Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 28 728.0 | 30 196.0 | 29 994.0 | 31 234.0 | 30 518.0 | 30 861.0 | 30 531.0 | 37 774.0 | 38 163.0 | 37 681.0 | 38 265.0 | 38 999.0 | 40 222.0 | 41 569.0 | 41 696.0 | 42 472.0 | 43 427.0 | 43 293.0 | 43 360.0 | 42 976.0 | 42 770.0 | 43 967.0 | 43 150.0 | 43 121.0 | 42 980.0 | 47 390.0 | 49 761.0 | 50 833.0 | 51 734.0 | 57 769.0 | 60 240.0 | 61 543.0 | 62 775.0 | 63 302.0 | 63 017.0 | 65 542.0 | 66 066.0 | 67 127.0 | 70 065.0 | 70 858.0 |
| Aktywa trwałe | 9 224.0 | 8 812.0 | 8 778.0 | 8 793.0 | 8 777.0 | 9 223.0 | 8 295.0 | 12 948.0 | 13 300.0 | 12 846.0 | 12 552.0 | 12 539.0 | 12 508.0 | 12 563.0 | 12 713.0 | 12 545.0 | 12 955.0 | 13 107.0 | 14 214.0 | 14 170.0 | 14 323.0 | 13 937.0 | 13 833.0 | 13 614.0 | 13 528.0 | 14 321.0 | 14 664.0 | 14 513.0 | 14 234.0 | 15 222.0 | 15 341.0 | 15 254.0 | 15 423.0 | 15 367.0 | 15 219.0 | 15 281.0 | 14 993.0 | 14 492.0 | 14 603.0 | 14 938.0 |
| Rzeczowe aktywa trwałe netto | 3 029.0 | 3 045.0 | 3 033.0 | 3 081.0 | 3 037.0 | 3 022.0 | 2 977.0 | 4 246.0 | 4 219.0 | 4 275.0 | 4 233.0 | 4 215.0 | 4 181.0 | 4 340.0 | 4 390.0 | 4 444.0 | 4 662.0 | 4 678.0 | 5 279.0 | 5 381.0 | 5 545.0 | 5 792.0 | 5 845.0 | 5 991.0 | 5 984.0 | 6 167.0 | 6 576.0 | 6 540.0 | 6 387.0 | 6 993.0 | 7 102.0 | 7 256.0 | 7 190.0 | 7 621.0 | 7 637.0 | 7 778.0 | 7 867.0 | 7 807.0 | 7 927.0 | 8 073.0 |
| Wartość firmy | 633.0 | 599.0 | 505.0 | 477.0 | 384.0 | 311.0 | 220.0 | 451.0 | 956.0 | 887.0 | 851.0 | 834.0 | 808.0 | 778.0 | 744.0 | 935.0 | 900.0 | 1 321.0 | 1 286.0 | 1 248.0 | 1 175.0 | 1 141.0 | 1 145.0 | 1 098.0 | 1 057.0 | 1 240.0 | 1 192.0 | 1 147.0 | 1 096.0 | 1 052.0 | 1 116.0 | 1 090.0 | 1 040.0 | 987.0 | 1 046.0 | 1 063.0 | 1 007.0 | 946.0 | 1 010.0 | 978.0 |
| Wartości niematerialne i prawne | 625.0 | 681.0 | 707.0 | 709.0 | 675.0 | 655.0 | 599.0 | 3 752.0 | 3 655.0 | 3 527.0 | 3 421.0 | 3 317.0 | 3 271.0 | 3 192.0 | 3 092.0 | 3 008.0 | 2 997.0 | 2 922.0 | 2 868.0 | 2 800.0 | 2 780.0 | 2 688.0 | 2 632.0 | 2 519.0 | 2 563.0 | 2 502.0 | 2 416.0 | 2 312.0 | 2 223.0 | 2 152.0 | 2 076.0 | 2 015.0 | 1 923.0 | 1 828.0 | 1 741.0 | 1 646.0 | 1 564.0 | 1 431.0 | 1 340.0 | 1 265.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 258.0 | 1 280.0 | 1 212.0 | 1 186.0 | 1 059.0 | 966.0 | 819.0 | 4 203.0 | 4 611.0 | 4 414.0 | 4 272.0 | 4 151.0 | 4 079.0 | 3 970.0 | 3 836.0 | 3 943.0 | 3 897.0 | 4 243.0 | 4 154.0 | 4 048.0 | 3 955.0 | 3 829.0 | 3 777.0 | 3 617.0 | 3 620.0 | 3 742.0 | 3 608.0 | 3 459.0 | 3 319.0 | 3 204.0 | 3 192.0 | 3 105.0 | 2 963.0 | 2 815.0 | 2 787.0 | 2 709.0 | 2 571.0 | 2 377.0 | 2 350.0 | 2 243.0 |
| Należności netto | 5 810.0 | 6 211.0 | 6 476.0 | 6 404.0 | 6 152.0 | 6 390.0 | 6 353.0 | 7 850.0 | 7 793.0 | 8 372.0 | 8 979.0 | 9 212.0 | 8 605.0 | 9 285.0 | 9 751.0 | 9 718.0 | 9 694.0 | 9 848.0 | 9 411.0 | 8 334.0 | 8 342.0 | 8 894.0 | 8 389.0 | 7 735.0 | 7 572.0 | 8 575.0 | 9 860.0 | 10 060.0 | 9 988.0 | 10 651.0 | 12 468.0 | 11 696.0 | 11 623.0 | 12 332.0 | 12 298.0 | 11 603.0 | 11 962.0 | 12 286.0 | 14 241.0 | 12 484.0 |
| Inwestycje długoterminowe | 2 894.0 | 2 718.0 | 2 596.0 | 2 659.0 | 2 561.0 | 3 454.0 | 2 315.0 | 2 550.0 | 2 663.0 | 2 402.0 | 2 704.0 | 2 833.0 | 2 971.0 | 2 829.0 | 3 055.0 | 2 619.0 | 2 906.0 | 2 679.0 | 2 588.0 | 2 426.0 | 2 552.0 | 1 762.0 | 1 811.0 | 1 539.0 | 1 423.0 | 1 747.0 | 1 651.0 | 1 900.0 | 1 791.0 | 1 984.0 | 1 997.0 | 1 677.0 | 1 836.0 | 1 817.0 | 1 824.0 | 1 866.0 | 1 330.0 | 1 641.0 | 1 571.0 | 1 602.0 |
| Aktywa obrotowe | 19 501.0 | 21 382.0 | 21 213.0 | 22 439.0 | 21 739.0 | 21 635.0 | 22 234.0 | 24 825.0 | 24 861.0 | 24 833.0 | 25 711.0 | 26 455.0 | 27 712.0 | 29 004.0 | 28 980.0 | 29 924.0 | 30 469.0 | 30 183.0 | 29 143.0 | 28 804.0 | 28 444.0 | 30 027.0 | 29 314.0 | 29 505.0 | 29 451.0 | 33 067.0 | 35 095.0 | 36 317.0 | 37 498.0 | 42 544.0 | 44 897.0 | 46 286.0 | 47 349.0 | 47 932.0 | 47 796.0 | 50 259.0 | 51 071.0 | 52 635.0 | 55 462.0 | 55 920.0 |
| Środki pieniężne i Inwestycje | 9 299.0 | 10 521.0 | 10 066.0 | 10 928.0 | 10 379.0 | 10 701.0 | 11 395.0 | 11 161.0 | 11 082.0 | 10 621.0 | 10 415.0 | 10 722.0 | 12 058.0 | 12 545.0 | 11 736.0 | 12 005.0 | 12 155.0 | 11 764.0 | 11 178.0 | 11 992.0 | 11 291.0 | 12 875.0 | 12 859.0 | 13 296.0 | 13 445.0 | 14 783.0 | 15 204.0 | 15 971.0 | 15 899.0 | 17 253.0 | 17 047.0 | 18 316.0 | 17 077.0 | 17 614.0 | 15 330.0 | 17 179.0 | 16 367.0 | 17 624.0 | 17 779.0 | 20 864.0 |
| Zapasy | 3 929.0 | 4 113.0 | 4 176.0 | 4 330.0 | 4 336.0 | 3 792.0 | 3 666.0 | 4 881.0 | 4 959.0 | 5 044.0 | 5 290.0 | 5 428.0 | 5 693.0 | 5 963.0 | 6 387.0 | 6 921.0 | 7 365.0 | 7 339.0 | 7 498.0 | 7 439.0 | 7 397.0 | 7 217.0 | 7 101.0 | 7 392.0 | 7 258.0 | 8 318.0 | 8 672.0 | 8 990.0 | 9 994.0 | 11 635.0 | 12 128.0 | 13 482.0 | 15 302.0 | 16 247.0 | 18 093.0 | 19 784.0 | 20 787.0 | 20 854.0 | 21 324.0 | 21 075.0 |
| Inwestycje krótkoterminowe | 1 054.0 | 751.0 | 1 000.0 | 953.0 | 1 135.0 | 800.0 | 1 218.0 | 750.0 | 585.0 | 621.0 | 247.0 | 236.0 | 176.0 | 252.0 | 250.0 | 250.0 | 200.0 | 201.0 | 202.0 | 310.0 | 209.0 | 479.0 | 409.0 | 499.0 | 501.0 | 200.0 | 256.0 | 48.0 | 51.0 | 133.0 | 231.0 | 323.0 | 330.0 | 327.0 | 407.0 | 323.0 | 433.0 | 505.0 | 407.0 | 307.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 245.0 | 9 770.0 | 9 066.0 | 9 975.0 | 9 244.0 | 9 901.0 | 10 177.0 | 10 411.0 | 10 497.0 | 10 000.0 | 10 168.0 | 10 486.0 | 11 882.0 | 12 293.0 | 11 486.0 | 11 755.0 | 11 955.0 | 11 563.0 | 10 976.0 | 11 682.0 | 11 082.0 | 12 396.0 | 12 450.0 | 12 797.0 | 12 944.0 | 14 583.0 | 14 948.0 | 15 923.0 | 15 848.0 | 17 120.0 | 16 816.0 | 17 993.0 | 16 747.0 | 17 287.0 | 14 923.0 | 16 856.0 | 15 934.0 | 17 119.0 | 17 372.0 | 20 557.0 |
| Należności krótkoterminowe | 1 265.0 | 1 232.0 | 1 341.0 | 1 545.0 | 1 360.0 | 1 133.0 | 1 414.0 | 1 675.0 | 1 549.0 | 1 630.0 | 2 113.0 | 1 956.0 | 1 954.0 | 1 851.0 | 2 389.0 | 2 195.0 | 1 935.0 | 1 997.0 | 1 963.0 | 1 779.0 | 1 685.0 | 1 754.0 | 1 893.0 | 1 746.0 | 1 706.0 | 1 961.0 | 2 682.0 | 2 593.0 | 2 744.0 | 2 589.0 | 3 117.0 | 3 045.0 | 3 374.0 | 3 165.0 | 3 481.0 | 3 648.0 | 3 126.0 | 2 792.0 | 3 599.0 | 2 611.0 |
| Dług krótkoterminowy | 519.0 | 527.0 | 515.0 | 715.0 | 730.0 | 656.0 | 664.0 | 4 179.0 | 3 941.0 | 1 833.0 | 1 654.0 | 942.0 | 828.0 | 784.0 | 1 641.0 | 945.0 | 1 199.0 | 1 409.0 | 1 416.0 | 2 380.0 | 3 365.0 | 3 368.0 | 3 361.0 | 3 422.0 | 3 521.0 | 6 420.0 | 6 391.0 | 6 194.0 | 6 103.0 | 10 684.0 | 11 307.0 | 9 336.0 | 9 146.0 | 9 634.0 | 9 804.0 | 6 448.0 | 6 733.0 | 7 071.0 | 7 931.0 | 7 745.0 |
| Zobowiązania krótkoterminowe | 3 738.0 | 3 926.0 | 3 653.0 | 4 065.0 | 3 679.0 | 3 474.0 | 3 566.0 | 7 901.0 | 7 718.0 | 5 704.0 | 6 076.0 | 5 601.0 | 6 110.0 | 6 520.0 | 7 002.0 | 6 186.0 | 6 601.0 | 6 470.0 | 6 069.0 | 6 771.0 | 7 694.0 | 8 066.0 | 7 956.0 | 7 683.0 | 7 834.0 | 11 421.0 | 12 595.0 | 12 801.0 | 13 275.0 | 18 562.0 | 18 953.0 | 17 058.0 | 17 584.0 | 18 752.0 | 18 002.0 | 15 341.0 | 15 369.0 | 15 710.0 | 17 462.0 | 16 419.0 |
| Rozliczenia międzyokresowe | 1 263.0 | 1 462.0 | 1 192.0 | 1 276.0 | 1 178.0 | 1 171.0 | 1 001.0 | 1 410.0 | 1 525.0 | 1 630.0 | 1 698.0 | 1 989.0 | 2 552.0 | 3 107.0 | 1 959.0 | 2 065.0 | 2 197.0 | 2 155.0 | 1 655.0 | 1 684.0 | 1 835.0 | 1 861.0 | 1 628.0 | 1 464.0 | 1 604.0 | 1 815.0 | 2 016.0 | 2 611.0 | 3 091.0 | 3 618.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 460.0 | 2 724.0 | 2 833.0 | 1 002.0 | 659.0 | 1 010.0 |
| Zobowiązania długoterminowe | 1 637.0 | 1 859.0 | 1 720.0 | 1 745.0 | 1 779.0 | 1 786.0 | 1 751.0 | 2 432.0 | 3 333.0 | 3 325.0 | 3 206.0 | 3 193.0 | 3 158.0 | 3 044.0 | 2 762.0 | 3 544.0 | 3 541.0 | 4 479.0 | 4 867.0 | 3 676.0 | 3 627.0 | 3 530.0 | 3 436.0 | 3 396.0 | 3 365.0 | 3 344.0 | 3 375.0 | 3 235.0 | 3 207.0 | 3 849.0 | 4 094.0 | 5 231.0 | 5 022.0 | 4 816.0 | 4 368.0 | 7 689.0 | 7 295.0 | 7 143.0 | 6 789.0 | 6 416.0 |
| Rezerwy z tytułu odroczonego podatku | 166.0 | 190.0 | 169.0 | 171.0 | 182.0 | 172.0 | 152.0 | 227.0 | 1 151.0 | 1 139.0 | 1 104.0 | 1 086.0 | 1 072.0 | 1 053.0 | 994.0 | 979.0 | 970.0 | 957.0 | 926.0 | 899.0 | 875.0 | 849.0 | 812.0 | 805.0 | 789.0 | 781.0 | 764.0 | 753.0 | 727.0 | 1 168.0 | 1 143.0 | 1 092.0 | 1 081.0 | 677.0 | 665.0 | 675.0 | 671.0 | 661.0 | 718.0 | 729.0 |
| Zobowiązania długoterminowe | 1 637.0 | 1 859.0 | 1 720.0 | 1 745.0 | 1 779.0 | 1 786.0 | 1 751.0 | 2 432.0 | 3 333.0 | 3 325.0 | 3 206.0 | 3 193.0 | 3 158.0 | 3 044.0 | 2 762.0 | 3 544.0 | 3 541.0 | 4 479.0 | 4 867.0 | 3 676.0 | 3 627.0 | 3 530.0 | 3 436.0 | 3 396.0 | 3 365.0 | 3 344.0 | 3 375.0 | 3 235.0 | 3 207.0 | 3 849.0 | 4 094.0 | 5 231.0 | 5 022.0 | 4 816.0 | 4 368.0 | 7 689.0 | 7 295.0 | 7 143.0 | 6 789.0 | 6 416.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 503.0 | 0.0 | 0.0 | 0.0 | 901.0 | 0.0 | 0.0 | 0.0 | 821.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 375.0 | 5 785.0 | 5 373.0 | 5 810.0 | 5 458.0 | 5 260.0 | 5 317.0 | 10 333.0 | 11 051.0 | 9 029.0 | 9 282.0 | 8 794.0 | 9 268.0 | 9 564.0 | 9 764.0 | 9 730.0 | 10 142.0 | 10 949.0 | 10 936.0 | 10 447.0 | 11 321.0 | 11 596.0 | 11 392.0 | 11 079.0 | 11 199.0 | 14 765.0 | 15 970.0 | 16 036.0 | 16 482.0 | 22 411.0 | 23 047.0 | 22 289.0 | 22 606.0 | 23 568.0 | 22 370.0 | 23 030.0 | 22 664.0 | 22 853.0 | 24 251.0 | 22 835.0 |
| Kapitał (fundusz) podstawowy | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 | 2 798.0 |
| Zyski zatrzymane | 15 135.0 | 15 626.0 | 16 043.0 | 16 529.0 | 16 632.0 | 17 190.0 | 17 334.0 | 17 572.0 | 17 690.0 | 18 337.0 | 18 768.0 | 19 762.0 | 20 084.0 | 20 871.0 | 21 162.0 | 22 301.0 | 22 623.0 | 23 559.0 | 23 507.0 | 23 931.0 | 23 719.0 | 24 560.0 | 24 374.0 | 24 604.0 | 24 189.0 | 24 871.0 | 25 389.0 | 26 284.0 | 26 739.0 | 27 549.0 | 28 759.0 | 30 137.0 | 30 898.0 | 31 130.0 | 31 673.0 | 32 475.0 | 33 180.0 | 34 388.0 | 34 980.0 | 36 207.0 |
| Kapitał własny | 23 353.0 | 24 411.0 | 24 621.0 | 25 424.0 | 25 060.0 | 25 601.0 | 25 214.0 | 27 441.0 | 27 112.0 | 28 652.0 | 28 983.0 | 30 205.0 | 30 954.0 | 32 005.0 | 31 932.0 | 32 742.0 | 33 285.0 | 32 344.0 | 32 424.0 | 32 529.0 | 31 449.0 | 32 371.0 | 31 758.0 | 32 042.0 | 31 781.0 | 32 625.0 | 33 791.0 | 34 797.0 | 35 252.0 | 35 358.0 | 37 193.0 | 39 254.0 | 40 169.0 | 39 734.0 | 40 647.0 | 42 512.0 | 43 402.0 | 44 271.0 | 45 811.0 | 48 020.0 |
| Udziały mniejszościowe | 1 419.0 | 1 460.0 | 1 452.0 | 1 464.0 | 1 459.0 | 1 483.0 | 1 462.0 | 4 304.0 | 4 028.0 | 4 113.0 | 2 636.0 | 2 618.0 | 2 701.0 | 2 788.0 | 2 794.0 | 2 763.0 | 8.0 | 7.0 | 8.0 | 8.0 | 7.0 | 8.0 | 7.0 | 6.0 | 6.0 | 8.0 | 9.0 | 10.0 | 10.0 | 12.0 | 14.0 | 15.0 | 15.0 | 13.0 | 14.0 | 15.0 | 15.0 | 16.0 | 16.0 | 18.0 |
| Pasywa | 28 728.0 | 30 196.0 | 29 994.0 | 31 234.0 | 30 518.0 | 30 861.0 | 30 531.0 | 37 774.0 | 38 163.0 | 37 681.0 | 38 265.0 | 38 999.0 | 40 222.0 | 41 569.0 | 41 696.0 | 42 472.0 | 43 427.0 | 43 293.0 | 43 360.0 | 42 976.0 | 42 770.0 | 43 967.0 | 43 150.0 | 43 121.0 | 42 980.0 | 47 390.0 | 49 761.0 | 50 833.0 | 51 734.0 | 57 769.0 | 60 240.0 | 61 543.0 | 62 775.0 | 63 302.0 | 63 017.0 | 65 542.0 | 66 066.0 | 67 124.0 | 70 065.0 | 70 855.0 |
| Inwestycje | 3 948.0 | 3 469.0 | 3 596.0 | 3 612.0 | 3 696.0 | 4 254.0 | 3 533.0 | 3 300.0 | 3 248.0 | 3 023.0 | 2 951.0 | 3 069.0 | 3 147.0 | 3 081.0 | 3 305.0 | 2 869.0 | 3 106.0 | 2 880.0 | 2 790.0 | 2 736.0 | 2 761.0 | 2 241.0 | 2 220.0 | 2 038.0 | 1 924.0 | 1 947.0 | 1 907.0 | 1 948.0 | 1 842.0 | 2 117.0 | 2 228.0 | 2 000.0 | 2 166.0 | 2 144.0 | 2 231.0 | 2 189.0 | 1 763.0 | 2 146.0 | 1 978.0 | 1 909.0 |
| Dług | 519.0 | 527.0 | 515.0 | 715.0 | 730.0 | 656.0 | 664.0 | 4 446.0 | 4 174.0 | 1 993.0 | 1 772.0 | 1 052.0 | 896.0 | 843.0 | 1 658.0 | 1 716.0 | 1 969.0 | 3 115.0 | 3 130.0 | 2 959.0 | 3 927.0 | 3 801.0 | 3 793.0 | 3 820.0 | 3 918.0 | 6 652.0 | 6 559.0 | 6 232.0 | 6 184.0 | 10 894.0 | 11 787.0 | 10 992.0 | 10 627.0 | 10 881.0 | 10 598.0 | 10 524.0 | 10 437.0 | 11 823.0 | 11 449.0 | 10 891.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 245.0 | 9 770.0 | 9 066.0 | 9 975.0 | 9 244.0 | 9 901.0 | 10 177.0 | 10 411.0 | 10 497.0 | 10 000.0 | 10 168.0 | 10 486.0 | 11 882.0 | 12 293.0 | 11 486.0 | 11 755.0 | 11 955.0 | 11 563.0 | 10 976.0 | 11 682.0 | 11 082.0 | 12 396.0 | 12 450.0 | 12 797.0 | 12 944.0 | 14 583.0 | 14 948.0 | 15 923.0 | 15 848.0 | 17 120.0 | 16 816.0 | 17 993.0 | 16 747.0 | 17 287.0 | 14 923.0 | 16 856.0 | 15 934.0 | 17 119.0 | 17 372.0 | 20 557.0 |
| Dług netto | (7 726.0) | (9 243.0) | (8 551.0) | (9 260.0) | (8 514.0) | (9 245.0) | (9 513.0) | (5 965.0) | (6 323.0) | (8 007.0) | (8 396.0) | (9 434.0) | (10 986.0) | (11 450.0) | (9 828.0) | (10 039.0) | (9 986.0) | (8 448.0) | (7 846.0) | (8 723.0) | (7 155.0) | (8 595.0) | (8 657.0) | (8 977.0) | (9 026.0) | (7 931.0) | (8 389.0) | (9 691.0) | (9 664.0) | (6 226.0) | (5 029.0) | (7 001.0) | (6 120.0) | (6 406.0) | (4 325.0) | (6 332.0) | (5 497.0) | (5 296.0) | (5 923.0) | (9 666.0) |
| Ticker | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T | 6914.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |