Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 41 375.1 | 42 289.4 | 62 196.6 | 67 923.5 | 65 578.5 | 66 215.8 | 63 543.6 | 66 746.7 | 65 188.7 | 62 676.7 | 68 207.4 | 66 671.0 | 66 034.8 | 66 671.3 | 70 546.8 | 65 713.1 | 67 166.8 | 66 122.2 | 64 725.5 | 61 275.8 | 59 255.6 | 60 281.3 | 62 154.7 | 57 923.0 | 56 957.6 | 71 387.2 | 60 446.2 | 60 735.7 | 64 533.8 | 69 512.3 | 73 384.3 | 77 832.2 | 83 883.5 | 84 780.1 | 81 888.2 | 76 297.7 | 76 556.2 | 78 142.6 | 78 694.6 | 77 030.5 |
| Aktywa trwałe | 13 917.8 | 14 274.4 | 14 209.7 | 33 293.3 | 32 138.3 | 31 599.1 | 27 023.9 | 29 288.8 | 27 931.0 | 27 839.6 | 29 500.9 | 27 815.8 | 27 691.5 | 27 809.5 | 30 009.6 | 30 153.6 | 29 002.3 | 27 521.5 | 24 606.2 | 26 296.9 | 25 353.7 | 25 324.0 | 26 859.6 | 26 954.0 | 26 296.6 | 36 317.1 | 30 005.4 | 31 679.4 | 31 247.5 | 32 698.0 | 32 317.5 | 36 824.9 | 39 373.0 | 40 614.6 | 36 917.2 | 36 480.2 | 37 250.6 | 37 117.6 | 37 405.7 | 37 086.8 |
| Rzeczowe aktywa trwałe netto | 7 711.1 | 7 589.4 | 7 497.2 | 8 844.7 | 8 713.5 | 8 575.4 | 8 688.0 | 9 073.8 | 9 223.0 | 9 372.4 | 9 683.8 | 9 480.8 | 9 480.2 | 9 400.7 | 9 589.0 | 9 596.9 | 9 448.8 | 9 311.2 | 10 261.5 | 7 628.9 | 8 849.8 | 9 070.3 | 9 289.7 | 9 177.1 | 8 957.6 | 9 746.5 | 8 866.8 | 9 903.5 | 10 334.3 | 12 223.1 | 12 235.8 | 16 144.4 | 17 434.4 | 18 315.4 | 16 523.1 | 16 606.1 | 16 865.6 | 16 863.9 | 14 494.1 | 13 779.3 |
| Wartość firmy | 0.2 | 0.1 | 0.1 | 15 465.9 | 15 107.8 | 14 417.4 | 4 717.2 | 7 719.4 | 7 141.5 | 6 871.2 | 7 203.8 | 6 838.0 | 6 616.1 | 6 499.6 | 7 255.9 | 6 795.8 | 6 665.1 | 6 531.4 | 3 769.8 | 3 644.5 | 3 378.0 | 3 215.1 | 3 167.9 | 3 038.3 | 2 864.1 | 15 480.7 | 12 048.7 | 12 727.3 | 12 363.5 | 12 134.4 | 11 482.8 | 11 844.4 | 12 959.0 | 13 253.3 | 11 780.3 | 11 455.4 | 11 999.4 | 11 933.7 | 12 045.8 | 11 719.9 |
| Wartości niematerialne i prawne | 704.9 | 735.0 | 714.6 | 2 109.6 | 2 155.5 | 2 160.5 | 7 146.0 | 6 591.5 | 5 855.0 | 5 575.3 | 5 803.1 | 5 396.2 | 5 251.8 | 5 104.8 | 6 376.9 | 5 929.8 | 5 888.3 | 5 899.7 | 5 566.7 | 5 545.5 | 5 281.0 | 5 176.2 | 5 328.2 | 5 121.9 | 5 025.5 | 4 970.1 | 2 464.4 | 2 645.8 | 2 711.4 | 2 675.8 | 2 352.8 | 2 422.2 | 2 553.0 | 2 596.8 | 2 460.0 | 2 423.2 | 2 599.1 | 2 564.8 | 2 462.1 | 3 233.3 |
| Wartość firmy i wartości niematerialne i prawne | 705.1 | 735.1 | 714.6 | 17 575.5 | 17 263.3 | 16 577.9 | 11 863.2 | 14 310.9 | 12 996.5 | 12 446.5 | 13 006.9 | 12 234.2 | 11 867.9 | 11 604.4 | 13 632.8 | 12 725.7 | 12 553.3 | 12 431.1 | 9 336.4 | 9 190.0 | 8 658.9 | 8 391.3 | 8 496.1 | 8 160.2 | 7 889.6 | 20 450.8 | 14 513.1 | 15 373.1 | 15 075.0 | 14 810.2 | 13 835.6 | 14 266.6 | 15 512.0 | 15 850.2 | 14 240.3 | 13 878.6 | 14 598.5 | 14 498.5 | 14 508.0 | 14 953.2 |
| Należności netto | 9 166.8 | 8 883.1 | 11 042.0 | 12 061.5 | 12 151.5 | 13 771.1 | 16 711.0 | 13 621.7 | 13 770.2 | 14 259.0 | 18 577.9 | 16 222.1 | 15 562.6 | 15 384.5 | 19 291.2 | 13 835.1 | 14 551.4 | 14 140.1 | 19 043.2 | 14 823.4 | 14 699.0 | 13 436.2 | 16 609.1 | 11 506.6 | 11 661.5 | 15 631.9 | 15 159.1 | 11 943.8 | 13 685.8 | 16 034.9 | 18 849.4 | 15 331.7 | 17 789.7 | 18 268.7 | 21 937.5 | 17 478.7 | 18 119.3 | 19 138.5 | 20 512.4 | 15 844.8 |
| Inwestycje długoterminowe | 3 712.5 | 3 973.1 | 4 351.6 | 5 147.1 | 4 621.6 | 5 109.8 | 4 927.4 | 3 917.2 | 3 865.3 | 4 253.8 | 4 194.2 | 4 614.9 | 4 921.6 | 5 421.3 | 6 218.7 | 6 355.4 | 5 471.8 | 4 087.0 | 3 087.1 | 7 571.5 | 5 746.2 | 5 859.9 | 6 973.7 | 7 044.2 | 7 037.0 | 4 012.4 | 4 259.4 | 3 616.4 | 5 439.0 | 5 247.0 | 5 261.0 | 5 367.0 | 3 145.1 | 3 145.9 | 3 390.6 | 5 688.0 | 3 330.9 | 3 297.5 | 4 562.2 | 4 322.4 |
| Aktywa obrotowe | 27 457.2 | 28 015.0 | 47 986.9 | 34 630.2 | 33 440.2 | 34 616.8 | 36 519.7 | 37 457.9 | 37 257.7 | 34 837.0 | 38 706.5 | 38 855.2 | 38 343.3 | 38 861.8 | 40 537.2 | 35 559.5 | 38 164.5 | 38 600.7 | 40 119.3 | 34 978.9 | 33 901.9 | 34 957.4 | 35 295.1 | 30 969.0 | 30 661.1 | 35 070.1 | 30 440.8 | 29 056.3 | 33 286.3 | 36 814.2 | 41 066.8 | 41 007.3 | 44 510.6 | 44 165.6 | 44 971.0 | 39 817.6 | 39 305.6 | 41 025.0 | 41 289.0 | 39 943.7 |
| Środki pieniężne i Inwestycje | 11 212.4 | 12 106.4 | 30 978.5 | 13 068.6 | 12 318.2 | 11 244.5 | 12 335.1 | 11 246.6 | 10 241.6 | 7 306.5 | 8 716.9 | 10 230.0 | 10 722.9 | 9 855.3 | 11 131.8 | 10 449.9 | 11 678.4 | 8 527.9 | 6 079.2 | 4 458.8 | 5 278.1 | 5 720.8 | 7 339.8 | 6 007.5 | 5 871.4 | 7 642.0 | 6 908.7 | 5 799.6 | 6 414.0 | 6 014.7 | 6 420.3 | 5 487.1 | 4 752.1 | 5 098.7 | 7 813.8 | 6 534.5 | 4 868.2 | 4 377.3 | 5 242.6 | 5 961.4 |
| Zapasy | 6 065.0 | 6 138.1 | 3 979.3 | 5 893.6 | 5 773.5 | 7 180.3 | 5 365.0 | 10 069.8 | 11 152.9 | 11 173.3 | 9 909.3 | 10 123.0 | 10 122.9 | 11 045.0 | 8 031.6 | 9 149.5 | 9 960.8 | 12 898.7 | 11 352.2 | 12 011.1 | 10 483.8 | 12 702.4 | 9 734.0 | 10 988.9 | 10 816.8 | 8 965.2 | 6 499.8 | 8 913.4 | 11 318.2 | 12 721.5 | 13 613.7 | 17 168.4 | 18 968.2 | 17 749.3 | 12 460.1 | 12 150.7 | 12 621.4 | 13 552.6 | 11 536.4 | 13 676.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 167.1) | (1 173.3) | (1 168.6) | (1 163.5) | 0.0 | (1 269.8) | 0.0 | 0.0 | (1 986.3) | (1 975.5) | (1 982.6) | (277.0) | 51.7 | 0.0 | (2 366.7) | (2 376.6) | (2 204.5) | (2 143.0) | 1.3 | 0.0 | 1.2 | (2 293.7) | 1.3 | 0.0 | 1.4 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 212.4 | 12 106.4 | 30 978.5 | 13 068.6 | 12 318.2 | 11 244.5 | 12 335.1 | 11 246.6 | 10 241.6 | 7 306.5 | 8 716.9 | 10 230.0 | 10 722.9 | 9 855.3 | 11 131.8 | 10 449.9 | 11 678.4 | 8 527.9 | 6 079.2 | 4 458.8 | 5 278.1 | 5 720.8 | 7 339.8 | 6 007.5 | 5 871.4 | 7 642.0 | 6 908.7 | 5 799.6 | 6 414.0 | 6 014.7 | 6 420.3 | 5 487.1 | 4 752.1 | 5 098.7 | 7 813.8 | 6 534.5 | 4 868.2 | 4 377.3 | 5 241.3 | 5 961.4 |
| Należności krótkoterminowe | 4 215.6 | 4 009.6 | 5 949.8 | 6 860.5 | 6 330.4 | 2 512.5 | 2 595.8 | 2 545.1 | 2 413.4 | 2 992.7 | 3 234.3 | 3 412.6 | 3 195.8 | 3 505.9 | 5 789.0 | 5 271.1 | 5 885.1 | 6 193.4 | 6 657.3 | 5 258.8 | 5 366.9 | 5 404.6 | 6 060.8 | 3 910.5 | 4 241.0 | 4 943.8 | 5 416.3 | 5 352.7 | 6 902.2 | 6 579.6 | 8 885.0 | 7 013.7 | 7 118.6 | 6 479.2 | 7 133.7 | 5 666.8 | 5 592.8 | 6 374.3 | 6 799.2 | 5 455.3 |
| Dług krótkoterminowy | 2 000.0 | 2 000.0 | 9 680.6 | 2 480.6 | 2 489.8 | 2 479.7 | 5 342.0 | 8 668.3 | 6 133.8 | 4 456.2 | 4 793.5 | 4 682.3 | 4 677.4 | 4 583.6 | 4 982.3 | 4 940.3 | 5 278.9 | 5 439.7 | 5 375.3 | 5 979.8 | 5 918.1 | 4 593.8 | 5 004.3 | 4 690.1 | 7 055.8 | 14 002.5 | 7 402.7 | 5 904.4 | 5 205.5 | 5 520.1 | 4 170.5 | 4 308.1 | 5 495.4 | 5 706.6 | 7 314.7 | 6 592.5 | 7 647.6 | 8 123.3 | 6 127.0 | 7 750.2 |
| Zobowiązania krótkoterminowe | 11 393.2 | 11 502.2 | 20 205.3 | 15 609.1 | 14 314.1 | 15 424.3 | 19 966.4 | 25 288.2 | 22 182.3 | 20 033.1 | 24 273.6 | 23 179.0 | 22 252.7 | 22 922.3 | 23 895.3 | 22 594.5 | 24 459.7 | 25 073.4 | 26 712.5 | 24 755.7 | 23 336.3 | 23 067.4 | 25 762.4 | 23 421.6 | 26 356.9 | 32 347.1 | 22 117.4 | 21 389.6 | 24 196.8 | 28 782.2 | 32 278.9 | 33 364.3 | 36 815.8 | 35 745.0 | 33 205.3 | 29 337.0 | 30 100.6 | 30 828.4 | 28 950.3 | 28 739.2 |
| Rozliczenia międzyokresowe | 1 424.5 | 1 015.6 | 1 734.8 | 1 189.0 | 1 275.4 | 5 548.5 | 7 179.5 | 5 993.6 | 6 544.3 | 5 859.3 | 9 558.4 | 6 089.9 | 6 267.4 | 6 887.0 | 6 011.4 | 4 201.0 | 4 452.3 | 4 314.2 | 11 422.2 | 9 293.7 | 8 800.9 | 9 755.0 | 11 042.6 | 11 114.6 | 12 245.6 | 9 032.9 | 5 823.9 | 6 239.0 | 8 434.7 | 12 408.5 | 13 272.3 | 14 823.1 | 17 119.6 | 15 212.5 | 12 470.3 | 9 724.1 | 9 550.7 | 9 266.4 | 4 886.3 | 6 885.3 |
| Zobowiązania długoterminowe | 3 063.2 | 3 114.5 | 6 963.6 | 17 398.9 | 17 121.1 | 16 646.3 | 13 740.1 | 12 726.8 | 14 990.2 | 14 001.6 | 13 992.2 | 12 328.8 | 12 174.0 | 11 408.5 | 13 673.4 | 12 072.1 | 11 717.1 | 10 989.9 | 10 115.6 | 8 870.6 | 8 274.7 | 9 068.3 | 8 913.8 | 8 705.4 | 8 574.4 | 14 394.4 | 8 495.9 | 8 034.5 | 7 753.5 | 7 497.3 | 7 080.0 | 10 307.1 | 11 142.3 | 11 175.5 | 8 379.0 | 8 108.3 | 7 958.8 | 7 595.9 | 9 837.9 | 9 077.3 |
| Rezerwy z tytułu odroczonego podatku | 562.0 | 608.0 | 160.9 | 2 622.8 | 2 671.7 | 2 615.8 | 1 221.0 | 1 138.8 | 1 023.4 | 991.8 | 1 036.1 | 1 009.6 | 1 017.5 | 1 183.4 | 1 028.6 | 934.9 | 947.5 | 958.7 | 493.5 | 493.2 | 461.6 | 454.3 | 283.3 | 423.0 | 435.8 | 1 049.3 | 550.3 | 484.3 | 513.1 | 540.6 | 396.8 | 411.4 | 436.6 | 440.8 | 196.6 | 199.1 | 212.7 | 205.4 | 214.2 | 220.0 |
| Zobowiązania długoterminowe | 3 063.2 | 3 114.5 | 6 963.6 | 17 398.9 | 17 121.1 | 16 646.3 | 13 740.1 | 12 726.8 | 14 990.2 | 14 001.6 | 13 992.2 | 12 328.8 | 12 174.0 | 11 408.5 | 13 673.4 | 12 072.1 | 11 717.1 | 10 989.9 | 10 115.6 | 8 870.6 | 8 274.7 | 9 068.3 | 8 913.8 | 8 705.4 | 8 574.4 | 14 394.4 | 8 495.9 | 8 034.5 | 7 753.5 | 7 497.3 | 7 080.0 | 10 307.1 | 11 142.3 | 11 175.5 | 8 379.0 | 8 108.3 | 7 958.8 | 7 595.9 | 9 837.9 | 9 077.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 440.0 | 0.0 | 0.0 | 0.0 | 293.3 | 0.0 | 0.0 | 0.0 | 5 380.1 | 5 328.1 | 5 606.2 | 5 452.9 | 4 015.7 | 3 538.8 |
| Zobowiązania ogółem | 14 456.3 | 14 616.7 | 27 168.9 | 33 007.9 | 31 435.2 | 32 070.6 | 33 706.4 | 38 015.0 | 37 172.5 | 34 034.6 | 38 265.8 | 35 507.8 | 34 426.7 | 34 330.8 | 37 568.7 | 34 666.7 | 36 176.8 | 36 063.3 | 36 828.1 | 33 626.3 | 31 611.0 | 32 135.7 | 34 676.2 | 32 126.9 | 34 931.3 | 46 741.5 | 30 613.3 | 29 424.1 | 31 950.3 | 36 279.5 | 39 358.9 | 43 671.4 | 47 958.2 | 46 920.5 | 41 584.3 | 37 445.3 | 38 059.4 | 38 424.2 | 38 788.2 | 37 816.6 |
| Kapitał (fundusz) podstawowy | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.9 | 3 244.0 | 3 244.0 | 3 244.0 | 3 244.0 | 3 244.9 | 3 244.0 | 3 244.9 | 3 299.8 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 | 3 306.0 |
| Zyski zatrzymane | 7 660.2 | 8 230.2 | 8 394.8 | 8 135.8 | 7 760.6 | 8 085.3 | 6 171.4 | 5 583.8 | 5 805.7 | 6 486.3 | 7 256.5 | 8 453.0 | 8 667.5 | 9 009.0 | 9 749.1 | 8 767.2 | 9 139.8 | 8 996.2 | 7 286.3 | 7 652.7 | 7 931.4 | 7 881.1 | 7 730.1 | 6 295.4 | 5 556.6 | 6 845.3 | 10 966.2 | 11 555.3 | 12 750.4 | 13 516.3 | 13 785.8 | 13 171.5 | 13 917.9 | 14 881.4 | 16 982.7 | 16 619.2 | 17 013.9 | 17 747.7 | 18 686.6 | 17 515.3 |
| Kapitał własny | 26 918.7 | 27 672.7 | 35 027.7 | 34 915.6 | 34 143.3 | 34 145.2 | 29 837.1 | 28 731.7 | 28 016.1 | 28 642.0 | 29 941.6 | 31 163.2 | 31 608.1 | 32 340.5 | 32 978.1 | 27 872.6 | 30 990.1 | 30 058.9 | 27 897.4 | 27 649.5 | 27 644.6 | 28 145.6 | 27 478.5 | 25 796.1 | 22 026.4 | 24 645.7 | 29 832.9 | 31 311.6 | 32 583.5 | 33 232.8 | 34 025.4 | 34 160.9 | 35 925.4 | 37 859.6 | 40 303.9 | 38 852.4 | 38 496.8 | 39 718.4 | 39 906.4 | 39 214.0 |
| Udziały mniejszościowe | 302.9 | 316.1 | 7 192.4 | 7 225.5 | 6 997.7 | 6 522.4 | 4 303.2 | 4 212.7 | 3 533.2 | 3 399.2 | 3 628.2 | 3 444.7 | 3 450.2 | 3 471.2 | 3 552.3 | 0.0 | 3 143.3 | 3 019.1 | 2 747.4 | 2 221.7 | 2 189.4 | 2 386.1 | 2 400.2 | 2 083.6 | 1 186.1 | 2 534.7 | 2 370.6 | 2 416.5 | 2 754.4 | 2 809.2 | 2 876.2 | 2 970.6 | 2 792.9 | 2 895.2 | 4 197.4 | 2 992.3 | 2 239.5 | 2 279.6 | 2 077.8 | 1 969.4 |
| Pasywa | 41 375.1 | 42 289.4 | 62 196.6 | 67 923.5 | 65 578.5 | 66 215.8 | 63 543.6 | 66 746.7 | 65 188.7 | 62 676.7 | 68 207.4 | 66 671.0 | 66 034.8 | 66 671.3 | 70 546.8 | 65 713.1 | 67 166.8 | 66 122.2 | 64 725.5 | 61 275.8 | 59 255.6 | 60 281.3 | 62 154.7 | 57 923.0 | 56 957.6 | 71 387.2 | 60 446.2 | 60 735.7 | 64 533.8 | 69 512.3 | 73 384.3 | 77 832.2 | 83 883.5 | 84 780.1 | 81 888.2 | 76 297.7 | 76 556.2 | 78 142.6 | 78 694.6 | 77 030.5 |
| Inwestycje | 3 712.5 | 3 973.1 | 4 351.6 | 5 147.1 | 4 621.6 | 5 109.8 | 4 927.4 | 3 917.2 | 3 865.3 | 4 253.8 | 4 194.2 | 4 614.9 | 4 921.6 | 5 421.3 | 5 051.6 | 5 182.1 | 4 303.2 | 2 923.4 | 3 087.1 | 6 301.7 | 5 746.2 | 5 859.9 | 4 987.5 | 5 068.7 | 5 054.4 | 3 735.4 | 4 259.4 | 3 616.4 | 3 072.3 | 2 870.4 | 3 056.5 | 3 224.0 | 3 145.1 | 3 145.9 | 3 390.6 | 3 394.3 | 3 330.9 | 3 297.5 | 4 563.5 | 4 322.4 |
| Dług | 2 000.0 | 2 000.0 | 14 006.0 | 13 963.8 | 13 932.9 | 12 999.0 | 14 329.9 | 16 568.7 | 16 261.9 | 13 640.4 | 13 528.6 | 12 393.2 | 12 167.2 | 11 193.0 | 13 873.6 | 12 713.8 | 12 748.8 | 12 117.6 | 11 545.1 | 11 304.6 | 10 730.4 | 10 250.8 | 10 515.3 | 9 810.9 | 12 103.5 | 24 280.7 | 12 787.6 | 10 881.9 | 9 796.0 | 9 817.8 | 8 190.2 | 8 114.2 | 9 178.8 | 9 148.5 | 13 179.4 | 12 155.5 | 13 206.0 | 13 302.5 | 13 263.2 | 14 086.1 |
| Środki pieniężne i inne aktywa pieniężne | 11 212.4 | 12 106.4 | 30 978.5 | 13 068.6 | 12 318.2 | 11 244.5 | 12 335.1 | 11 246.6 | 10 241.6 | 7 306.5 | 8 716.9 | 10 230.0 | 10 722.9 | 9 855.3 | 11 131.8 | 10 449.9 | 11 678.4 | 8 527.9 | 6 079.2 | 4 458.8 | 5 278.1 | 5 720.8 | 7 339.8 | 6 007.5 | 5 871.4 | 7 642.0 | 6 908.7 | 5 799.6 | 6 414.0 | 6 014.7 | 6 420.3 | 5 487.1 | 4 752.1 | 5 098.7 | 7 813.8 | 6 534.5 | 4 868.2 | 4 377.3 | 5 241.3 | 5 961.4 |
| Dług netto | (9 212.4) | (10 106.4) | (16 972.5) | 895.2 | 1 614.7 | 1 754.5 | 1 994.8 | 5 322.1 | 6 020.4 | 6 333.9 | 4 811.6 | 2 163.2 | 1 444.3 | 1 337.7 | 2 741.8 | 2 263.9 | 1 070.5 | 3 589.7 | 5 466.0 | 6 845.8 | 5 452.2 | 4 530.1 | 3 175.5 | 3 803.4 | 6 232.1 | 16 638.7 | 5 879.0 | 5 082.3 | 3 382.0 | 3 803.2 | 1 769.9 | 2 627.1 | 4 426.6 | 4 049.8 | 5 365.7 | 5 621.0 | 8 337.7 | 8 925.2 | 8 021.9 | 8 124.7 |
| Ticker | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T | 6879.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |