Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 260 349.0 | 288 972.0 | 294 542.0 | 296 793.0 | 291 187.0 | 306 198.0 | 294 525.0 | 281 124.0 | 281 536.0 | 311 421.0 | 308 430.0 | 311 374.0 | 320 215.0 | 325 135.0 | 307 265.0 | 313 520.0 | 317 120.0 | 307 767.0 | 306 628.0 | 291 247.0 | 285 568.0 | 292 228.0 | 274 904.0 | 274 146.0 | 274 647.0 | 278 216.0 | 290 275.0 | 293 355.0 | 294 829.0 | 304 744.0 | 321 096.0 | 330 965.0 | 334 889.0 | 317 768.0 | 323 622.0 | 343 012.0 | 360 463.0 | 341 894.0 | 337 546.0 | 339 337.0 |
| Aktywa trwałe | 105 617.0 | 113 037.0 | 115 766.0 | 120 072.0 | 114 263.0 | 123 940.0 | 124 351.0 | 121 480.0 | 122 669.0 | 129 455.0 | 128 093.0 | 132 135.0 | 132 810.0 | 133 561.0 | 119 032.0 | 126 908.0 | 126 542.0 | 116 404.0 | 106 506.0 | 108 243.0 | 111 862.0 | 110 892.0 | 104 065.0 | 106 121.0 | 102 889.0 | 104 713.0 | 113 914.0 | 113 987.0 | 115 295.0 | 114 291.0 | 119 385.0 | 123 278.0 | 125 069.0 | 121 327.0 | 125 101.0 | 136 454.0 | 137 923.0 | 135 030.0 | 126 045.0 | 132 717.0 |
| Rzeczowe aktywa trwałe netto | 39 088.0 | 39 764.0 | 40 014.0 | 41 548.0 | 40 841.0 | 42 028.0 | 42 310.0 | 42 178.0 | 42 504.0 | 44 594.0 | 44 809.0 | 44 496.0 | 43 998.0 | 43 525.0 | 41 578.0 | 42 706.0 | 42 863.0 | 42 370.0 | 43 050.0 | 43 525.0 | 44 038.0 | 44 329.0 | 44 242.0 | 44 282.0 | 44 719.0 | 44 725.0 | 44 822.0 | 44 131.0 | 43 989.0 | 44 404.0 | 46 162.0 | 47 936.0 | 48 599.0 | 47 854.0 | 50 480.0 | 53 709.0 | 50 620.0 | 50 615.0 | 45 854.0 | 51 148.0 |
| Wartość firmy | 0.0 | 0.0 | 3 477.0 | 3 288.0 | 3 036.0 | 4 904.0 | 5 616.0 | 4 803.0 | 4 208.0 | 4 216.0 | 3 788.0 | 3 688.0 | 3 276.0 | 3 236.0 | 2 358.0 | 2 616.0 | 1 872.0 | 1 581.0 | 1 370.0 | 1 128.0 | 931.0 | 791.0 | 698.0 | 604.0 | 509.0 | 416.0 | 335.0 | 285.0 | 251.0 | 271.0 | 235.0 | 396.0 | 351.0 | 286.0 | 252.0 | 1 593.0 | 1 588.0 | 764.0 | 780.0 | 793.0 |
| Wartości niematerialne i prawne | 4 069.0 | 6 668.0 | 3 621.0 | 3 547.0 | 3 411.0 | 3 231.0 | 5 170.0 | 5 096.0 | 4 948.0 | 5 446.0 | 5 435.0 | 5 299.0 | 5 368.0 | 5 267.0 | 3 953.0 | 3 848.0 | 3 728.0 | 2 887.0 | 3 272.0 | 3 168.0 | 3 124.0 | 3 116.0 | 3 048.0 | 3 189.0 | 3 125.0 | 3 004.0 | 3 076.0 | 2 914.0 | 2 804.0 | 2 728.0 | 2 756.0 | 3 157.0 | 3 107.0 | 2 850.0 | 2 782.0 | 3 490.0 | 7 067.0 | 7 624.0 | 7 816.0 | 8 228.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 069.0 | 6 668.0 | 7 098.0 | 6 835.0 | 6 447.0 | 8 135.0 | 10 786.0 | 9 899.0 | 9 156.0 | 9 662.0 | 9 223.0 | 8 987.0 | 8 644.0 | 8 503.0 | 6 311.0 | 6 464.0 | 5 600.0 | 4 468.0 | 4 642.0 | 4 296.0 | 4 055.0 | 3 907.0 | 3 746.0 | 3 793.0 | 3 634.0 | 3 420.0 | 3 411.0 | 3 199.0 | 3 055.0 | 2 999.0 | 2 991.0 | 3 553.0 | 3 458.0 | 3 136.0 | 3 034.0 | 5 083.0 | 8 655.0 | 8 388.0 | 8 596.0 | 9 021.0 |
| Należności netto | 43 168.0 | 46 218.0 | 45 812.0 | 42 559.0 | 42 809.0 | 44 243.0 | 43 494.0 | 38 735.0 | 39 452.0 | 43 329.0 | 47 138.0 | 44 792.0 | 45 666.0 | 46 745.0 | 45 544.0 | 39 901.0 | 40 459.0 | 37 781.0 | 39 456.0 | 38 941.0 | 38 722.0 | 37 686.0 | 40 326.0 | 29 152.0 | 27 597.0 | 31 074.0 | 34 024.0 | 31 758.0 | 33 234.0 | 33 013.0 | 35 292.0 | 37 577.0 | 39 133.0 | 35 775.0 | 38 491.0 | 38 071.0 | 39 764.0 | 38 050.0 | 38 070.0 | 35 289.0 |
| Inwestycje długoterminowe | 47 879.0 | 50 261.0 | 49 747.0 | 56 385.0 | 51 272.0 | 60 661.0 | 57 852.0 | 56 604.0 | 57 555.0 | 60 099.0 | 59 581.0 | 61 670.0 | 63 544.0 | 68 529.0 | 58 968.0 | 61 537.0 | 63 367.0 | 55 356.0 | 46 600.0 | 49 412.0 | 52 416.0 | 50 777.0 | 46 056.0 | 48 094.0 | 44 921.0 | 48 344.0 | 53 449.0 | 54 791.0 | 65 740.0 | 64 582.0 | 59 146.0 | 67 193.0 | 57 800.0 | 56 126.0 | 55 893.0 | 73 168.0 | 59 236.0 | 57 141.0 | 54 333.0 | 54 883.0 |
| Aktywa obrotowe | 154 728.0 | 175 930.0 | 178 774.0 | 176 719.0 | 176 922.0 | 182 254.0 | 170 173.0 | 159 642.0 | 158 863.0 | 181 963.0 | 180 334.0 | 179 236.0 | 187 401.0 | 191 571.0 | 188 230.0 | 186 610.0 | 190 575.0 | 191 359.0 | 200 119.0 | 183 001.0 | 173 703.0 | 181 333.0 | 170 835.0 | 168 022.0 | 171 754.0 | 173 500.0 | 176 359.0 | 179 364.0 | 179 531.0 | 190 451.0 | 201 708.0 | 207 685.0 | 209 817.0 | 196 439.0 | 198 519.0 | 206 554.0 | 222 536.0 | 206 861.0 | 211 501.0 | 206 620.0 |
| Środki pieniężne i Inwestycje | 60 003.0 | 71 654.0 | 74 268.0 | 70 044.0 | 72 572.0 | 74 171.0 | 62 488.0 | 60 203.0 | 60 268.0 | 73 666.0 | 72 305.0 | 71 526.0 | 76 735.0 | 78 664.0 | 79 576.0 | 78 898.0 | 79 519.0 | 79 106.0 | 90 060.0 | 74 518.0 | 67 667.0 | 72 734.0 | 64 901.0 | 67 592.0 | 76 006.0 | 73 337.0 | 76 585.0 | 81 250.0 | 81 155.0 | 88 492.0 | 93 624.0 | 85 681.0 | 86 395.0 | 67 218.0 | 66 810.0 | 64 568.0 | 77 060.0 | 61 568.0 | 69 771.0 | 63 674.0 |
| Zapasy | 44 716.0 | 50 739.0 | 52 246.0 | 57 241.0 | 55 598.0 | 57 782.0 | 56 636.0 | 53 229.0 | 51 788.0 | 55 906.0 | 52 420.0 | 53 832.0 | 55 250.0 | 57 230.0 | 54 261.0 | 59 133.0 | 61 904.0 | 64 559.0 | 62 440.0 | 61 342.0 | 58 780.0 | 60 711.0 | 57 181.0 | 61 241.0 | 60 425.0 | 60 601.0 | 57 879.0 | 57 460.0 | 58 593.0 | 62 197.0 | 65 342.0 | 74 020.0 | 76 878.0 | 82 509.0 | 83 454.0 | 92 790.0 | 96 628.0 | 95 185.0 | 92 050.0 | 96 607.0 |
| Inwestycje krótkoterminowe | 10 252.0 | 11 575.0 | 13 503.0 | 8 762.0 | 9 969.0 | 7 383.0 | 7 893.0 | 7 373.0 | 7 873.0 | 9 065.0 | 8 342.0 | 7 540.0 | 6 675.0 | 5 345.0 | 4 851.0 | 6 663.0 | 5 961.0 | 5 683.0 | 4 405.0 | 3 570.0 | 4 081.0 | 4 725.0 | 4 222.0 | 4 437.0 | 3 981.0 | 2 638.0 | 2 915.0 | 2 707.0 | 4 078.0 | 4 979.0 | 4 937.0 | 4 921.0 | 3 473.0 | 2 976.0 | 2 591.0 | 5 119.0 | 5 264.0 | 5 568.0 | 4 120.0 | 1 790.0 |
| Środki pieniężne i inne aktywa pieniężne | 49 751.0 | 60 079.0 | 60 765.0 | 61 282.0 | 62 603.0 | 66 788.0 | 54 595.0 | 52 830.0 | 52 395.0 | 64 601.0 | 63 963.0 | 63 986.0 | 70 060.0 | 73 319.0 | 74 725.0 | 72 235.0 | 73 558.0 | 73 423.0 | 85 655.0 | 70 948.0 | 63 586.0 | 68 009.0 | 60 679.0 | 63 155.0 | 72 025.0 | 70 699.0 | 73 670.0 | 78 543.0 | 77 077.0 | 83 513.0 | 88 687.0 | 80 760.0 | 82 922.0 | 64 242.0 | 64 219.0 | 59 449.0 | 71 796.0 | 56 000.0 | 65 651.0 | 61 884.0 |
| Należności krótkoterminowe | 15 354.0 | 17 899.0 | 17 786.0 | 18 107.0 | 17 292.0 | 20 055.0 | 17 797.0 | 15 731.0 | 15 540.0 | 17 463.0 | 16 859.0 | 16 810.0 | 19 879.0 | 21 048.0 | 21 414.0 | 22 018.0 | 21 654.0 | 20 397.0 | 21 665.0 | 20 502.0 | 19 387.0 | 21 479.0 | 18 730.0 | 17 000.0 | 14 807.0 | 16 993.0 | 16 356.0 | 16 922.0 | 17 745.0 | 21 239.0 | 21 164.0 | 24 408.0 | 23 628.0 | 26 666.0 | 26 205.0 | 24 809.0 | 26 413.0 | 24 318.0 | 21 648.0 | 20 225.0 |
| Dług krótkoterminowy | 3 450.0 | 5 622.0 | 5 633.0 | 6 635.0 | 7 343.0 | 11 370.0 | 8 115.0 | 14 419.0 | 9 008.0 | 10 564.0 | 10 464.0 | 11 431.0 | 8 844.0 | 10 116.0 | 8 834.0 | 9 703.0 | 8 602.0 | 17 754.0 | 18 528.0 | 19 525.0 | 19 692.0 | 14 046.0 | 9 408.0 | 11 156.0 | 19 921.0 | 13 077.0 | 9 578.0 | 9 189.0 | 3 888.0 | 18 026.0 | 18 587.0 | 20 654.0 | 19 788.0 | 5 289.0 | 4 717.0 | 16 991.0 | 5 958.0 | 3 377.0 | 3 395.0 | 3 554.0 |
| Zobowiązania krótkoterminowe | 35 318.0 | 43 958.0 | 44 886.0 | 45 032.0 | 46 084.0 | 54 333.0 | 49 463.0 | 51 249.0 | 48 108.0 | 52 935.0 | 54 592.0 | 54 501.0 | 58 231.0 | 56 938.0 | 54 793.0 | 56 905.0 | 56 221.0 | 63 490.0 | 69 572.0 | 61 921.0 | 58 533.0 | 55 178.0 | 47 729.0 | 47 530.0 | 53 914.0 | 50 326.0 | 48 007.0 | 47 588.0 | 44 927.0 | 62 794.0 | 72 393.0 | 77 294.0 | 75 285.0 | 64 076.0 | 62 410.0 | 73 558.0 | 67 524.0 | 59 616.0 | 59 252.0 | 58 534.0 |
| Rozliczenia międzyokresowe | 5 147.0 | 4 767.0 | 6 362.0 | 3 928.0 | 5 521.0 | 4 236.0 | 5 103.0 | 3 583.0 | 4 921.0 | 4 088.0 | 5 436.0 | 4 084.0 | 5 916.0 | 4 734.0 | 5 918.0 | 4 050.0 | 6 339.0 | 5 523.0 | 11 271.0 | 4 777.0 | 5 577.0 | 3 995.0 | 5 171.0 | 4 001.0 | 4 984.0 | 3 827.0 | 5 432.0 | 4 310.0 | 6 236.0 | 5 847.0 | 23 512.0 | 21 391.0 | 21 923.0 | 21 728.0 | 21 246.0 | 20 844.0 | 24 847.0 | 20 619.0 | 11 294.0 | 14 579.0 |
| Zobowiązania długoterminowe | 24 859.0 | 29 339.0 | 30 935.0 | 32 040.0 | 29 794.0 | 29 916.0 | 33 768.0 | 31 389.0 | 34 299.0 | 42 027.0 | 40 551.0 | 36 430.0 | 37 930.0 | 41 410.0 | 37 167.0 | 38 019.0 | 37 912.0 | 28 001.0 | 23 803.0 | 25 000.0 | 23 992.0 | 28 788.0 | 26 472.0 | 27 656.0 | 23 945.0 | 28 403.0 | 31 089.0 | 31 944.0 | 30 635.0 | 16 802.0 | 13 503.0 | 14 316.0 | 13 433.0 | 14 671.0 | 17 108.0 | 20 192.0 | 44 346.0 | 44 464.0 | 41 316.0 | 45 546.0 |
| Rezerwy z tytułu odroczonego podatku | 3 534.0 | 5 575.0 | 5 792.0 | 6 708.0 | 6 073.0 | 7 559.0 | 4 325.0 | 4 790.0 | 5 178.0 | 5 390.0 | 6 459.0 | 10 041.0 | 9 893.0 | 12 311.0 | 10 317.0 | 10 752.0 | 10 230.0 | 7 637.0 | 4 592.0 | 5 436.0 | 6 220.0 | 5 962.0 | 3 863.0 | 5 364.0 | 4 577.0 | 5 390.0 | 7 005.0 | 8 105.0 | 8 397.0 | 8 043.0 | 7 823.0 | 8 354.0 | 7 523.0 | 7 392.0 | 7 997.0 | 10 520.0 | 9 725.0 | 9 455.0 | 6 706.0 | 6 955.0 |
| Zobowiązania długoterminowe | 24 859.0 | 29 339.0 | 30 935.0 | 32 040.0 | 29 794.0 | 29 916.0 | 33 768.0 | 31 389.0 | 34 299.0 | 42 027.0 | 40 551.0 | 36 430.0 | 37 930.0 | 41 410.0 | 37 167.0 | 38 019.0 | 37 912.0 | 28 001.0 | 23 803.0 | 25 000.0 | 23 992.0 | 28 788.0 | 26 472.0 | 27 656.0 | 23 945.0 | 28 403.0 | 31 089.0 | 31 944.0 | 30 635.0 | 16 802.0 | 13 503.0 | 14 316.0 | 13 433.0 | 14 671.0 | 17 108.0 | 20 192.0 | 44 346.0 | 44 464.0 | 41 316.0 | 45 546.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 191.0 | 0.0 | 0.0 | 0.0 | 61.0 | 1 092.0 | 1 030.0 | 0.0 | 2 985.0 | 3 696.0 | 3 578.0 | 3 791.0 | 3 046.0 | 3 019.0 |
| Zobowiązania ogółem | 60 177.0 | 73 297.0 | 75 821.0 | 77 072.0 | 75 878.0 | 84 249.0 | 83 231.0 | 82 638.0 | 82 407.0 | 94 962.0 | 95 143.0 | 90 931.0 | 96 161.0 | 98 348.0 | 91 960.0 | 94 924.0 | 94 133.0 | 91 491.0 | 93 375.0 | 86 921.0 | 82 525.0 | 83 966.0 | 74 201.0 | 75 186.0 | 77 859.0 | 78 729.0 | 79 096.0 | 79 532.0 | 75 562.0 | 79 596.0 | 85 896.0 | 91 610.0 | 88 718.0 | 78 747.0 | 79 518.0 | 93 750.0 | 111 870.0 | 104 080.0 | 100 568.0 | 104 080.0 |
| Kapitał (fundusz) podstawowy | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 | 19 556.0 |
| Zyski zatrzymane | 137 096.0 | 140 761.0 | 143 883.0 | 143 375.0 | 146 216.0 | 150 311.0 | 151 856.0 | 148 662.0 | 150 354.0 | 154 590.0 | 155 545.0 | 158 772.0 | 160 512.0 | 160 720.0 | 163 217.0 | 162 146.0 | 163 396.0 | 165 893.0 | 162 936.0 | 157 807.0 | 159 579.0 | 165 375.0 | 156 082.0 | 151 885.0 | 150 969.0 | 151 893.0 | 152 448.0 | 152 649.0 | 155 777.0 | 159 458.0 | 161 877.0 | 159 788.0 | 165 442.0 | 168 007.0 | 164 332.0 | 160 231.0 | 162 695.0 | 167 127.0 | 140 163.0 | 135 315.0 |
| Kapitał własny | 200 172.0 | 215 675.0 | 218 721.0 | 219 721.0 | 215 309.0 | 221 949.0 | 211 294.0 | 198 486.0 | 199 129.0 | 216 459.0 | 213 287.0 | 220 443.0 | 224 054.0 | 226 787.0 | 215 305.0 | 218 596.0 | 222 987.0 | 216 276.0 | 213 253.0 | 204 326.0 | 203 043.0 | 208 262.0 | 200 703.0 | 198 960.0 | 196 788.0 | 199 487.0 | 211 179.0 | 213 823.0 | 219 267.0 | 225 148.0 | 235 200.0 | 239 355.0 | 246 171.0 | 239 021.0 | 244 104.0 | 249 262.0 | 248 593.0 | 237 814.0 | 236 975.0 | 235 253.0 |
| Udziały mniejszościowe | 2 584.0 | 2 759.0 | 2 798.0 | 2 530.0 | 2 411.0 | 2 497.0 | 2 590.0 | 2 278.0 | 2 253.0 | 2 502.0 | 643.0 | 587.0 | 393.0 | 296.0 | 229.0 | 224.0 | 211.0 | 217.0 | 152.0 | 114.0 | 104.0 | 99.0 | 89.0 | 82.0 | 76.0 | 62.0 | 77.0 | 76.0 | 74.0 | 78.0 | 84.0 | 92.0 | 98.0 | 88.0 | 12.0 | 10.0 | 11.0 | 10.0 | 11.0 | 9.0 |
| Pasywa | 260 349.0 | 288 972.0 | 294 542.0 | 296 793.0 | 291 187.0 | 306 198.0 | 294 525.0 | 281 124.0 | 281 536.0 | 311 421.0 | 308 430.0 | 311 374.0 | 320 215.0 | 325 135.0 | 307 265.0 | 313 520.0 | 317 120.0 | 307 767.0 | 306 628.0 | 291 247.0 | 285 568.0 | 292 228.0 | 274 904.0 | 274 146.0 | 274 647.0 | 278 216.0 | 290 275.0 | 293 355.0 | 294 829.0 | 304 744.0 | 321 096.0 | 330 965.0 | 334 889.0 | 317 768.0 | 323 622.0 | 343 012.0 | 360 463.0 | 341 894.0 | 337 546.0 | 339 337.0 |
| Inwestycje | 58 131.0 | 61 836.0 | 63 250.0 | 65 147.0 | 61 241.0 | 68 044.0 | 65 745.0 | 63 977.0 | 65 428.0 | 69 164.0 | 67 923.0 | 69 210.0 | 70 219.0 | 73 874.0 | 63 819.0 | 68 200.0 | 69 328.0 | 61 039.0 | 51 005.0 | 52 982.0 | 56 497.0 | 55 502.0 | 50 278.0 | 52 531.0 | 48 902.0 | 50 982.0 | 56 364.0 | 57 498.0 | 58 943.0 | 57 768.0 | 59 146.0 | 60 052.0 | 61 273.0 | 59 102.0 | 58 484.0 | 64 306.0 | 64 500.0 | 62 709.0 | 58 453.0 | 56 673.0 |
| Dług | 8 557.0 | 13 178.0 | 14 063.0 | 14 992.0 | 15 467.0 | 18 294.0 | 14 512.0 | 21 141.0 | 18 339.0 | 27 223.0 | 27 771.0 | 28 549.0 | 27 539.0 | 29 793.0 | 26 823.0 | 27 985.0 | 27 447.0 | 29 498.0 | 28 938.0 | 29 681.0 | 28 158.0 | 27 323.0 | 22 255.0 | 23 859.0 | 30 181.0 | 27 304.0 | 24 634.0 | 24 234.0 | 17 408.0 | 18 026.0 | 18 587.0 | 20 654.0 | 19 788.0 | 6 699.0 | 8 316.0 | 21 146.0 | 35 004.0 | 32 793.0 | 32 851.0 | 36 983.0 |
| Środki pieniężne i inne aktywa pieniężne | 49 751.0 | 60 079.0 | 60 765.0 | 61 282.0 | 62 603.0 | 66 788.0 | 54 595.0 | 52 830.0 | 52 395.0 | 64 601.0 | 63 963.0 | 63 986.0 | 70 060.0 | 73 319.0 | 74 725.0 | 72 235.0 | 73 558.0 | 73 423.0 | 85 655.0 | 70 948.0 | 63 586.0 | 68 009.0 | 60 679.0 | 63 155.0 | 72 025.0 | 70 699.0 | 73 670.0 | 78 543.0 | 77 077.0 | 83 513.0 | 88 687.0 | 80 760.0 | 82 922.0 | 64 242.0 | 64 219.0 | 59 449.0 | 71 796.0 | 56 000.0 | 65 651.0 | 61 884.0 |
| Dług netto | (41 194.0) | (46 901.0) | (46 702.0) | (46 290.0) | (47 136.0) | (48 494.0) | (40 083.0) | (31 689.0) | (34 056.0) | (37 378.0) | (36 192.0) | (35 437.0) | (42 521.0) | (43 526.0) | (47 902.0) | (44 250.0) | (46 111.0) | (43 925.0) | (56 717.0) | (41 267.0) | (35 428.0) | (40 686.0) | (38 424.0) | (39 296.0) | (41 844.0) | (43 395.0) | (49 036.0) | (54 309.0) | (59 669.0) | (65 487.0) | (70 100.0) | (60 106.0) | (63 134.0) | (57 543.0) | (55 903.0) | (38 303.0) | (36 792.0) | (23 207.0) | (32 800.0) | (24 901.0) |
| Ticker | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T | 6925.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |