Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 3 787.6 | 14 066.9 | 11 952.9 | 12 955.1 | 10 699.4 | 9 404.1 | 20 775.5 | 30 505.7 | 29 950.2 | 28 195.1 | 35 582.4 | 41 613.1 | 45 298.9 | 66 015.6 | 86 386.5 | 100 159.3 | 99 666.4 | 106 781.9 | 114 416.2 | 150 373.8 | 179 653.6 | 158 879.9 | 139 638.0 | 131 910.0 | 110 174.0 | 112 170.0 | 96 442.0 | 93 856.0 | 86 211.0 | 101 764.0 | 99 526.0 | 129 849.0 | 145 178.0 | 175 876.0 | 187 282.0 | 208 945.0 | 220 493.0 | 211 750.0 | 232 770.0 | 245 156.0 | 230 193.0 | 244 906.0 |
| Aktywa trwałe | 206.6 | 230.1 | 373.1 | 400.3 | 458.8 | 752.7 | 708.2 | 686.9 | 965.2 | 1 386.8 | 1 737.7 | 1 787.0 | 2 016.0 | 3 337.0 | 3 208.0 | 2 493.5 | 2 093.3 | 2 538.0 | 4 055.6 | 7 267.7 | 9 869.2 | 7 712.9 | 7 204.0 | 6 895.0 | 6 472.0 | 6 907.0 | 12 940.0 | 17 301.0 | 18 775.0 | 25 073.0 | 26 101.0 | 25 616.0 | 29 524.0 | 38 910.0 | 40 540.0 | 48 758.0 | 51 659.0 | 34 628.0 | 34 857.0 | 35 381.0 | 29 828.0 | 23 263.0 |
| Rzeczowe aktywa trwałe netto | 14.4 | 13.6 | 63.4 | 63.2 | 62.8 | 63.7 | 66.9 | 68.7 | 68.7 | 57.8 | 89.7 | 88.9 | 92.4 | 90.7 | 120.0 | 122.1 | 125.7 | 146.2 | 412.2 | 405.9 | 1 090.4 | 109.9 | 231.0 | 222.0 | 244.0 | 357.0 | 378.0 | 367.0 | 380.0 | 355.0 | 380.0 | 429.0 | 473.0 | 460.0 | 457.0 | 463.0 | 473.0 | 437.0 | 436.0 | 1 106.0 | 960.0 | 1 015.0 |
| Wartość firmy | 0.1 | 0.0 | 0.8 | 0.7 | 0.3 | 7.1 | 0.8 | 0.3 | 0.8 | 55.5 | 0.8 | 0.8 | 0.3 | 67.5 | 0.8 | 0.1 | 0.3 | 19.8 | 0.6 | 0.2 | 0.8 | 11.2 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 | 244.0 | 0.0 | 0.0 | 0.0 | 329.0 | 0.0 | 0.0 | 0.0 | 137.0 | 0.0 | 0.0 | 0.0 | 113.0 |
| Wartości niematerialne i prawne | 2.0 | 1.9 | 1.0 | 1.0 | 9.0 | 1.4 | 75.0 | 69.0 | 62.0 | 0.8 | 49.0 | 43.0 | 37.0 | 2.9 | 64.0 | 58.0 | 56.0 | 28.9 | 43.0 | 54.0 | 72.0 | 103.2 | 127.0 | 124.0 | 121.0 | 106.0 | 106.0 | 105.0 | 368.0 | 116.0 | 505.0 | 476.0 | 452.0 | 96.0 | 395.0 | 365.0 | 336.0 | 66.0 | 188.0 | 224.0 | 208.0 | 79.0 |
| Wartość firmy i wartości niematerialne i prawne | 2.1 | 1.9 | 1.8 | 1.7 | 9.3 | 8.5 | 75.8 | 69.3 | 62.8 | 56.3 | 49.8 | 43.8 | 37.3 | 70.4 | 64.8 | 58.1 | 56.3 | 48.7 | 43.6 | 54.2 | 72.8 | 114.3 | 127.0 | 124.0 | 121.0 | 113.0 | 106.0 | 105.0 | 368.0 | 360.0 | 505.0 | 476.0 | 452.0 | 425.0 | 395.0 | 365.0 | 336.0 | 203.0 | 188.0 | 224.0 | 208.0 | 192.0 |
| Należności netto | 2 524.0 | 1 212.3 | 1 063.3 | 1 171.1 | 2 835.6 | 2 246.0 | 2 041.9 | 7 764.0 | 7 087.3 | 7 149.1 | 12 618.9 | 10 367.5 | 10 022.4 | 11 440.3 | 22 103.7 | 15 239.2 | 15 338.8 | 25 185.2 | 32 404.9 | 23 299.1 | 20 326.5 | 23 252.1 | 19 056.0 | 30 382.0 | 36 112.0 | 45 128.0 | 43 648.0 | 29 194.0 | 34 459.0 | 31 859.0 | 31 419.0 | 31 794.0 | 28 733.0 | 25 029.0 | 26 249.0 | 26 099.0 | 25 561.0 | 13 857.0 | 14 136.0 | 24 517.0 | 24 633.0 | 30 167.0 |
| Inwestycje długoterminowe | (2 307.6) | 214.0 | (8 188.3) | (9 564.2) | (5 331.4) | 672.0 | (11 455.7) | (16 959.3) | (14 629.2) | 1 263.0 | (12 792.9) | (16 771.0) | (14 424.4) | 3 127.0 | (42 488.2) | (46 161.9) | (49 417.4) | (50 215.8) | (47 781.8) | (76 331.7) | (106 760.2) | 2 326.4 | (56 352.0) | (41 356.0) | (28 207.0) | 2 463.0 | (968.0) | (10 822.0) | 3 594.0 | 9 504.0 | (270.0) | (18 941.0) | (23 092.0) | 15 313.0 | (31 906.0) | (58 919.0) | (59 078.0) | 27 886.0 | 28 096.0 | 26 971.0 | 22 021.0 | 10 707.0 |
| Aktywa obrotowe | 3 581.1 | 13 836.9 | 11 579.8 | 12 554.8 | 10 240.5 | 8 651.5 | 20 067.3 | 29 818.8 | 28 985.0 | 26 808.3 | 33 844.6 | 39 826.0 | 43 282.8 | 62 678.6 | 83 178.5 | 97 665.8 | 97 573.1 | 104 243.9 | 110 360.6 | 143 106.0 | 169 784.3 | 151 167.0 | 132 434.0 | 125 012.0 | 103 701.0 | 105 261.0 | 83 499.0 | 76 553.0 | 67 434.0 | 76 687.0 | 73 422.0 | 104 231.0 | 115 650.0 | 136 963.0 | 146 738.0 | 160 183.0 | 168 830.0 | 177 122.0 | 197 913.0 | 209 775.0 | 200 365.0 | 221 643.0 |
| Środki pieniężne i Inwestycje | 3 419.1 | 1 276.9 | 10 405.8 | 10 945.0 | 6 924.5 | 2 379.2 | 14 683.6 | 21 150.5 | 19 075.1 | 6 660.0 | 20 491.9 | 26 440.9 | 27 508.7 | 11 484.7 | 55 228.7 | 76 304.3 | 73 862.2 | 72 159.1 | 71 173.8 | 109 212.7 | 140 917.8 | 37 801.6 | 105 067.0 | 84 772.0 | 58 916.0 | 23 054.0 | 26 449.0 | 34 622.0 | 20 111.0 | 14 281.0 | 25 408.0 | 56 020.0 | 53 425.0 | 23 042.0 | 79 934.0 | 97 709.0 | 112 909.0 | 126 233.0 | 147 186.0 | 159 812.0 | 156 463.0 | 171 679.0 |
| Zapasy | (2 418.6) | 11 313.8 | 82.6 | 324.3 | 346.5 | 3 603.6 | 904.6 | 538.1 | 2 254.2 | 12 679.6 | 217.0 | 876.5 | 2 384.4 | 38 343.9 | 3 702.6 | 4 900.8 | 4 912.6 | 5 768.6 | 5 655.0 | 8 852.7 | 7 442.7 | 89 590.6 | 6 681.0 | 5 509.0 | 5 214.0 | 36 840.0 | 12 309.0 | 12 025.0 | 11 219.0 | 28 969.0 | 10 841.0 | 8 752.0 | 10 410.0 | 57 549.0 | 13 889.0 | 15 529.0 | 17 363.0 | 17 731.0 | 15 535.0 | 8 052.0 | 7 411.0 | 7 460.0 |
| Inwestycje krótkoterminowe | 2 497.6 | 120.0 | 8 486.2 | 9 890.2 | 5 709.1 | 60.0 | 12 013.3 | 17 500.9 | 15 453.2 | 227.0 | 14 382.7 | 18 417.6 | 16 303.7 | 33 781.9 | 45 433.1 | 48 398.8 | 51 256.9 | 51 866.5 | 51 291.4 | 83 052.0 | 115 385.3 | 1 561.9 | 63 091.0 | 47 806.0 | 34 223.0 | 1 677.0 | 13 349.0 | 22 476.0 | 9 360.0 | 1 967.0 | 12 502.0 | 32 429.0 | 34 912.0 | 2 136.0 | 52 107.0 | 84 139.0 | 86 514.0 | 97 012.0 | 91 104.0 | 98 483.0 | 112 647.0 | 3 103.0 |
| Środki pieniężne i inne aktywa pieniężne | 921.5 | 1 276.9 | 1 919.6 | 1 054.7 | 1 215.3 | 2 379.2 | 2 670.3 | 3 649.7 | 3 621.9 | 6 660.0 | 6 109.1 | 8 023.4 | 11 205.1 | 11 484.7 | 9 795.6 | 27 905.5 | 22 605.3 | 20 292.7 | 19 882.4 | 26 160.7 | 25 532.6 | 36 239.8 | 41 976.0 | 36 966.0 | 24 693.0 | 21 377.0 | 13 100.0 | 12 146.0 | 10 751.0 | 12 314.0 | 12 906.0 | 23 591.0 | 18 513.0 | 20 906.0 | 27 827.0 | 13 570.0 | 26 395.0 | 29 221.0 | 56 082.0 | 61 329.0 | 43 816.0 | 51 494.0 |
| Należności krótkoterminowe | 0.0 | 29.0 | 26.9 | 59.4 | 78.7 | 14.7 | 101.6 | 102.9 | 72.1 | 79.5 | 24.0 | 1 175.1 | 1 077.4 | 735.7 | 811.2 | 747.2 | 768.2 | 1 550.2 | 436.7 | 444.7 | 391.8 | 717.0 | 196.0 | 343.0 | 89.0 | 209.0 | 160.0 | 113.0 | 97.0 | 338.0 | 684.0 | 946.0 | 656.0 | 698.0 | 652.0 | 694.0 | 630.0 | 771.0 | 1 240.0 | 763.0 | 653.0 | 995.0 |
| Dług krótkoterminowy | 2 716.5 | 12 245.7 | 9 796.9 | 10 861.0 | 8 257.8 | 6 339.6 | 17 393.5 | 23 321.3 | 22 235.9 | 18 477.9 | 25 003.1 | 30 339.5 | 28 915.5 | 42 990.4 | 63 283.6 | 56 697.4 | 59 235.6 | 62 576.0 | 72 821.3 | 94 838.6 | 117 441.5 | 99 052.3 | 84 485.0 | 79 516.0 | 61 167.0 | 59 683.0 | 44 718.0 | 40 132.0 | 29 813.0 | 43 303.0 | 43 683.0 | 68 880.0 | 73 612.0 | 94 859.0 | 104 376.0 | 118 927.0 | 133 844.0 | 127 599.0 | 123 836.0 | 123 725.0 | 132 554.0 | 137 107.0 |
| Zobowiązania krótkoterminowe | 2 807.8 | 12 729.4 | 10 098.0 | 11 080.2 | 8 732.8 | 7 121.9 | 18 350.2 | 24 381.4 | 23 815.1 | 20 548.2 | 27 813.5 | 33 172.6 | 31 683.1 | 49 351.4 | 67 991.9 | 65 196.8 | 65 511.5 | 70 796.3 | 77 616.5 | 111 315.3 | 139 436.6 | 116 598.0 | 95 653.0 | 87 935.0 | 66 811.0 | 64 374.0 | 47 989.0 | 44 237.0 | 33 558.0 | 48 310.0 | 47 271.0 | 77 072.0 | 81 532.0 | 106 890.0 | 114 148.0 | 137 546.0 | 152 055.0 | 149 361.0 | 145 939.0 | 149 127.0 | 154 623.0 | 160 498.0 |
| Rozliczenia międzyokresowe | 0.0 | (29.0) | 91.3 | 99.0 | 241.9 | 691.0 | 71.0 | 872.3 | 1 374.2 | 1 945.3 | 2 442.9 | 1 491.6 | 1 466.4 | 5 387.7 | 3 582.7 | 7 441.7 | 5 246.4 | 5 924.6 | 3 650.9 | 14 921.8 | 21 331.7 | 16 102.6 | 10 316.0 | 7 880.0 | 5 157.0 | 3 945.0 | 2 682.0 | 3 567.0 | 2 228.0 | 3 926.0 | 1 140.0 | 2 625.0 | 3 196.0 | 5 510.0 | 5 686.0 | 14 306.0 | 14 925.0 | 15 629.0 | 14 942.0 | 16 384.0 | 15 303.0 | 14 741.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 400.0 | 400.0 | 350.0 | 350.0 | 300.0 | 631.9 | 736.5 | 890.1 | 735.6 | 908.9 | 827.7 | 2 408.4 | 3 246.8 | 4 356.8 | 4 074.5 | 3 909.1 | 4 437.2 | 5 516.8 | 6 721.8 | 6 025.1 | 6 254.0 | 5 464.0 | 4 946.0 | 8 711.0 | 7 989.0 | 9 407.0 | 12 169.0 | 11 778.0 | 8 731.0 | 5 015.0 | 15 535.0 | 22 194.0 | 26 036.0 | 22 231.0 | 18 812.0 | 13 576.0 | 23 156.0 | 29 547.0 | 13 995.0 | 16 716.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.0 | 26.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 400.0 | 400.0 | 350.0 | 350.0 | 300.0 | 631.9 | 736.5 | 890.1 | 735.6 | 908.9 | 827.7 | 2 408.4 | 3 246.8 | 4 356.8 | 4 074.5 | 3 909.1 | 4 437.2 | 5 516.8 | 6 721.8 | 6 025.1 | 6 254.0 | 5 464.0 | 4 946.0 | 8 711.0 | 7 989.0 | 9 407.0 | 12 169.0 | 11 778.0 | 8 731.0 | 5 015.0 | 15 535.0 | 22 194.0 | 26 036.0 | 22 231.0 | 18 812.0 | 13 576.0 | 23 156.0 | 29 547.0 | 13 995.0 | 16 716.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 2 807.8 | 12 729.4 | 10 498.0 | 11 480.2 | 9 082.8 | 7 471.9 | 18 650.2 | 25 013.3 | 24 551.6 | 21 438.3 | 28 549.1 | 34 081.6 | 32 510.8 | 51 759.8 | 71 238.7 | 69 553.6 | 69 585.9 | 74 705.4 | 82 053.6 | 116 832.0 | 146 158.4 | 122 623.1 | 101 907.0 | 93 399.0 | 71 757.0 | 73 085.0 | 55 978.0 | 53 644.0 | 45 727.0 | 60 088.0 | 56 002.0 | 82 087.0 | 97 067.0 | 129 084.0 | 140 184.0 | 159 777.0 | 170 867.0 | 162 937.0 | 169 095.0 | 178 674.0 | 168 618.0 | 177 214.0 |
| Kapitał (fundusz) podstawowy | 310.8 | 378.0 | 378.0 | 378.0 | 378.0 | 378.0 | 378.0 | 2 046.5 | 2 051.5 | 2 061.4 | 2 061.4 | 2 061.4 | 4 536.7 | 4 544.2 | 4 544.2 | 11 615.4 | 11 636.6 | 11 639.7 | 11 639.7 | 11 646.1 | 11 649.7 | 11 658.5 | 11 658.0 | 11 661.0 | 11 661.0 | 11 670.0 | 11 670.0 | 11 677.0 | 11 677.0 | 11 679.0 | 11 679.0 | 11 679.0 | 11 679.0 | 11 679.0 | 11 679.0 | 11 679.0 | 11 716.0 | 11 716.0 | 16 887.0 | 16 887.0 | 16 887.0 | 16 887.0 |
| Zyski zatrzymane | 416.3 | 639.6 | 756.9 | 776.9 | 1 118.5 | 1 434.0 | 1 622.3 | 1 659.5 | 1 545.2 | 2 775.9 | 3 092.8 | 3 588.0 | 3 751.1 | 5 356.4 | 6 176.8 | 7 477.8 | 8 006.7 | 10 172.3 | 10 397.3 | 11 659.4 | 11 246.1 | 14 154.6 | 15 804.0 | 16 493.0 | 16 382.0 | 17 134.0 | 18 054.0 | 17 960.0 | 18 119.0 | 19 011.0 | 20 364.0 | 23 851.0 | 23 829.0 | 22 457.0 | 22 646.0 | 23 746.0 | 23 835.0 | 23 795.0 | 27 394.0 | 29 213.0 | 26 006.0 | 30 841.0 |
| Kapitał własny | 979.8 | 1 337.6 | 1 454.9 | 1 474.9 | 1 616.6 | 1 932.2 | 2 125.2 | 5 492.4 | 5 398.6 | 6 756.8 | 7 033.3 | 7 531.5 | 12 788.1 | 14 255.8 | 15 147.8 | 30 605.7 | 30 080.5 | 32 076.5 | 32 362.6 | 33 541.7 | 33 495.1 | 36 256.9 | 37 731.0 | 38 511.0 | 38 417.0 | 39 085.0 | 40 464.0 | 40 212.0 | 40 484.0 | 41 676.0 | 43 524.0 | 47 762.0 | 48 111.0 | 46 792.0 | 47 098.0 | 49 168.0 | 49 626.0 | 48 811.0 | 63 673.0 | 66 478.0 | 61 572.0 | 67 695.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 149.7 | 22.3 | 60.9 | 92.2 | 146.8 | 60.8 | 92.0 | 67.6 | 110.2 | 114.0 | 123.0 | 132.0 | 174.0 | 166.0 | 255.0 | 129.0 | 144.0 | 121.0 | 126.0 | 125.0 | 127.0 | 1 011.0 | 1 028.0 | 1 041.0 | 1 027.0 | 950.0 | 900.0 | 892.0 | 855.0 | 849.0 |
| Pasywa | 3 787.6 | 14 066.9 | 11 952.9 | 12 955.1 | 10 699.4 | 9 404.1 | 20 775.5 | 30 505.7 | 29 950.2 | 28 195.1 | 35 582.4 | 41 613.1 | 45 298.9 | 66 015.6 | 86 386.5 | 100 159.3 | 99 666.4 | 106 781.9 | 114 416.2 | 150 373.8 | 179 653.6 | 158 879.9 | 139 638.0 | 131 910.0 | 110 174.0 | 112 170.0 | 96 442.0 | 93 856.0 | 86 211.0 | 101 764.0 | 99 526.0 | 129 849.0 | 145 178.0 | 175 876.0 | 187 282.0 | 208 945.0 | 220 493.0 | 211 748.0 | 232 768.0 | 245 152.0 | 230 190.0 | 244 906.0 |
| Inwestycje | 190.1 | 173.7 | 297.9 | 326.0 | 377.8 | 588.0 | 557.6 | 541.5 | 824.0 | 1 056.5 | 1 589.8 | 1 646.6 | 1 879.3 | 2 440.6 | 2 944.9 | 2 236.9 | 1 839.5 | 1 650.6 | 3 509.7 | 6 720.3 | 8 625.0 | 3 888.2 | 6 739.0 | 6 450.0 | 6 016.0 | 4 140.0 | 12 381.0 | 11 654.0 | 12 954.0 | 11 471.0 | 12 232.0 | 13 488.0 | 11 820.0 | 17 449.0 | 20 201.0 | 25 220.0 | 27 436.0 | 124 898.0 | 119 200.0 | 125 454.0 | 134 668.0 | 135 308.0 |
| Dług | 2 716.5 | 12 245.7 | 10 196.9 | 11 261.0 | 8 607.8 | 6 689.6 | 17 693.5 | 23 953.2 | 22 972.4 | 19 325.0 | 25 711.8 | 31 225.1 | 29 720.7 | 45 386.6 | 66 501.0 | 61 004.7 | 63 249.0 | 66 453.0 | 77 200.4 | 100 327.8 | 123 971.6 | 105 040.1 | 90 658.0 | 84 895.0 | 65 990.0 | 68 277.0 | 52 555.0 | 49 361.0 | 41 778.0 | 54 759.0 | 52 026.0 | 73 311.0 | 88 085.0 | 116 162.0 | 129 310.0 | 139 910.0 | 151 211.0 | 139 478.0 | 145 578.0 | 150 989.0 | 144 342.0 | 150 730.0 |
| Środki pieniężne i inne aktywa pieniężne | 921.5 | 1 276.9 | 1 919.6 | 1 054.7 | 1 215.3 | 2 379.2 | 2 670.3 | 3 649.7 | 3 621.9 | 6 660.0 | 6 109.1 | 8 023.4 | 11 205.1 | 11 484.7 | 9 795.6 | 27 905.5 | 22 605.3 | 20 292.7 | 19 882.4 | 26 160.7 | 25 532.6 | 36 239.8 | 41 976.0 | 36 966.0 | 24 693.0 | 21 377.0 | 13 100.0 | 12 146.0 | 10 751.0 | 12 314.0 | 12 906.0 | 23 591.0 | 18 513.0 | 20 906.0 | 27 827.0 | 13 570.0 | 26 395.0 | 29 221.0 | 56 082.0 | 61 329.0 | 43 816.0 | 51 494.0 |
| Dług netto | 1 795.0 | 10 968.8 | 8 277.3 | 10 206.3 | 7 392.5 | 4 310.4 | 15 023.2 | 20 303.5 | 19 350.5 | 12 665.0 | 19 602.6 | 23 201.7 | 18 515.6 | 33 901.9 | 56 705.4 | 33 099.1 | 40 643.7 | 46 160.3 | 57 318.0 | 74 167.1 | 98 439.0 | 68 800.4 | 48 682.0 | 47 929.0 | 41 297.0 | 46 900.0 | 39 455.0 | 37 215.0 | 31 027.0 | 42 445.0 | 39 120.0 | 49 720.0 | 69 572.0 | 95 256.0 | 101 483.0 | 126 340.0 | 124 816.0 | 110 257.0 | 89 496.0 | 89 660.0 | 100 526.0 | 99 236.0 |
| Ticker | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T | 7172.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |