Wall Street Experts

Zuken Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 38 461.3 38 521.0 40 463.7 39 901.9 39 996.7 39 086.6 39 068.0 38 459.3 38 555.6 38 576.5 40 530.7 40 817.9 41 304.5 41 499.4 43 647.3 43 724.1 45 580.3 44 139.0 47 191.0 46 417.6 48 440.7 49 601.8 51 445.9 51 531.0 52 462.1 52 223.0 57 168.1 58 914.9 61 265.9 56 260.1 59 105.9 58 548.5 58 572.1 58 580.5 62 498.2 63 365.6 60 884.7 59 901.1 63 879.6 64 470.9
Aktywa trwałe 10 417.7 11 611.8 11 509.5 11 649.8 11 594.6 11 657.8 11 969.9 11 689.1 11 497.3 11 636.8 11 529.9 11 607.8 11 501.8 11 690.4 11 684.9 12 308.3 13 698.2 12 573.1 13 327.8 12 830.7 14 520.6 15 310.6 14 373.4 15 205.4 15 910.0 16 478.0 17 891.4 18 748.8 20 344.0 13 882.3 13 846.5 13 618.5 13 751.6 13 626.0 14 504.6 14 790.9 14 641.1 14 276.7 14 982.6 14 634.5
Rzeczowe aktywa trwałe netto 6 567.3 6 536.9 6 479.0 6 468.4 6 420.5 6 482.4 6 443.3 6 375.2 6 329.8 6 364.3 6 379.5 6 357.1 6 359.1 6 343.7 6 360.4 6 352.8 6 364.4 6 289.7 6 244.8 6 242.8 6 314.0 6 384.3 6 376.7 6 325.7 6 285.3 6 240.1 6 263.5 6 227.3 6 235.6 6 198.4 6 206.4 6 193.0 6 324.2 6 269.5 6 319.6 6 360.0 6 334.1 6 294.7 6 246.6 6 241.3
Wartość firmy 933.3 929.8 836.1 835.8 943.3 1 079.0 1 004.2 879.6 836.9 842.4 790.8 776.1 751.3 717.5 661.5 617.7 590.6 537.1 492.1 447.4 1 041.9 982.1 913.8 841.8 778.8 718.0 656.5 640.7 593.4 554.8 184.9 181.0 168.5 155.5 147.9 146.6 133.6 119.6 110.4 102.0
Wartości niematerialne i prawne 733.7 727.8 724.8 695.3 676.4 1 745.0 715.3 733.8 723.8 745.2 739.4 755.0 734.5 699.5 700.0 669.0 634.3 621.6 629.0 603.9 594.3 589.7 602.1 580.9 609.1 621.8 640.8 643.2 666.7 678.3 744.0 759.3 806.5 814.0 854.4 848.7 850.1 834.1 824.6 789.0
Wartość firmy i wartości niematerialne i prawne 1 667.0 1 657.6 1 560.9 1 531.1 1 619.7 1 745.0 1 719.5 1 613.4 1 560.7 1 587.6 1 530.1 1 531.1 1 485.8 1 417.0 1 361.4 1 286.7 1 224.9 1 158.7 1 121.1 1 051.3 1 636.2 1 571.8 1 515.9 1 422.7 1 387.9 1 339.9 1 297.4 1 283.9 1 260.2 1 233.1 928.9 940.3 974.9 969.5 1 002.3 995.3 983.7 953.7 935.0 891.0
Należności netto 3 596.5 3 465.7 6 039.0 3 598.7 3 798.8 3 441.6 5 506.9 3 472.8 3 626.0 3 506.2 5 602.8 3 453.0 3 607.2 3 959.8 5 896.4 3 780.4 4 426.0 3 862.3 5 870.7 3 944.9 4 260.9 4 334.4 6 408.0 3 710.1 3 937.2 3 863.9 10 059.6 4 529.9 4 403.1 4 242.3 10 307.2 4 819.2 4 950.4 5 272.3 11 790.3 4 930.2 5 183.9 5 298.3 7 210.6 5 400.2
Inwestycje długoterminowe (15 157.7) (12 675.5) (13 203.6) (13 227.5) (13 299.7) (12 704.7) (11 933.4) (6 763.9) (6 854.8) (3 015.1) (4 004.2) (2 980.4) (3 043.1) (2 770.3) (3 610.3) (2 031.2) (1 499.9) (2 622.0) (1 780.3) (2 320.1) (1 061.6) (266.6) (1 314.7) (261.4) 454.9 1 109.5 2 414.0 3 355.8 12 848.0 6 450.0 5 715.0 6 485.0 (247.5) (313.0) (1 190.0) 7 435.0 623.4 328.3 6 296.1 7 502.0
Aktywa obrotowe 28 043.6 26 909.2 28 954.2 28 252.1 28 402.0 27 428.8 27 098.1 26 770.2 27 058.3 26 939.7 29 000.8 29 210.1 29 802.7 29 809.0 31 962.4 31 415.9 31 882.0 31 565.8 33 863.2 33 587.0 33 920.1 34 291.2 37 072.5 36 325.6 36 552.1 35 745.0 39 276.7 40 166.0 40 922.0 42 377.7 45 259.4 44 930.0 44 820.5 44 954.4 47 993.6 48 574.7 46 243.6 45 624.4 48 896.9 49 836.4
Środki pieniężne i Inwestycje 21 925.8 20 724.8 20 949.8 21 934.3 21 925.3 21 112.5 19 548.0 20 328.7 20 552.9 20 357.5 20 953.6 22 448.4 22 999.2 22 699.2 23 568.7 24 709.1 24 549.6 24 667.5 25 223.2 26 262.6 26 332.6 26 359.9 27 274.6 28 464.9 28 555.8 27 620.6 28 393.6 30 658.6 31 539.3 32 676.5 33 891.2 33 840.0 33 953.3 33 050.3 35 206.9 36 125.9 33 995.5 33 160.3 35 147.6 35 978.5
Zapasy 398.2 679.2 342.3 463.3 452.2 648.8 294.6 450.1 523.7 646.2 343.5 486.8 526.9 581.9 369.4 503.8 511.2 703.5 458.8 623.5 651.1 879.9 670.3 937.5 842.9 1 034.4 570.1 729.5 745.4 1 064.0 787.9 945.7 720.7 1 102.3 696.2 1 229.4 1 067.1 1 205.8 619.5 854.7
Inwestycje krótkoterminowe 17 341.0 16 092.8 15 697.0 16 877.8 16 854.1 16 135.1 14 176.3 10 464.4 10 461.5 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0 6 700.0
Środki pieniężne i inne aktywa pieniężne 4 584.7 4 632.0 5 252.9 5 056.5 5 071.2 4 977.4 5 371.8 9 864.3 10 091.4 13 657.5 14 253.6 15 748.4 16 299.2 15 999.2 16 868.7 18 009.1 17 849.6 17 967.5 18 523.2 19 562.6 19 632.6 19 659.9 20 574.6 21 764.9 21 855.8 20 920.6 21 693.6 23 958.6 24 839.3 25 976.5 27 191.2 27 140.0 27 253.3 26 350.3 28 506.9 29 425.9 27 295.5 26 460.3 28 447.6 29 278.5
Należności krótkoterminowe 615.8 512.7 938.4 392.7 556.2 466.1 953.1 421.8 494.9 563.4 823.9 448.3 539.7 542.1 726.6 518.1 754.5 562.4 827.2 533.6 663.2 914.0 1 177.4 817.6 730.2 586.8 1 166.0 841.0 841.9 736.0 1 140.9 940.8 609.7 600.0 751.9 824.9 653.2 841.2 774.3 530.7
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 29.6 0.0 0.0 0.0 45.5 0.0 0.0 0.0 49.8 0.0 0.0 0.0 38.2 0.0
Zobowiązania krótkoterminowe 6 489.9 6 443.5 7 568.6 7 155.2 7 018.4 6 713.1 7 562.4 7 608.6 7 424.9 7 362.1 8 236.2 8 432.3 8 502.9 8 274.5 9 282.8 9 102.2 9 215.8 8 522.4 10 117.0 9 816.7 9 748.6 9 883.5 12 020.0 11 347.0 10 778.5 10 110.7 12 650.2 13 098.3 13 140.6 14 410.4 16 482.6 15 631.7 14 946.3 14 638.6 16 922.9 17 523.9 17 383.2 16 716.9 18 787.2 19 144.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (29.6) 0.0 0.0 0.0 (45.5) 0.0 0.0 0.0 (49.8) 0.0 0.0 0.0 (38.2) 0.0
Zobowiązania długoterminowe 4 304.6 4 397.3 4 518.0 4 655.7 4 748.3 4 809.4 3 026.6 3 011.5 3 055.4 3 091.9 3 758.7 3 841.5 3 890.6 3 986.7 3 816.9 3 841.1 3 953.1 3 845.6 4 023.9 4 018.1 4 198.2 4 597.8 4 412.6 4 725.3 5 037.2 5 245.4 5 675.7 6 109.6 6 469.3 3 921.3 4 007.1 4 050.9 4 104.7 4 162.6 4 219.3 4 297.5 4 201.8 4 221.7 4 075.2 4 153.3
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 017.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 4 304.6 4 397.3 4 518.0 4 655.7 4 748.3 4 809.4 3 026.6 3 011.5 3 055.4 3 091.9 3 758.7 3 841.5 3 890.6 3 986.7 3 816.9 3 841.1 3 953.1 3 845.6 4 023.9 4 018.1 4 198.2 4 597.8 4 412.6 4 725.3 5 037.2 5 245.4 5 675.7 6 109.6 6 469.3 3 921.3 4 007.1 4 050.9 4 104.7 4 162.6 4 219.3 4 297.5 4 201.8 4 221.7 4 075.2 4 153.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 32.1 1 580.0 1 944.8 186.3 26.2 209.1 235.1 238.5 62.5 287.7 239.7 245.6 60.3 0.0
Zobowiązania ogółem 10 794.5 10 840.8 12 086.6 11 810.9 11 766.8 11 522.5 10 589.0 10 620.1 10 480.3 10 454.0 11 994.9 12 273.7 12 393.5 12 261.2 13 099.7 12 943.3 13 168.8 12 368.0 14 140.9 13 834.8 13 946.9 14 481.3 16 432.6 16 072.3 15 815.8 15 356.1 18 326.0 19 207.9 19 609.9 18 331.7 20 489.7 19 682.6 19 051.0 18 801.2 21 142.3 21 821.4 21 584.9 20 938.7 22 862.5 23 297.3
Kapitał (fundusz) podstawowy 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.0 10 117.0 10 117.0 10 117.0 10 117.1 10 117.0 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1 10 117.1
Zyski zatrzymane 8 880.1 8 641.8 9 314.6 8 871.3 9 130.8 8 533.3 8 888.0 8 404.4 8 744.9 8 658.8 9 629.0 9 422.8 9 733.4 9 643.6 10 675.4 10 650.5 11 380.8 11 514.8 12 230.5 12 164.9 13 324.0 13 309.2 14 175.2 13 918.0 14 529.1 14 557.7 15 614.9 15 651.5 16 579.0 17 244.6 17 852.9 18 043.8 18 779.6 19 053.3 20 096.0 20 202.2 21 153.6 21 316.3 18 802.9 18 839.0
Kapitał własny 27 666.8 27 680.2 28 377.1 28 090.9 28 229.9 27 564.1 28 479.0 27 839.2 28 075.3 28 122.5 28 535.8 28 544.1 28 911.0 29 238.2 30 547.6 30 387.5 32 411.4 31 771.0 33 050.1 32 582.9 34 493.8 35 120.5 35 013.3 35 458.7 36 646.3 36 866.9 38 842.1 39 707.0 41 656.1 37 928.3 38 616.2 38 865.9 39 521.2 39 779.3 41 355.9 41 544.2 39 299.8 38 962.4 41 017.1 41 173.6
Udziały mniejszościowe 383.9 348.3 438.5 420.4 448.2 418.2 457.8 413.9 410.6 336.0 429.8 398.6 390.5 385.3 427.9 0.0 419.3 404.1 442.7 406.1 424.0 418.7 429.8 348.7 318.3 312.4 336.7 331.1 338.9 370.4 377.6 391.2 398.3 447.1 471.9 467.2 489.3 513.9 562.5 564.7
Pasywa 38 461.3 38 521.0 40 463.7 39 901.9 39 996.7 39 086.6 39 068.0 38 459.3 38 555.6 38 576.5 40 530.7 40 817.9 41 304.5 41 499.4 43 647.3 43 724.1 45 580.3 44 139.0 47 191.0 46 417.6 48 440.7 49 601.8 51 445.9 51 531.0 52 462.1 52 223.0 57 168.1 58 914.9 61 265.9 56 260.1 59 105.9 58 548.5 58 572.1 58 580.5 62 498.2 63 365.6 60 884.7 59 901.1 63 879.6 64 470.9
Inwestycje 2 183.3 3 417.3 2 493.4 3 650.3 3 554.4 3 430.4 2 242.8 3 700.5 3 606.7 3 684.9 2 695.8 3 719.6 3 656.9 3 929.7 3 089.7 4 668.8 5 200.1 4 078.0 4 919.7 4 379.9 5 638.4 6 433.4 5 385.3 6 438.6 7 154.9 7 809.5 9 114.0 10 055.8 11 645.3 3 127.2 5 117.4 6 485.3 6 452.5 6 387.0 5 510.0 7 435.6 7 323.4 7 028.3 12 996.1 6 700.0
Dług 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 61.7 1 580.0 1 944.8 186.3 71.7 209.1 235.1 238.5 112.4 287.7 239.7 245.6 98.5 0.0
Środki pieniężne i inne aktywa pieniężne 4 584.7 4 632.0 5 252.9 5 056.5 5 071.2 4 977.4 5 371.8 9 864.3 10 091.4 13 657.5 14 253.6 15 748.4 16 299.2 15 999.2 16 868.7 18 009.1 17 849.6 17 967.5 18 523.2 19 562.6 19 632.6 19 659.9 20 574.6 21 764.9 21 855.8 20 920.6 21 693.6 23 958.6 24 839.3 25 976.5 27 191.2 27 140.0 27 253.3 26 350.3 28 506.9 29 425.9 27 295.5 26 460.3 28 447.6 29 278.5
Dług netto (4 584.7) (4 632.0) (5 252.9) (5 056.5) (5 071.2) (4 977.4) (5 371.8) (9 864.3) (10 091.4) (13 657.5) (14 253.6) (15 748.4) (16 299.2) (15 999.2) (16 868.7) (18 009.1) (17 849.6) (17 967.5) (18 523.2) (19 562.6) (19 632.6) (19 659.9) (20 574.6) (21 764.9) (21 855.8) (20 920.6) (21 631.9) (22 378.6) (22 894.5) (25 790.2) (27 119.5) (26 930.8) (27 018.2) (26 111.8) (28 394.5) (29 138.1) (27 055.8) (26 214.8) (28 349.1) (29 278.5)
Ticker 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T 6947.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY