Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 69 573.0 | 68 687.0 | 67 789.0 | 69 334.0 | 69 884.0 | 67 938.0 | 68 440.0 | 81 524.0 | 80 624.0 | 79 511.0 | 80 828.0 | 82 247.0 | 198 527.0 | 192 164.0 | 192 441.0 | 187 367.0 | 184 453.0 | 187 855.0 | 189 785.0 | 70 843.0 | 70 119.0 | 69 349.0 | 67 987.0 | 66 753.0 | 72 141.0 | 70 904.0 | 47 804.0 | 45 839.0 | 46 015.0 | 45 707.0 | 45 393.0 | 44 440.0 | 44 099.0 | 41 355.0 | 41 208.0 | 40 797.0 | 39 133.0 | 38 552.0 | 37 717.0 | 36 553.0 | 37 461.0 | 36 636.0 | 35 981.0 |
| Aktywa trwałe | 43 843.0 | 44 432.0 | 43 395.0 | 44 570.0 | 45 032.0 | 43 997.0 | 45 106.0 | 55 214.0 | 55 846.0 | 55 852.0 | 56 188.0 | 56 312.0 | 143 726.0 | 142 271.0 | 142 708.0 | 139 470.0 | 139 048.0 | 61 200.0 | 140 537.0 | 60 220.0 | 59 431.0 | 59 350.0 | 57 595.0 | 54 767.0 | 59 535.0 | 41 896.0 | 35 264.0 | 35 347.0 | 37 518.0 | 31 404.0 | 30 950.0 | 30 434.0 | 29 749.0 | 30 085.0 | 30 008.0 | 29 670.0 | 31 198.0 | 31 038.0 | 30 650.0 | 30 390.0 | 31 022.0 | 30 272.0 | 29 517.0 |
| Rzeczowe aktywa trwałe netto | 17 694.0 | 18 051.0 | 18 066.0 | 18 580.0 | 18 858.0 | 17 854.0 | 18 420.0 | 22 783.0 | 23 311.0 | 23 486.0 | 23 768.0 | 24 116.0 | 36 219.0 | 36 247.0 | 36 076.0 | 35 224.0 | 35 228.0 | 9 917.0 | 38 862.0 | 10 345.0 | 10 303.0 | 10 699.0 | 10 501.0 | 10 485.0 | 10 307.0 | 7 290.0 | 7 160.0 | 7 269.0 | 7 344.0 | 6 175.0 | 6 087.0 | 5 994.0 | 5 863.0 | 6 157.0 | 6 160.0 | 6 155.0 | 6 243.0 | 6 368.0 | 6 232.0 | 6 148.0 | 6 219.0 | 6 171.0 | 5 780.0 |
| Wartość firmy | 12 688.0 | 12 632.0 | 12 183.0 | 12 358.0 | 12 261.0 | 12 154.0 | 12 214.0 | 15 442.0 | 15 491.0 | 15 272.0 | 15 334.0 | 15 439.0 | 60 698.0 | 59 527.0 | 60 493.0 | 59 404.0 | 59 362.0 | 34 496.0 | 58 948.0 | 33 330.0 | 32 935.0 | 33 151.0 | 32 317.0 | 30 018.0 | 29 690.0 | 18 702.0 | 18 511.0 | 18 565.0 | 19 688.0 | 16 981.0 | 16 878.0 | 16 610.0 | 16 302.0 | 16 663.0 | 16 703.0 | 16 643.0 | 17 251.0 | 16 720.0 | 16 613.0 | 16 558.0 | 16 868.0 | 16 567.0 | 15 947.0 |
| Wartości niematerialne i prawne | 3 976.0 | 3 768.0 | 3 618.0 | 3 971.0 | 3 743.0 | 3 617.0 | 3 591.0 | 6 463.0 | 6 326.0 | 6 026.0 | 5 928.0 | 5 812.0 | 33 420.0 | 33 274.0 | 32 966.0 | 32 102.0 | 31 508.0 | 14 655.0 | 30 467.0 | 14 150.0 | 13 769.0 | 13 593.0 | 12 834.0 | 12 349.0 | 11 528.0 | 8 072.0 | 7 857.0 | 7 707.0 | 8 644.0 | 6 222.0 | 6 040.0 | 5 805.0 | 5 550.0 | 5 495.0 | 5 366.0 | 5 190.0 | 6 038.0 | 5 814.0 | 5 640.0 | 5 477.0 | 5 579.0 | 5 370.0 | 5 251.0 |
| Wartość firmy i wartości niematerialne i prawne | 16 664.0 | 16 400.0 | 15 801.0 | 16 329.0 | 16 004.0 | 15 771.0 | 15 805.0 | 21 905.0 | 21 817.0 | 21 298.0 | 21 262.0 | 21 251.0 | 94 118.0 | 92 801.0 | 93 459.0 | 91 506.0 | 90 870.0 | 49 151.0 | 89 415.0 | 47 480.0 | 46 704.0 | 46 744.0 | 45 151.0 | 42 367.0 | 41 218.0 | 26 774.0 | 26 368.0 | 26 272.0 | 28 332.0 | 23 203.0 | 22 918.0 | 22 415.0 | 21 852.0 | 22 158.0 | 22 069.0 | 21 833.0 | 23 289.0 | 22 534.0 | 22 253.0 | 22 035.0 | 22 447.0 | 21 937.0 | 21 198.0 |
| Należności netto | 6 460.0 | 6 013.0 | 5 958.0 | 6 013.0 | 5 417.0 | 5 021.0 | 5 686.0 | 6 320.0 | 6 246.0 | 5 903.0 | 6 654.0 | 6 991.0 | 13 089.0 | 11 991.0 | 14 688.0 | 15 485.0 | 14 624.0 | 3 008.0 | 14 025.0 | 3 384.0 | 3 193.0 | 3 042.0 | 3 188.0 | 2 963.0 | 2 938.0 | 1 911.0 | 2 077.0 | 2 198.0 | 2 301.0 | 1 612.0 | 1 789.0 | 1 741.0 | 1 691.0 | 1 567.0 | 2 374.0 | 2 287.0 | 2 379.0 | 1 513.0 | 2 339.0 | 2 281.0 | 2 319.0 | 1 534.0 | 2 291.0 |
| Inwestycje długoterminowe | 6 874.0 | 6 538.0 | 6 312.0 | 6 633.0 | 6 736.0 | 6 089.0 | 7 136.0 | 6 561.0 | 6 561.0 | 6 716.0 | 6 626.0 | 6 650.0 | 8 100.0 | 7 900.0 | 7 815.0 | 7 752.0 | 7 987.0 | 1 773.0 | 7 478.0 | 1 682.0 | 1 698.0 | 1 260.0 | 1 251.0 | 1 236.0 | 975.0 | 1 047.0 | 1 059.0 | 1 068.0 | 1 029.0 | 919.0 | 821.0 | 836.0 | 779.0 | 733.0 | 744.0 | 757.0 | 751.0 | 1 071.0 | 1 086.0 | 1 112.0 | 1 198.0 | 1 081.0 | 1 071.0 |
| Aktywa obrotowe | 25 730.0 | 24 255.0 | 24 394.0 | 24 764.0 | 24 852.0 | 23 941.0 | 23 334.0 | 26 310.0 | 24 778.0 | 23 659.0 | 24 640.0 | 25 935.0 | 54 801.0 | 49 893.0 | 49 733.0 | 47 897.0 | 45 405.0 | 126 655.0 | 49 248.0 | 10 623.0 | 10 688.0 | 9 999.0 | 10 392.0 | 11 986.0 | 12 606.0 | 29 008.0 | 12 540.0 | 10 492.0 | 8 497.0 | 14 303.0 | 14 443.0 | 14 006.0 | 14 350.0 | 11 270.0 | 11 200.0 | 11 127.0 | 7 935.0 | 7 514.0 | 7 067.0 | 6 163.0 | 6 439.0 | 6 364.0 | 6 464.0 |
| Środki pieniężne i Inwestycje | 5 539.0 | 5 464.0 | 6 044.0 | 6 012.0 | 7 364.0 | 8 419.0 | 6 408.0 | 7 200.0 | 6 897.0 | 6 532.0 | 5 749.0 | 6 131.0 | 14 859.0 | 14 287.0 | 10 398.0 | 9 635.0 | 7 176.0 | 8 577.0 | 11 662.0 | 1 669.0 | 2 113.0 | 1 540.0 | 1 748.0 | 3 737.0 | 4 008.0 | 2 544.0 | 6 385.0 | 3 962.0 | 1 670.0 | 1 972.0 | 1 672.0 | 1 439.0 | 1 785.0 | 4 964.0 | 4 844.0 | 4 885.0 | 1 338.0 | 2 392.0 | 1 934.0 | 1 503.0 | 1 645.0 | 1 850.0 | 1 767.0 |
| Zapasy | 9 019.0 | 8 101.0 | 8 087.0 | 8 061.0 | 7 822.0 | 6 871.0 | 7 298.0 | 8 212.0 | 8 013.0 | 7 363.0 | 8 210.0 | 8 163.0 | 17 255.0 | 16 992.0 | 17 457.0 | 15 630.0 | 16 441.0 | 4 107.0 | 16 604.0 | 4 390.0 | 4 306.0 | 4 319.0 | 4 410.0 | 4 307.0 | 3 902.0 | 2 393.0 | 2 499.0 | 2 642.0 | 2 844.0 | 2 086.0 | 2 238.0 | 2 356.0 | 2 359.0 | 2 329.0 | 2 443.0 | 2 341.0 | 2 279.0 | 2 147.0 | 2 175.0 | 2 164.0 | 2 237.0 | 2 130.0 | 2 242.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 826.0 | 956.0 | 257.0 | 507.0 | 370.0 | 29.0 | 119.0 | 8.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 001.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 302.0 | 1 319.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 539.0 | 5 464.0 | 6 044.0 | 6 012.0 | 7 364.0 | 8 419.0 | 6 408.0 | 7 200.0 | 6 897.0 | 6 532.0 | 5 749.0 | 6 131.0 | 13 033.0 | 13 331.0 | 10 141.0 | 9 128.0 | 6 806.0 | 8 548.0 | 11 543.0 | 1 661.0 | 2 107.0 | 1 540.0 | 1 748.0 | 3 737.0 | 4 008.0 | 2 544.0 | 4 384.0 | 3 962.0 | 1 670.0 | 1 972.0 | 1 672.0 | 1 439.0 | 1 785.0 | 3 662.0 | 3 525.0 | 4 885.0 | 1 338.0 | 2 392.0 | 1 934.0 | 1 503.0 | 1 645.0 | 1 850.0 | 1 767.0 |
| Należności krótkoterminowe | 7 125.0 | 6 273.0 | 6 208.0 | 6 484.0 | 5 952.0 | 5 551.0 | 5 926.0 | 6 812.0 | 7 119.0 | 6 216.0 | 7 236.0 | 7 510.0 | 11 510.0 | 12 861.0 | 13 130.0 | 12 645.0 | 12 952.0 | 2 619.0 | 12 068.0 | 3 020.0 | 2 944.0 | 2 934.0 | 2 846.0 | 2 632.0 | 2 685.0 | 2 222.0 | 2 219.0 | 2 349.0 | 2 538.0 | 2 102.0 | 2 176.0 | 2 135.0 | 2 061.0 | 2 103.0 | 1 921.0 | 1 768.0 | 1 685.0 | 1 675.0 | 1 624.0 | 1 655.0 | 1 702.0 | 1 720.0 | 1 657.0 |
| Dług krótkoterminowy | 789.0 | 945.0 | 1 934.0 | 1 928.0 | 2 286.0 | 998.0 | 755.0 | 501.0 | 869.0 | 910.0 | 1 001.0 | 1 438.0 | 7 084.0 | 4 015.0 | 5 118.0 | 7 400.0 | 7 875.0 | 15.0 | 6 941.0 | 1 620.0 | 1 974.0 | 3 829.0 | 3 925.0 | 3 559.0 | 2 394.0 | 1.0 | 1 997.0 | 0.0 | 1.0 | 150.0 | 405.0 | 661.0 | 1 287.0 | 300.0 | 300.0 | 300.0 | 475.0 | 0.0 | 0.0 | 0.0 | 92.0 | 1 932.0 | 1 849.0 |
| Zobowiązania krótkoterminowe | 12 087.0 | 11 581.0 | 12 387.0 | 12 765.0 | 13 205.0 | 11 115.0 | 11 682.0 | 12 881.0 | 12 655.0 | 12 604.0 | 13 193.0 | 13 429.0 | 27 278.0 | 26 128.0 | 26 617.0 | 28 110.0 | 27 680.0 | 73 312.0 | 28 580.0 | 6 457.0 | 6 616.0 | 8 346.0 | 8 545.0 | 8 010.0 | 6 984.0 | 12 226.0 | 5 667.0 | 3 940.0 | 4 221.0 | 4 931.0 | 5 122.0 | 5 494.0 | 6 014.0 | 3 733.0 | 3 406.0 | 3 739.0 | 3 688.0 | 3 098.0 | 3 032.0 | 2 786.0 | 2 825.0 | 4 801.0 | 4 632.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 30 584.0 | 33 550.0 | 31 986.0 | 31 802.0 | 31 405.0 | 30 640.0 | 30 324.0 | 38 409.0 | 37 620.0 | 39 678.0 | 39 301.0 | 39 229.0 | 66 715.0 | 64 109.0 | 62 900.0 | 59 375.0 | 57 029.0 | 18 643.0 | 67 107.0 | 21 810.0 | 21 591.0 | 19 447.0 | 19 325.0 | 21 166.0 | 27 039.0 | 19 608.0 | 14 432.0 | 14 435.0 | 14 555.0 | 13 726.0 | 13 480.0 | 12 809.0 | 12 582.0 | 10 605.0 | 10 641.0 | 10 505.0 | 10 818.0 | 10 729.0 | 10 673.0 | 10 003.0 | 9 979.0 | 8 042.0 | 8 081.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 897.0 |
| Zobowiązania długoterminowe | 30 584.0 | 33 550.0 | 31 986.0 | 31 802.0 | 31 405.0 | 30 640.0 | 30 324.0 | 38 409.0 | 37 620.0 | 39 678.0 | 39 301.0 | 39 229.0 | 66 715.0 | 64 109.0 | 62 900.0 | 59 375.0 | 57 029.0 | 18 643.0 | 67 107.0 | 21 810.0 | 21 591.0 | 19 447.0 | 19 325.0 | 21 166.0 | 27 039.0 | 19 608.0 | 14 432.0 | 14 435.0 | 14 555.0 | 13 726.0 | 13 480.0 | 12 809.0 | 12 582.0 | 10 605.0 | 10 641.0 | 10 505.0 | 10 818.0 | 10 729.0 | 10 673.0 | 10 003.0 | 9 979.0 | 8 042.0 | 8 081.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 439.0 | 415.0 | 0.0 |
| Zobowiązania ogółem | 42 671.0 | 45 131.0 | 44 373.0 | 44 567.0 | 44 610.0 | 41 755.0 | 42 006.0 | 51 290.0 | 50 275.0 | 52 282.0 | 52 494.0 | 52 658.0 | 93 993.0 | 90 237.0 | 89 517.0 | 87 485.0 | 84 709.0 | 91 955.0 | 95 687.0 | 28 267.0 | 28 207.0 | 27 793.0 | 27 870.0 | 29 176.0 | 34 023.0 | 31 834.0 | 20 099.0 | 18 375.0 | 18 776.0 | 18 657.0 | 18 602.0 | 18 303.0 | 18 596.0 | 14 338.0 | 14 047.0 | 14 244.0 | 14 506.0 | 13 827.0 | 13 705.0 | 12 789.0 | 12 804.0 | 12 843.0 | 12 713.0 |
| Kapitał (fundusz) podstawowy | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 3 107.0 | 23.0 | 23.0 | 23.0 | 24.0 | 24.0 | 8.0 | 24.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Zyski zatrzymane | 22 792.0 | 23 045.0 | 23 956.0 | 24 606.0 | 25 411.0 | 28 425.0 | 28 074.0 | 30 680.0 | 30 884.0 | 30 338.0 | 30 659.0 | 31 417.0 | 31 366.0 | 29 211.0 | 29 366.0 | 30 432.0 | 30 933.0 | 30 257.0 | 29 764.0 | (8 299.0) | (8 289.0) | (8 400.0) | (9 251.0) | (11 728.0) | (11 808.0) | (11 586.0) | (22 618.0) | (22 783.0) | (22 892.0) | (23 187.0) | (23 096.0) | (22 808.0) | (22 692.0) | (21 065.0) | (20 807.0) | (20 938.0) | (22 854.0) | (22 874.0) | (23 519.0) | (23 414.0) | (22 959.0) | (23 076.0) | (23 665.0) |
| Kapitał własny | 26 902.0 | 23 556.0 | 23 416.0 | 24 767.0 | 25 274.0 | 26 183.0 | 26 434.0 | 30 234.0 | 30 349.0 | 27 229.0 | 28 334.0 | 29 589.0 | 104 534.0 | 101 927.0 | 102 924.0 | 99 882.0 | 99 744.0 | 95 900.0 | 94 098.0 | 42 576.0 | 41 912.0 | 41 556.0 | 40 117.0 | 37 577.0 | 38 118.0 | 39 070.0 | 27 705.0 | 27 464.0 | 27 239.0 | 27 050.0 | 26 791.0 | 26 137.0 | 25 503.0 | 27 017.0 | 27 161.0 | 26 553.0 | 24 627.0 | 24 725.0 | 24 012.0 | 23 764.0 | 24 657.0 | 23 793.0 | 23 268.0 |
| Udziały mniejszościowe | 1 171.0 | 1 133.0 | 1 179.0 | 1 155.0 | 941.0 | 809.0 | 835.0 | 1 298.0 | 1 314.0 | 1 242.0 | 1 274.0 | 1 168.0 | 1 588.0 | 1 597.0 | 1 664.0 | 1 620.0 | 1 654.0 | 1 608.0 | 1 654.0 | 570.0 | 568.0 | 569.0 | 566.0 | 572.0 | 559.0 | 566.0 | 517.0 | 587.0 | 606.0 | 617.0 | 615.0 | 609.0 | 594.0 | 448.0 | 424.0 | 430.0 | 435.0 | 446.0 | 428.0 | 429.0 | 445.0 | 443.0 | 434.0 |
| Pasywa | 69 573.0 | 68 687.0 | 67 789.0 | 69 334.0 | 69 884.0 | 67 938.0 | 68 440.0 | 81 524.0 | 80 624.0 | 79 511.0 | 80 828.0 | 82 247.0 | 198 527.0 | 192 164.0 | 192 441.0 | 187 367.0 | 184 453.0 | 187 855.0 | 189 785.0 | 70 843.0 | 70 119.0 | 69 349.0 | 67 987.0 | 66 753.0 | 72 141.0 | 70 904.0 | 47 804.0 | 45 839.0 | 46 015.0 | 45 707.0 | 45 393.0 | 44 440.0 | 44 099.0 | 41 355.0 | 41 208.0 | 40 797.0 | 39 133.0 | 38 552.0 | 37 717.0 | 36 553.0 | 37 461.0 | 36 636.0 | 35 981.0 |
| Inwestycje | 6 874.0 | 6 538.0 | 6 312.0 | 6 633.0 | 6 736.0 | 6 089.0 | 7 136.0 | 6 561.0 | 6 561.0 | 6 716.0 | 6 626.0 | 6 650.0 | 9 926.0 | 8 856.0 | 8 072.0 | 8 259.0 | 8 357.0 | 1 802.0 | 7 597.0 | 1 690.0 | 1 704.0 | 1 260.0 | 1 251.0 | 1 236.0 | 975.0 | 1 047.0 | 3 060.0 | 1 068.0 | 1 029.0 | 919.0 | 821.0 | 836.0 | 779.0 | 2 035.0 | 2 063.0 | 757.0 | 751.0 | 1 071.0 | 1 086.0 | 1 112.0 | 1 198.0 | 1 081.0 | 1 071.0 |
| Dług | 19 790.0 | 19 686.0 | 19 801.0 | 19 761.0 | 19 748.0 | 17 214.0 | 16 987.0 | 21 355.0 | 21 300.0 | 21 368.0 | 21 474.0 | 21 512.0 | 36 905.0 | 34 075.0 | 34 464.0 | 34 289.0 | 35 170.0 | 12 639.0 | 44 708.0 | 17 622.0 | 18 021.0 | 17 862.0 | 17 987.0 | 19 598.0 | 24 661.0 | 15 920.0 | 12 942.0 | 10 948.0 | 10 961.0 | 11 119.0 | 11 371.0 | 11 640.0 | 12 227.0 | 8 478.0 | 8 479.0 | 8 508.0 | 8 727.0 | 8 249.0 | 8 228.0 | 7 646.0 | 7 651.0 | 7 577.0 | 7 174.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 539.0 | 5 464.0 | 6 044.0 | 6 012.0 | 7 364.0 | 8 419.0 | 6 408.0 | 7 200.0 | 6 897.0 | 6 532.0 | 5 749.0 | 6 131.0 | 13 033.0 | 13 331.0 | 10 141.0 | 9 128.0 | 6 806.0 | 8 548.0 | 11 543.0 | 1 661.0 | 2 107.0 | 1 540.0 | 1 748.0 | 3 737.0 | 4 008.0 | 2 544.0 | 4 384.0 | 3 962.0 | 1 670.0 | 1 972.0 | 1 672.0 | 1 439.0 | 1 785.0 | 3 662.0 | 3 525.0 | 4 885.0 | 1 338.0 | 2 392.0 | 1 934.0 | 1 503.0 | 1 645.0 | 1 850.0 | 1 767.0 |
| Dług netto | 14 251.0 | 14 222.0 | 13 757.0 | 13 749.0 | 12 384.0 | 8 795.0 | 10 579.0 | 14 155.0 | 14 403.0 | 14 836.0 | 15 725.0 | 15 381.0 | 23 872.0 | 20 744.0 | 24 323.0 | 25 161.0 | 28 364.0 | 4 091.0 | 33 165.0 | 15 961.0 | 15 914.0 | 16 322.0 | 16 239.0 | 15 861.0 | 20 653.0 | 13 376.0 | 8 558.0 | 6 986.0 | 9 291.0 | 9 147.0 | 9 699.0 | 10 201.0 | 10 442.0 | 4 816.0 | 4 954.0 | 3 623.0 | 7 389.0 | 5 857.0 | 6 294.0 | 6 143.0 | 6 006.0 | 5 727.0 | 5 407.0 |
| Ticker | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE | 6D81.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |