313.0 122 027.0 126 022.0 127 403.0 89 211.0 89 316.0 120 438.0 157 568.0
Rzeczowe aktywa trwałe netto 65 393.0 61 718.0 60 033.0 58 021.0 55 759.0 53 384.0 53 297.0 52 309.0 52 048.0 51 754.0 53 044.0 53 111.0 54 117.0 55 317.0 56 029.0 53 946.0 52 815.0 50 955.0 52 938.0 50 898.0 51 493.0 48 970.0 49 929.0 48 464.0 44 947.0 46 024.0 45 723.0 44 745.0 45 191.0 44 345.0 45 651.0 44 826.0 44 786.0 45 724.0 50 244.0 51 133.0 52 733.0 52 875.0 80 622.0 79 066.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 946.0 906.0 909.0 850.0 794.0 741.0 982.0 919.0 854.0 837.0 1 060.0 1 022.0 975.0 1 014.0 1 258.0 1 190.0 1 125.0 1 099.0 1 030.0 1 115.0 1 077.0 1 057.0 1 022.0 957.0 971.0 935.0 1 006.0 1 136.0 1 072.0 915.0 848.0 852.0 1 878.0 1 917.0 1 906.0 2 116.0 2 115.0 2 085.0 2 251.0 2 317.0
Wartość firmy i wartości niematerialne i prawne 946.0 906.0 909.0 850.0 794.0 741.0 982.0 919.0 854.0 837.0 1 060.0 1 022.0 975.0 1 014.0 1 258.0 1 190.0 1 125.0 1 099.0 1 030.0 1 115.0 1 077.0 1 057.0 1 022.0 957.0 971.0 935.0 1 006.0 1 136.0 1 072.0 915.0 848.0 852.0 1 878.0 1 917.0 1 906.0 2 116.0 2 115.0 2 085.0 2 251.0 2 317.0
Należności netto 159 162.0 159 114.0 192 920.0 187 836.0 192 152.0 185 585.0 195 869.0 194 766.0 199 463.0 212 730.0 230 963.0 221 065.0 201 193.0 182 539.0 205 369.0 203 340.0 200 314.0 200 250.0 202 391.0 174 066.0 190 177.0 197 576.0 199 625.0 149 357.0 171 705.0 184 964.0 204 756.0 177 689.0 99 427.0 78 223.0 105 302.0 102 386.0 106 360.0 110 645.0 117 512.0 103 153.0 141 672.0 141 702.0 93 995.0 56 292.0
Inwestycje długoterminowe 8 189.0 8 015.0 327.0 2 960.0 2 881.0 2 793.0 326.0 4 451.0 4 391.0 4 288.0 325.0 3 305.0 3 238.0 2 822.0 538.0 5 896.0 6 092.0 6 311.0 441.0 5 705.0 5 606.0 5 251.0 338.0 7 810.0 7 898.0 6 730.0 393.0 3 925.0 4 427.0 5 145.0 689.0 4 557.0 4 638.0 70 005.0 70 324.0 4 154.0 30 000.0 30 000.0 30 324.0 70 324.0
Aktywa obrotowe 172 375.0 172 162.0 200 504.0 200 644.0 205 893.0 200 470.0 203 670.0 208 852.0 211 588.0 226 695.0 236 986.0 233 273.0 214 962.0 199 022.0 212 684.0 215 027.0 210 543.0 211 523.0 209 417.0 184 222.0 203 926.0 210 876.0 207 798.0 159 827.0 182 780.0 197 209.0 210 810.0 184 131.0 104 696.0 85 306.0 110 705.0 108 028.0 113 063.0 119 292.0 123 124.0 109 565.0 149 801.0 149 189.0 140 030.0 96 029.0
Środki pieniężne i Inwestycje 636.0 856.0 563.0 564.0 355.0 580.0 393.0 420.0 348.0 509.0 335.0 359.0 581.0 494.0 536.0 504.0 562.0 537.0 537.0 489.0 424.0 674.0 440.0 479.0 397.0 624.0 391.0 883.0 425.0 617.0 405.0 418.0 377.0 619.0 396.0 475.0 700.0 1 127.0 41 414.0 612.0
Zapasy 7 101.0 7 054.0 6 922.0 7 127.0 7 957.0 9 361.0 7 306.0 9 053.0 7 330.0 8 734.0 5 538.0 7 243.0 8 422.0 9 113.0 6 525.0 7 331.0 7 099.0 7 952.0 6 267.0 7 832.0 10 659.0 10 193.0 7 517.0 8 772.0 8 385.0 8 348.0 5 473.0 4 156.0 3 962.0 4 188.0 4 183.0 3 664.0 4 978.0 6 753.0 4 959.0 4 938.0 6 699.0 5 249.0 4 430.0 7 423.0
Inwestycje krótkoterminowe 88 905.0 95 961.0 (3.0) 114 702.0 116 608.0 118 038.0 (2.0) 125 879.0 125 300.0 126 523.0 (1.0) 134 809.0 120 857.0 114 732.0 (214.0) 119 271.0 118 277.0 115 987.0 (117.0) 120 284.0 116 652.0 118 344.0 (14.0) 122 177.0 119 829.0 121 477.0 (69.0) 128 707.0 59 323.0 53 465.0 52 463.0 52 432.0 49 647.0 45 139.0 (70 000.0) 50 790.0 42 809.0 39 513.0 40 736.0 30 068.0
Środki pieniężne i inne aktywa pieniężne 636.0 856.0 563.0 564.0 355.0 580.0 393.0 420.0 348.0 509.0 335.0 359.0 581.0 494.0 536.0 504.0 562.0 537.0 537.0 489.0 424.0 674.0 440.0 479.0 397.0 624.0 391.0 883.0 425.0 617.0 405.0 418.0 377.0 619.0 396.0 475.0 700.0 1 127.0 41 414.0 612.0
Należności krótkoterminowe 56 594.0 52 826.0 53 500.0 55 741.0 57 996.0 49 215.0 48 070.0 53 926.0 54 418.0 65 750.0 68 625.0 65 088.0 59 322.0 47 199.0 59 125.0 60 108.0 57 096.0 57 102.0 52 750.0 34 489.0 52 823.0 52 129.0 47 546.0 15 123.0 36 719.0 42 720.0 49 789.0 26 492.0 19 421.0 10 955.0 31 104.0 28 354.0 33 087.0 36 511.0 39 355.0 28 862.0 34 793.0 31 917.0 39 232.0 29 939.0
Dług krótkoterminowy 0.0 0.0 2 602.0 0.0 0.0 0.0 2 143.0 0.0 0.0 0.0 3 156.0 0.0 0.0 0.0 4 995.0 0.0 0.0 0.0 3 405.0 0.0 0.0 0.0 3 172.0 0.0 0.0 0.0 3 100.0 0.0 0.0 0.0 2 898.0 0.0 0.0 0.0 1 721.0 0.0 0.0 0.0 12 393.0 0.0
Zobowiązania krótkoterminowe 75 910.0 73 420.0 84 737.0 82 753.0 83 835.0 75 020.0 74 864.0 78 744.0 80 796.0 93 604.0 100 512.0 95 815.0 94 917.0 83 475.0 96 915.0 99 972.0 94 056.0 93 859.0 89 720.0 64 983.0 82 063.0 84 844.0 80 812.0 38 405.0 57 824.0 69 670.0 79 306.0 53 450.0 45 197.0 29 965.0 54 810.0 54 319.0 59 671.0 65 517.0 70 938.0 59 825.0 61 632.0 60 378.0 68 392.0 69 065.0
Rozliczenia międzyokresowe 0.0 0.0 13 425.0 0.0 0.0 0.0 10 870.0 0.0 0.0 0.0 12 530.0 0.0 0.0 0.0 14 508.0 0.0 0.0 0.0 14 580.0 0.0 0.0 0.0 12 658.0 0.0 0.0 0.0 9 842.0 0.0 0.0 0.0 9 713.0 0.0 0.0 0.0 12 043.0 0.0 0.0 0.0 123.0 0.0
Zobowiązania długoterminowe 17 285.0 14 059.0 12 446.0 11 817.0 11 416.0 10 987.0 17 695.0 17 520.0 17 265.0 17 241.0 14 588.0 14 643.0 14 266.0 14 649.0 14 392.0 13 529.0 12 965.0 12 344.0 12 770.0 12 311.0 13 102.0 12 734.0 15 105.0 14 539.0 14 223.0 15 112.0 6 571.0 6 118.0 6 243.0 5 789.0 4 234.0 3 838.0 4 035.0 3 844.0 5 226.0 4 998.0 4 984.0 5 054.0 17 739.0 12 586.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 317.0 0.0 0.0 0.0 1 298.0 0.0 0.0 0.0 1 282.0 0.0 0.0 0.0 2 092.0 0.0
Zobowiązania długoterminowe 17 285.0 14 059.0 12 446.0 11 817.0 11 416.0 10 987.0 17 695.0 17 520.0 17 265.0 17 241.0 14 588.0 14 643.0 14 266.0 14 649.0 14 392.0 13 529.0 12 965.0 12 344.0 12 770.0 12 311.0 13 102.0 12 734.0 15 105.0 14 539.0 14 223.0 15 112.0 6 571.0 6 118.0 6 243.0 5 789.0 4 234.0 3 838.0 4 035.0 3 844.0 5 226.0 4 998.0 4 984.0 5 054.0 17 739.0 12 586.0
Zobowiązania z tytułu leasingu 0.0 0.0 3 562.0 0.0 0.0 0.0 3 319.0 0.0 0.0 0.0 4 825.0 0.0 0.0 0.0 7 278.0 0.0 0.0 0.0 4 550.0 0.0 0.0 0.0 4 587.0 0.0 0.0 0.0 4 428.0 2 753.0 2 952.0 2 568.0 4 057.0 2 360.0 2 529.0 2 279.0 2 271.0 1 946.0 1 892.0 1 899.0 12 279.0 0.0
Zobowiązania ogółem 93 195.0 87 479.0 97 183.0 94 570.0 95 251.0 86 007.0 92 559.0 96 264.0 98 061.0 110 845.0 115 100.0 110 458.0 109 183.0 98 124.0 111 307.0 113 501.0 107 021.0 106 203.0 102 490.0 77 294.0 95 165.0 97 578.0 95 917.0 52 944.0 72 047.0 84 782.0 85 877.0 59 568.0 51 440.0 35 754.0 59 044.0 58 157.0 63 706.0 69 361.0 76 164.0 64 823.0 66 616.0 65 432.0 86 131.0 81 651.0
Kapitał (fundusz) podstawowy 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0 7 904.0
Zyski zatrzymane 148 559.0 149 902.0 160 748.0 161 214.0 163 246.0 164 412.0 167 356.0 167 440.0 167 759.0 169 431.0 173 804.0 174 502.0 172 446.0 168 207.0 169 516.0 170 237.0 171 109.0 171 114.0 173 340.0 171 846.0 174 021.0 175 544.0 177 407.0 172 590.0 172 869.0 174 279.0 177 564.0 176 793.0 176 404.0 172 608.0 173 517.0 171 525.0 172 092.0 173 426.0 175 639.0 174 861.0 175 174.0 153 476.0 151 849.0 149 629.0
Kapitał własny 153 710.0 155 324.0 167 301.0 167 907.0 170 078.0 171 382.0 169 948.0 170 268.0 170 822.0 172 730.0 179 376.0 180 256.0 164 110.0 160 053.0 161 713.0 162 559.0 163 556.0 163 687.0 166 024.0 164 647.0 166 939.0 168 577.0 168 792.0 164 115.0 164 551.0 166 118.0 175 175.0 174 370.0 173 947.0 170 116.0 172 189.0 170 151.0 170 672.0 171 960.0 172 985.0 172 146.0 172 398.0 173 075.0 174 333.0 171 943.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 246 905.0 242 803.0 264 484.0 262 477.0 265 329.0 257 389.0 262 507.0 266 532.0 268 883.0 283 575.0 294 476.0 290 714.0 273 293.0 258 177.0 273 020.0 276 060.0 270 577.0 269 890.0 268 514.0 241 941.0 262 104.0 266 155.0 264 709.0 217 059.0 236 598.0 250 900.0 261 052.0 233 938.0 225 387.0 205 870.0 231 233.0 228 308.0 234 378.0 241 321.0 249 149.0 236 969.0 239 014.0 238 507.0 260 464.0 253 597.0
Inwestycje 8 189.0 8 015.0 324.0 2 960.0 2 881.0 2 793.0 324.0 4 451.0 4 391.0 4 288.0 324.0 3 305.0 3 238.0 2 822.0 324.0 5 896.0 6 092.0 6 311.0 324.0 5 705.0 5 606.0 5 251.0 324.0 7 810.0 7 898.0 6 730.0 324.0 3 925.0 63 750.0 58 610.0 324.0 56 989.0 54 285.0 70 005.0 324.0 54 944.0 30 000.0 30 000.0 30 324.0 70 324.0
Dług 0.0 0.0 3 562.0 0.0 0.0 0.0 3 319.0 0.0 0.0 0.0 4 825.0 0.0 0.0 0.0 7 278.0 0.0 0.0 0.0 4 550.0 0.0 0.0 0.0 4 587.0 0.0 0.0 0.0 4 428.0 2 753.0 2 952.0 2 568.0 4 057.0 2 360.0 2 529.0 2 279.0 2 271.0 1 946.0 1 892.0 1 899.0 24 672.0 0.0
Środki pieniężne i inne aktywa pieniężne 636.0 856.0 563.0 564.0 355.0 580.0 393.0 420.0 348.0 509.0 335.0 359.0 581.0 494.0 536.0 504.0 562.0 537.0 537.0 489.0 424.0 674.0 440.0 479.0 397.0 624.0 391.0 883.0 425.0 617.0 405.0 418.0 377.0 619.0 396.0 475.0 700.0 1 127.0 41 414.0 612.0
Dług netto (636.0) (856.0) 2 999.0 (564.0) (355.0) (580.0) 2 926.0 (420.0) (348.0) (509.0) 4 490.0 (359.0) (581.0) (494.0) 6 742.0 (504.0) (562.0) (537.0) 4 013.0 (489.0) (424.0) (674.0) 4 147.0 (479.0) (397.0) (624.0) 4 037.0 1 870.0 2 527.0 1 951.0 3 652.0 1 942.0 2 152.0 1 660.0 1 875.0 1 471.0 1 192.0 772.0 (16 742.0) (612.0)
Ticker 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T 7222.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY