Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 137 738.0 | 142 876.0 | 141 252.0 | 143 659.0 | 142 056.0 | 142 549.0 | 136 683.0 | 132 787.0 | 132 965.0 | 136 601.0 | 141 206.0 | 144 126.0 | 152 182.0 | 155 933.0 | 155 414.0 | 154 134.0 | 155 846.0 | 147 760.0 | 139 770.0 | 140 108.0 | 137 003.0 | 153 165.0 | 139 426.0 | 139 876.0 | 142 196.0 | 152 570.0 | 156 008.0 | 155 931.0 | 157 779.0 | 167 563.0 | 170 112.0 | 176 512.0 | 196 902.0 | 194 929.0 | 192 339.0 | 198 487.0 | 210 061.0 | 207 141.0 | 206 937.0 | 209 557.0 |
| Aktywa trwałe | 59 150.0 | 60 333.0 | 61 581.0 | 63 056.0 | 57 824.0 | 58 710.0 | 53 078.0 | 53 689.0 | 54 154.0 | 60 515.0 | 60 952.0 | 63 664.0 | 68 111.0 | 71 030.0 | 70 277.0 | 70 518.0 | 69 593.0 | 63 176.0 | 64 141.0 | 64 127.0 | 65 127.0 | 66 514.0 | 61 568.0 | 63 540.0 | 67 935.0 | 74 136.0 | 78 139.0 | 77 466.0 | 77 538.0 | 79 288.0 | 75 110.0 | 74 258.0 | 74 950.0 | 74 221.0 | 76 504.0 | 82 878.0 | 86 252.0 | 84 098.0 | 88 469.0 | 91 718.0 |
| Rzeczowe aktywa trwałe netto | 26 566.0 | 26 865.0 | 26 201.0 | 25 556.0 | 25 359.0 | 24 763.0 | 23 465.0 | 22 782.0 | 21 772.0 | 24 957.0 | 25 296.0 | 25 274.0 | 26 452.0 | 27 515.0 | 28 346.0 | 28 921.0 | 29 727.0 | 30 244.0 | 31 809.0 | 32 597.0 | 33 028.0 | 32 993.0 | 33 766.0 | 33 566.0 | 34 021.0 | 34 533.0 | 35 505.0 | 36 593.0 | 36 970.0 | 38 325.0 | 39 556.0 | 40 634.0 | 42 664.0 | 43 006.0 | 44 314.0 | 46 039.0 | 49 400.0 | 51 604.0 | 51 983.0 | 53 501.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 439.0 | 518.0 | 571.0 | 572.0 | 813.0 | 774.0 | 808.0 | 775.0 | 750.0 | 768.0 | 754.0 | 786.0 | 1 124.0 | 1 242.0 | 1 342.0 | 1 304.0 | 1 270.0 | 1 215.0 | 1 132.0 | 1 054.0 | 996.0 | 926.0 | 1 001.0 | 955.0 | 865.0 | 818.0 | 1 050.0 | 1 201.0 | 1 262.0 | 1 334.0 | 1 295.0 | 1 362.0 | 1 323.0 | 1 279.0 | 1 293.0 | 1 382.0 | 1 387.0 | 1 646.0 | 1 722.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 439.0 | 518.0 | 571.0 | 572.0 | 813.0 | 774.0 | 808.0 | 775.0 | 750.0 | 768.0 | 754.0 | 786.0 | 1 124.0 | 1 242.0 | 1 342.0 | 1 304.0 | 1 270.0 | 1 215.0 | 1 132.0 | 1 054.0 | 996.0 | 926.0 | 1 001.0 | 955.0 | 865.0 | 818.0 | 1 050.0 | 1 201.0 | 1 262.0 | 1 334.0 | 1 295.0 | 1 362.0 | 1 323.0 | 1 279.0 | 1 293.0 | 1 382.0 | 1 387.0 | 1 646.0 | 1 722.0 | 0.0 |
| Należności netto | 32 379.0 | 32 412.0 | 32 005.0 | 30 619.0 | 33 393.0 | 33 256.0 | 30 501.0 | 27 127.0 | 27 347.0 | 28 937.0 | 31 001.0 | 29 286.0 | 31 701.0 | 31 142.0 | 28 322.0 | 27 559.0 | 28 142.0 | 28 498.0 | 29 654.0 | 28 131.0 | 27 779.0 | 29 924.0 | 29 765.0 | 25 474.0 | 26 831.0 | 28 764.0 | 29 928.0 | 28 596.0 | 30 531.0 | 34 510.0 | 37 099.0 | 36 319.0 | 42 624.0 | 43 163.0 | 42 413.0 | 40 926.0 | 40 703.0 | 40 737.0 | 47 688.0 | 43 630.0 |
| Inwestycje długoterminowe | 22 700.0 | 24 103.0 | 26 466.0 | 26 535.0 | 22 199.0 | 24 688.0 | 19 556.0 | 22 686.0 | 24 414.0 | 28 061.0 | 27 711.0 | 29 501.0 | 32 471.0 | 33 372.0 | 32 181.0 | 31 931.0 | 29 640.0 | 23 266.0 | 25 864.0 | 24 979.0 | 26 843.0 | 27 315.0 | 21 752.0 | 23 641.0 | 28 230.0 | 34 616.0 | 37 561.0 | 35 701.0 | 39 276.0 | 39 602.0 | 31 976.0 | 32 240.0 | 27 806.0 | 26 587.0 | 27 262.0 | 35 444.0 | 30 401.0 | 26 169.0 | 33 350.0 | 33 246.0 |
| Aktywa obrotowe | 78 587.0 | 82 542.0 | 79 667.0 | 80 601.0 | 84 230.0 | 83 838.0 | 83 600.0 | 79 097.0 | 78 810.0 | 76 085.0 | 80 250.0 | 80 459.0 | 84 070.0 | 84 902.0 | 85 135.0 | 83 615.0 | 86 251.0 | 84 583.0 | 75 626.0 | 75 981.0 | 71 874.0 | 86 649.0 | 77 855.0 | 76 334.0 | 74 258.0 | 78 432.0 | 77 865.0 | 78 463.0 | 80 240.0 | 88 273.0 | 94 997.0 | 102 252.0 | 121 949.0 | 120 706.0 | 115 830.0 | 115 607.0 | 123 808.0 | 123 040.0 | 118 468.0 | 117 839.0 |
| Środki pieniężne i Inwestycje | 25 259.0 | 27 806.0 | 27 301.0 | 27 125.0 | 25 524.0 | 27 457.0 | 32 950.0 | 30 046.0 | 30 293.0 | 25 194.0 | 27 528.0 | 28 212.0 | 30 089.0 | 29 857.0 | 31 167.0 | 29 159.0 | 30 285.0 | 26 246.0 | 16 735.0 | 18 264.0 | 16 443.0 | 27 545.0 | 21 063.0 | 21 161.0 | 20 087.0 | 22 400.0 | 20 810.0 | 20 153.0 | 17 658.0 | 18 786.0 | 18 299.0 | 17 647.0 | 29 576.0 | 25 190.0 | 25 668.0 | 24 893.0 | 30 961.0 | 30 470.0 | 29 487.0 | 31 892.0 |
| Zapasy | 17 943.0 | 19 081.0 | 17 734.0 | 19 453.0 | 20 404.0 | 19 841.0 | 17 466.0 | 17 548.0 | 17 053.0 | 17 809.0 | 17 798.0 | 18 356.0 | 18 457.0 | 20 103.0 | 18 775.0 | 19 703.0 | 20 357.0 | 22 540.0 | 22 103.0 | 22 389.0 | 22 278.0 | 22 931.0 | 21 680.0 | 24 591.0 | 22 476.0 | 21 711.0 | 21 561.0 | 23 405.0 | 24 957.0 | 27 355.0 | 31 142.0 | 37 596.0 | 38 524.0 | 40 306.0 | 37 202.0 | 38 926.0 | 40 150.0 | 39 190.0 | 36 658.0 | 37 296.0 |
| Inwestycje krótkoterminowe | 7 489.0 | 6 917.0 | 6 404.0 | 6 539.0 | 7 146.0 | 6 301.0 | 7 093.0 | 5 356.0 | 5 128.0 | 4 660.0 | 5 030.0 | 6 033.0 | 5 942.0 | 6 852.0 | 6 326.0 | 6 199.0 | 6 747.0 | 6 170.0 | 3 107.0 | 3 325.0 | 2 022.0 | 3 046.0 | 2 623.0 | 2 839.0 | 2 317.0 | 1 711.0 | 1 044.0 | 1 043.0 | 401.0 | 200.0 | 500.0 | 500.0 | 399.0 | 500.0 | 600.0 | 535.0 | 997.0 | 876.0 | 100.0 | 522.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 770.0 | 20 889.0 | 20 897.0 | 20 586.0 | 18 378.0 | 21 156.0 | 25 857.0 | 24 690.0 | 25 165.0 | 20 534.0 | 22 498.0 | 22 179.0 | 24 147.0 | 23 005.0 | 24 841.0 | 22 960.0 | 23 538.0 | 20 076.0 | 13 628.0 | 14 939.0 | 14 421.0 | 24 499.0 | 18 440.0 | 18 322.0 | 17 770.0 | 20 689.0 | 19 766.0 | 19 110.0 | 17 257.0 | 18 586.0 | 17 799.0 | 17 147.0 | 29 177.0 | 24 690.0 | 25 068.0 | 24 358.0 | 29 964.0 | 29 594.0 | 29 387.0 | 31 370.0 |
| Należności krótkoterminowe | 16 148.0 | 18 173.0 | 16 509.0 | 16 902.0 | 17 225.0 | 17 375.0 | 15 210.0 | 14 797.0 | 15 275.0 | 17 073.0 | 18 151.0 | 18 355.0 | 20 215.0 | 20 273.0 | 10 411.0 | 11 212.0 | 11 754.0 | 12 923.0 | 11 200.0 | 11 180.0 | 10 331.0 | 11 909.0 | 10 147.0 | 10 285.0 | 9 841.0 | 11 341.0 | 11 728.0 | 12 436.0 | 13 493.0 | 14 912.0 | 16 697.0 | 17 788.0 | 21 947.0 | 21 770.0 | 17 755.0 | 18 685.0 | 18 838.0 | 17 119.0 | 30 051.0 | 29 496.0 |
| Dług krótkoterminowy | 3 900.0 | 3 400.0 | 2 094.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 800.0 | 2 968.0 | 4 136.0 | 5 304.0 | 6 472.0 | 7 872.0 | 10 872.0 | 7 072.0 | 7 072.0 | 9 072.0 | 12 072.0 | 11 672.0 | 11 656.0 | 11 488.0 | 12 320.0 | 12 752.0 | 11 600.0 | 15 600.0 | 13 625.0 | 11 850.0 | 12 475.0 | 16 100.0 | 29 722.0 | 28 888.0 | 28 510.0 |
| Zobowiązania krótkoterminowe | 28 737.0 | 29 224.0 | 27 389.0 | 28 629.0 | 29 162.0 | 32 859.0 | 31 169.0 | 30 460.0 | 29 880.0 | 28 395.0 | 31 035.0 | 35 716.0 | 38 787.0 | 38 258.0 | 49 058.0 | 34 193.0 | 37 927.0 | 47 401.0 | 39 378.0 | 40 673.0 | 37 718.0 | 42 712.0 | 36 506.0 | 35 553.0 | 34 930.0 | 41 012.0 | 41 183.0 | 43 337.0 | 43 665.0 | 49 825.0 | 53 109.0 | 55 906.0 | 66 551.0 | 64 469.0 | 60 530.0 | 60 112.0 | 68 298.0 | 81 393.0 | 75 224.0 | 74 161.0 |
| Rozliczenia międzyokresowe | 1 632.0 | 1 023.0 | 1 662.0 | 871.0 | 1 634.0 | 1 390.0 | 7 151.0 | 759.0 | 1 505.0 | 956.0 | 3 953.0 | 955.0 | 1 957.0 | 1 212.0 | 19 633.0 | 1 076.0 | 2 103.0 | 1 335.0 | 5 289.0 | 1 114.0 | 1 956.0 | 1 193.0 | 3 282.0 | 878.0 | 1 617.0 | 985.0 | 3 496.0 | 921.0 | 1 741.0 | 1 278.0 | 4 401.0 | 1 695.0 | 2 741.0 | 1 610.0 | 11 652.0 | 1 677.0 | 3 037.0 | 1 652.0 | 2 902.0 | 900.0 |
| Zobowiązania długoterminowe | 8 238.0 | 8 482.0 | 8 909.0 | 8 958.0 | 8 057.0 | 8 412.0 | 7 076.0 | 6 640.0 | 7 315.0 | 8 124.0 | 8 391.0 | 9 173.0 | 10 087.0 | 11 033.0 | 10 596.0 | 24 194.0 | 22 694.0 | 19 256.0 | 19 080.0 | 18 067.0 | 17 019.0 | 28 507.0 | 25 472.0 | 25 160.0 | 25 162.0 | 25 847.0 | 25 560.0 | 23 850.0 | 23 809.0 | 24 198.0 | 22 352.0 | 21 751.0 | 31 616.0 | 30 661.0 | 30 456.0 | 30 629.0 | 30 269.0 | 16 474.0 | 17 871.0 | 17 741.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 506.0 | 0.0 | 0.0 | 0.0 | 2 225.0 | 0.0 | 0.0 | 0.0 | 3 643.0 | 0.0 | 0.0 | 0.0 | 6 093.0 | 0.0 | 0.0 | 0.0 | 4 251.0 | 0.0 | 0.0 | 0.0 | 3 127.0 | 0.0 | 0.0 | 0.0 | 7 891.0 | 0.0 | 0.0 | 0.0 | 5 754.0 | 0.0 | 0.0 | 0.0 | 4 605.0 | 0.0 | 0.0 | 0.0 | 5 584.0 | 0.0 |
| Zobowiązania długoterminowe | 8 238.0 | 8 482.0 | 8 909.0 | 8 958.0 | 8 057.0 | 8 412.0 | 7 076.0 | 6 640.0 | 7 315.0 | 8 124.0 | 8 391.0 | 9 173.0 | 10 087.0 | 11 033.0 | 10 596.0 | 24 194.0 | 22 694.0 | 19 256.0 | 19 080.0 | 18 067.0 | 17 019.0 | 28 507.0 | 25 472.0 | 25 160.0 | 25 162.0 | 25 847.0 | 25 560.0 | 23 850.0 | 23 809.0 | 24 198.0 | 22 352.0 | 21 751.0 | 31 616.0 | 30 661.0 | 30 456.0 | 30 629.0 | 30 269.0 | 16 474.0 | 17 871.0 | 17 741.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 198.0 | 0.0 | 0.0 | 0.0 | 463.0 | 0.0 | 0.0 | 0.0 | 390.0 | 0.0 | 0.0 | 0.0 | 339.0 | 0.0 | 0.0 | 0.0 | 492.0 | 0.0 | 0.0 | 0.0 | 646.0 | 0.0 | 0.0 | 0.0 | 693.0 | 0.0 | 0.0 | 0.0 | 747.0 | 0.0 | 0.0 | 0.0 | 822.0 | 0.0 | 0.0 | 0.0 | 851.0 | 0.0 |
| Zobowiązania ogółem | 36 975.0 | 37 706.0 | 36 298.0 | 37 587.0 | 37 219.0 | 41 271.0 | 38 245.0 | 37 100.0 | 37 195.0 | 36 519.0 | 39 426.0 | 44 889.0 | 48 874.0 | 49 291.0 | 59 654.0 | 58 387.0 | 60 621.0 | 66 657.0 | 58 458.0 | 58 740.0 | 54 737.0 | 71 219.0 | 61 978.0 | 60 713.0 | 60 092.0 | 66 859.0 | 66 743.0 | 67 187.0 | 67 474.0 | 74 023.0 | 75 461.0 | 77 657.0 | 98 167.0 | 95 130.0 | 90 986.0 | 90 741.0 | 98 567.0 | 97 867.0 | 93 095.0 | 91 902.0 |
| Kapitał (fundusz) podstawowy | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 | 14 286.0 |
| Zyski zatrzymane | 69 495.0 | 70 753.0 | 69 265.0 | 69 521.0 | 71 199.0 | 67 112.0 | 67 346.0 | 68 056.0 | 68 659.0 | 69 708.0 | 69 636.0 | 65 301.0 | 66 720.0 | 67 347.0 | 57 199.0 | 57 586.0 | 57 088.0 | 48 167.0 | 47 714.0 | 47 813.0 | 48 981.0 | 48 650.0 | 48 854.0 | 48 607.0 | 48 683.0 | 48 258.0 | 48 916.0 | 48 980.0 | 50 388.0 | 52 254.0 | 55 039.0 | 57 670.0 | 56 880.0 | 59 450.0 | 60 938.0 | 62 739.0 | 65 379.0 | 66 754.0 | 67 002.0 | 67 568.0 |
| Kapitał własny | 100 763.0 | 105 170.0 | 104 954.0 | 106 072.0 | 104 837.0 | 101 278.0 | 98 438.0 | 95 687.0 | 95 770.0 | 100 082.0 | 101 780.0 | 99 237.0 | 103 308.0 | 106 642.0 | 95 760.0 | 95 747.0 | 95 225.0 | 81 103.0 | 81 312.0 | 81 368.0 | 82 266.0 | 81 946.0 | 77 448.0 | 79 163.0 | 82 104.0 | 85 711.0 | 89 265.0 | 88 744.0 | 90 305.0 | 93 540.0 | 94 651.0 | 98 855.0 | 98 735.0 | 99 799.0 | 101 353.0 | 107 746.0 | 111 494.0 | 109 274.0 | 113 839.0 | 117 652.0 |
| Udziały mniejszościowe | 1 453.0 | 1 572.0 | 1 657.0 | 1 676.0 | 1 478.0 | 1 534.0 | 1 585.0 | 1 563.0 | 1 473.0 | 1 608.0 | 1 768.0 | 1 840.0 | 1 830.0 | 1 938.0 | 2 060.0 | 2 071.0 | 2 001.0 | 2 020.0 | 2 135.0 | 2 196.0 | 2 157.0 | 2 239.0 | 1 856.0 | 1 923.0 | 1 882.0 | 1 961.0 | 2 079.0 | 2 035.0 | 1 975.0 | 2 071.0 | 2 237.0 | 2 257.0 | 2 256.0 | 2 346.0 | 2 516.0 | 2 565.0 | 2 656.0 | 2 832.0 | 2 939.0 | 2 998.0 |
| Pasywa | 137 738.0 | 142 876.0 | 141 252.0 | 143 659.0 | 142 056.0 | 142 549.0 | 136 683.0 | 132 787.0 | 132 965.0 | 136 601.0 | 141 206.0 | 144 126.0 | 152 182.0 | 155 933.0 | 155 414.0 | 154 134.0 | 155 846.0 | 147 760.0 | 139 770.0 | 140 108.0 | 137 003.0 | 153 165.0 | 139 426.0 | 139 876.0 | 142 196.0 | 152 570.0 | 156 008.0 | 155 931.0 | 157 779.0 | 167 563.0 | 170 112.0 | 176 512.0 | 196 902.0 | 194 929.0 | 192 339.0 | 198 487.0 | 210 061.0 | 207 141.0 | 206 934.0 | 209 557.0 |
| Inwestycje | 30 189.0 | 31 020.0 | 32 870.0 | 33 074.0 | 29 345.0 | 30 989.0 | 26 649.0 | 28 042.0 | 29 542.0 | 32 721.0 | 32 741.0 | 35 534.0 | 38 413.0 | 40 224.0 | 38 507.0 | 38 130.0 | 36 387.0 | 29 436.0 | 28 971.0 | 28 304.0 | 28 865.0 | 30 361.0 | 24 375.0 | 26 480.0 | 30 547.0 | 36 327.0 | 38 605.0 | 36 744.0 | 36 577.0 | 36 891.0 | 31 293.0 | 29 484.0 | 28 205.0 | 27 087.0 | 27 862.0 | 31 528.0 | 31 398.0 | 27 045.0 | 33 450.0 | 33 768.0 |
| Dług | 3 900.0 | 3 400.0 | 3 292.0 | 1 800.0 | 1 800.0 | 1 800.0 | 2 263.0 | 1 800.0 | 1 800.0 | 1 800.0 | 2 190.0 | 1 800.0 | 1 800.0 | 1 800.0 | 2 139.0 | 15 800.0 | 15 800.0 | 15 800.0 | 16 292.0 | 15 800.0 | 16 032.0 | 29 982.0 | 25 654.0 | 23 834.0 | 24 660.0 | 26 486.0 | 25 605.0 | 23 738.0 | 23 564.0 | 24 390.0 | 25 563.0 | 23 658.0 | 37 652.0 | 35 046.0 | 33 462.0 | 32 634.0 | 35 628.0 | 36 597.0 | 35 989.0 | 34 135.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 770.0 | 20 889.0 | 20 897.0 | 20 586.0 | 18 378.0 | 21 156.0 | 25 857.0 | 24 690.0 | 25 165.0 | 20 534.0 | 22 498.0 | 22 179.0 | 24 147.0 | 23 005.0 | 24 841.0 | 22 960.0 | 23 538.0 | 20 076.0 | 13 628.0 | 14 939.0 | 14 421.0 | 24 499.0 | 18 440.0 | 18 322.0 | 17 770.0 | 20 689.0 | 19 766.0 | 19 110.0 | 17 257.0 | 18 586.0 | 17 799.0 | 17 147.0 | 29 177.0 | 24 690.0 | 25 068.0 | 24 358.0 | 29 964.0 | 29 594.0 | 29 387.0 | 31 370.0 |
| Dług netto | (13 870.0) | (17 489.0) | (17 605.0) | (18 786.0) | (16 578.0) | (19 356.0) | (23 594.0) | (22 890.0) | (23 365.0) | (18 734.0) | (20 308.0) | (20 379.0) | (22 347.0) | (21 205.0) | (22 702.0) | (7 160.0) | (7 738.0) | (4 276.0) | 2 664.0 | 861.0 | 1 611.0 | 5 483.0 | 7 214.0 | 5 512.0 | 6 890.0 | 5 797.0 | 5 839.0 | 4 628.0 | 6 307.0 | 5 804.0 | 7 764.0 | 6 511.0 | 8 475.0 | 10 356.0 | 8 394.0 | 8 276.0 | 5 664.0 | 7 003.0 | 6 602.0 | 2 765.0 |
| Ticker | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T | 6996.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |