Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 220 880.0 | 234 606.0 | 247 982.0 | 240 524.0 | 251 684.0 | 255 226.0 | 267 635.0 | 241 665.0 | 255 208.0 | 268 453.0 | 279 817.0 | 284 581.0 | 306 773.0 | 310 612.0 | 321 979.0 | 308 256.0 | 325 476.0 | 323 444.0 | 346 775.0 | 353 653.0 | 364 028.0 | 374 368.0 | 389 290.0 | 368 826.0 | 380 817.0 | 392 730.0 | 427 475.0 | 424 207.0 | 444 194.0 | 459 775.0 | 483 707.0 | 487 656.0 | 511 230.0 | 501 435.0 | 531 074.0 | 535 500.0 | 557 834.0 | 567 200.0 | 618 920.0 | 626 249.0 | 618 061.0 | 652 388.0 | 665 268.0 |
| Aktywa trwałe | 88 884.0 | 91 133.0 | 93 833.0 | 95 014.0 | 94 247.0 | 95 694.0 | 94 971.0 | 103 144.0 | 104 993.0 | 111 605.0 | 113 499.0 | 127 396.0 | 131 586.0 | 133 044.0 | 137 027.0 | 137 405.0 | 144 158.0 | 143 387.0 | 151 352.0 | 173 843.0 | 173 787.0 | 179 311.0 | 183 586.0 | 183 177.0 | 184 478.0 | 187 143.0 | 196 641.0 | 200 196.0 | 199 345.0 | 203 289.0 | 208 614.0 | 224 548.0 | 229 429.0 | 229 595.0 | 235 583.0 | 246 848.0 | 250 523.0 | 262 229.0 | 275 461.0 | 283 930.0 | 275 552.0 | 294 727.0 | 300 447.0 |
| Rzeczowe aktywa trwałe netto | 56 180.0 | 58 251.0 | 59 061.0 | 59 661.0 | 59 800.0 | 60 706.0 | 61 235.0 | 57 182.0 | 57 214.0 | 59 108.0 | 60 144.0 | 62 191.0 | 62 698.0 | 63 029.0 | 67 651.0 | 67 471.0 | 72 174.0 | 71 397.0 | 76 312.0 | 97 643.0 | 96 166.0 | 96 710.0 | 96 839.0 | 95 399.0 | 94 330.0 | 93 743.0 | 96 140.0 | 95 450.0 | 94 780.0 | 94 984.0 | 98 525.0 | 102 508.0 | 102 562.0 | 99 682.0 | 102 106.0 | 107 157.0 | 109 423.0 | 111 019.0 | 116 693.0 | 118 635.0 | 113 566.0 | 123 418.0 | 130 211.0 |
| Wartość firmy | 12 024.0 | 11 767.0 | 12 114.0 | 10 932.0 | 10 278.0 | 9 772.0 | 9 085.0 | 8 205.0 | 7 911.0 | 8 363.0 | 8 308.0 | 15 178.0 | 12 754.0 | 12 975.0 | 12 251.0 | 12 023.0 | 12 335.0 | 11 882.0 | 11 917.0 | 11 518.0 | 11 209.0 | 11 756.0 | 11 271.0 | 11 310.0 | 11 525.0 | 11 798.0 | 12 433.0 | 12 522.0 | 12 355.0 | 12 569.0 | 13 010.0 | 19 782.0 | 19 878.0 | 18 555.0 | 16 842.0 | 17 866.0 | 18 026.0 | 18 182.0 | 17 221.0 | 18 138.0 | 17 049.0 | 17 398.0 | 14 205.0 |
| Wartości niematerialne i prawne | 10 904.0 | 11 000.0 | 11 669.0 | 11 817.0 | 12 382.0 | 13 073.0 | 14 156.0 | 16 769.0 | 18 650.0 | 20 465.0 | 21 228.0 | 22 832.0 | 28 250.0 | 29 237.0 | 29 765.0 | 29 946.0 | 30 866.0 | 31 398.0 | 33 037.0 | 33 391.0 | 35 101.0 | 36 897.0 | 39 543.0 | 40 131.0 | 41 933.0 | 43 643.0 | 46 840.0 | 54 311.0 | 55 045.0 | 57 865.0 | 57 260.0 | 61 143.0 | 64 392.0 | 68 709.0 | 73 530.0 | 76 152.0 | 78 042.0 | 80 811.0 | 86 786.0 | 88 856.0 | 89 689.0 | 91 126.0 | 92 146.0 |
| Wartość firmy i wartości niematerialne i prawne | 22 928.0 | 22 767.0 | 23 783.0 | 22 749.0 | 22 660.0 | 22 845.0 | 23 241.0 | 24 974.0 | 26 561.0 | 28 828.0 | 29 536.0 | 38 010.0 | 41 004.0 | 42 212.0 | 42 016.0 | 41 969.0 | 43 201.0 | 43 280.0 | 44 954.0 | 44 909.0 | 46 310.0 | 48 653.0 | 50 814.0 | 51 441.0 | 53 458.0 | 55 441.0 | 59 273.0 | 66 833.0 | 67 400.0 | 70 434.0 | 70 270.0 | 80 925.0 | 84 270.0 | 87 264.0 | 90 372.0 | 94 018.0 | 96 068.0 | 98 993.0 | 104 007.0 | 106 994.0 | 106 738.0 | 108 524.0 | 106 351.0 |
| Należności netto | 42 986.0 | 47 326.0 | 64 017.0 | 49 276.0 | 50 232.0 | 50 545.0 | 65 617.0 | 52 823.0 | 52 711.0 | 59 780.0 | 63 541.0 | 61 239.0 | 67 399.0 | 67 504.0 | 73 186.0 | 69 482.0 | 70 598.0 | 70 184.0 | 84 659.0 | 78 739.0 | 77 608.0 | 81 772.0 | 86 196.0 | 72 304.0 | 78 530.0 | 85 512.0 | 101 550.0 | 92 611.0 | 95 913.0 | 101 054.0 | 119 167.0 | 115 100.0 | 116 811.0 | 118 028.0 | 126 919.0 | 119 412.0 | 130 736.0 | 133 509.0 | 174 536.0 | 147 688.0 | 139 098.0 | 153 621.0 | 164 253.0 |
| Inwestycje długoterminowe | 9 529.0 | 9 856.0 | 1 521.0 | 12 355.0 | 11 549.0 | 11 908.0 | (2 081.0) | 3 703.0 | 5 342.0 | 6 615.0 | 6 131.0 | 8 135.0 | 8 264.0 | 8 453.0 | 7 683.0 | 8 007.0 | 186.0 | (708.0) | 40.0 | 8 128.0 | 7 543.0 | 9 366.0 | 8 716.0 | 7 919.0 | 7 744.0 | 7 638.0 | 7 933.0 | 8 718.0 | 30 082.0 | 29 835.0 | 31 296.0 | 31 782.0 | 7 933.0 | 8 093.0 | 8 994.0 | 34 404.0 | 10 280.0 | 13 091.0 | 35 941.0 | 37 972.0 | 34 913.0 | 38 646.0 | 39 351.0 |
| Aktywa obrotowe | 131 996.0 | 143 473.0 | 154 148.0 | 145 512.0 | 157 437.0 | 159 533.0 | 172 665.0 | 138 521.0 | 150 215.0 | 156 848.0 | 166 318.0 | 157 185.0 | 175 187.0 | 177 568.0 | 184 952.0 | 170 851.0 | 181 318.0 | 180 057.0 | 195 423.0 | 179 810.0 | 190 241.0 | 195 057.0 | 205 704.0 | 185 649.0 | 196 338.0 | 205 587.0 | 230 833.0 | 224 011.0 | 244 848.0 | 256 486.0 | 275 092.0 | 263 107.0 | 281 801.0 | 271 839.0 | 295 491.0 | 288 651.0 | 307 311.0 | 304 970.0 | 343 459.0 | 342 319.0 | 342 509.0 | 357 661.0 | 364 821.0 |
| Środki pieniężne i Inwestycje | 39 932.0 | 41 929.0 | 55 925.0 | 43 535.0 | 52 466.0 | 48 874.0 | 65 378.0 | 45 665.0 | 55 213.0 | 49 571.0 | 58 472.0 | 46 513.0 | 55 377.0 | 55 322.0 | 61 658.0 | 51 356.0 | 58 892.0 | 54 309.0 | 58 706.0 | 49 036.0 | 57 737.0 | 49 248.0 | 57 013.0 | 49 591.0 | 56 073.0 | 55 735.0 | 67 572.0 | 64 109.0 | 79 068.0 | 74 489.0 | 75 250.0 | 56 230.0 | 70 712.0 | 56 477.0 | 70 335.0 | 63 893.0 | 69 569.0 | 60 694.0 | 76 607.0 | 76 757.0 | 91 719.0 | 81 940.0 | 89 570.0 |
| Zapasy | 31 886.0 | 36 033.0 | 29 887.0 | 33 808.0 | 33 722.0 | 37 860.0 | 35 621.0 | 34 997.0 | 36 624.0 | 40 401.0 | 36 998.0 | 42 860.0 | 44 951.0 | 46 306.0 | 40 975.0 | 42 736.0 | 43 388.0 | 44 362.0 | 40 231.0 | 42 907.0 | 44 691.0 | 51 410.0 | 48 303.0 | 53 431.0 | 50 527.0 | 50 446.0 | 46 985.0 | 54 366.0 | 56 284.0 | 63 370.0 | 61 944.0 | 73 594.0 | 74 610.0 | 73 715.0 | 73 310.0 | 81 757.0 | 80 525.0 | 81 724.0 | 79 123.0 | 88 335.0 | 82 516.0 | 91 004.0 | 81 811.0 |
| Inwestycje krótkoterminowe | 247.0 | 259.0 | 5 653.0 | 249.0 | 238.0 | 235.0 | 8 834.0 | 3 067.0 | 1 535.0 | 665.0 | 528.0 | 465.0 | 309.0 | 309.0 | 214.0 | 212.0 | 8 048.0 | 8 420.0 | 7 644.0 | 668.0 | 752.0 | 553.0 | 421.0 | 857.0 | 860.0 | 998.0 | 1 105.0 | 1 519.0 | 852.0 | 1 044.0 | 1 498.0 | 1 390.0 | 1 493.0 | 1 463.0 | 875.0 | 982.0 | 961.0 | 1 332.0 | 1 100.0 | 1 053.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 39 685.0 | 41 670.0 | 50 272.0 | 43 286.0 | 52 228.0 | 48 639.0 | 56 544.0 | 42 598.0 | 53 678.0 | 48 906.0 | 57 944.0 | 46 048.0 | 55 068.0 | 55 013.0 | 61 444.0 | 51 144.0 | 50 844.0 | 45 889.0 | 51 062.0 | 48 368.0 | 56 985.0 | 48 695.0 | 56 592.0 | 48 734.0 | 55 213.0 | 54 737.0 | 66 467.0 | 62 590.0 | 78 216.0 | 73 445.0 | 73 752.0 | 54 840.0 | 69 219.0 | 55 014.0 | 69 460.0 | 62 911.0 | 68 608.0 | 59 362.0 | 75 507.0 | 76 757.0 | 91 719.0 | 81 940.0 | 89 570.0 |
| Należności krótkoterminowe | 14 741.0 | 17 257.0 | 15 965.0 | 15 681.0 | 16 506.0 | 20 639.0 | 19 873.0 | 22 538.0 | 21 605.0 | 23 214.0 | 24 376.0 | 23 107.0 | 26 345.0 | 25 780.0 | 28 579.0 | 23 167.0 | 24 560.0 | 25 565.0 | 29 778.0 | 27 200.0 | 26 724.0 | 30 652.0 | 33 917.0 | 25 841.0 | 23 527.0 | 27 355.0 | 34 159.0 | 31 676.0 | 33 833.0 | 38 043.0 | 32 111.0 | 29 880.0 | 28 671.0 | 29 500.0 | 31 678.0 | 26 807.0 | 27 558.0 | 26 127.0 | 22 109.0 | 27 622.0 | 27 365.0 | 30 962.0 | 31 865.0 |
| Dług krótkoterminowy | 45.0 | 0.0 | 50.0 | 0.0 | 0.0 | 0.0 | 149.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 311.0 | 5 422.0 | 5 542.0 | 5 701.0 | 5 546.0 | 5 392.0 | 5 322.0 | 5 783.0 | 5 744.0 | 5 671.0 | 5 730.0 | 6 439.0 | 7 016.0 | 7 159.0 | 6 929.0 | 7 149.0 | 8 269.0 | 8 312.0 | 7 849.0 | 8 659.0 | 9 333.0 | 8 362.0 | 9 385.0 | 9 250.0 |
| Zobowiązania krótkoterminowe | 53 693.0 | 56 868.0 | 65 170.0 | 53 034.0 | 58 725.0 | 57 454.0 | 65 895.0 | 50 388.0 | 55 462.0 | 56 712.0 | 59 952.0 | 59 253.0 | 67 053.0 | 64 749.0 | 70 796.0 | 56 899.0 | 61 381.0 | 61 776.0 | 71 247.0 | 66 492.0 | 70 368.0 | 73 816.0 | 84 145.0 | 66 512.0 | 68 543.0 | 75 213.0 | 89 907.0 | 81 770.0 | 89 169.0 | 96 604.0 | 102 082.0 | 91 340.0 | 97 534.0 | 94 884.0 | 111 102.0 | 96 953.0 | 103 579.0 | 98 489.0 | 118 084.0 | 105 847.0 | 107 403.0 | 114 427.0 | 122 826.0 |
| Rozliczenia międzyokresowe | 11 572.0 | 0.0 | 25 027.0 | 0.0 | 0.0 | 0.0 | 21 614.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27 643.0 | 34 066.0 | 31 711.0 | 39 076.0 | 28 956.0 | 34 223.0 | 36 180.0 | 43 997.0 | 36 904.0 | 43 825.0 | 44 722.0 | 56 864.0 | 46 554.0 | 53 863.0 | 50 489.0 | 63 923.0 | 53 023.0 | 60 184.0 | 55 593.0 | 16 591.0 | 17 084.0 | 16 264.0 | 18 107.0 | 18 098.0 |
| Zobowiązania długoterminowe | 10 771.0 | 11 711.0 | 13 263.0 | 13 989.0 | 13 547.0 | 13 853.0 | 13 648.0 | 12 274.0 | 7 579.0 | 8 402.0 | 9 613.0 | 9 802.0 | 10 243.0 | 8 873.0 | 9 740.0 | 9 535.0 | 9 557.0 | 9 237.0 | 10 346.0 | 26 731.0 | 25 603.0 | 26 057.0 | 26 799.0 | 26 012.0 | 26 292.0 | 26 020.0 | 28 899.0 | 29 528.0 | 30 303.0 | 31 587.0 | 32 572.0 | 33 528.0 | 33 308.0 | 32 473.0 | 31 616.0 | 35 839.0 | 34 133.0 | 61 784.0 | 67 936.0 | 71 616.0 | 68 934.0 | 74 343.0 | 77 905.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 8 993.0 | 0.0 | 0.0 | 0.0 | 8 778.0 | 5 643.0 | 928.0 | 1 301.0 | 2 562.0 | 2 937.0 | 3 959.0 | 4 364.0 | 5 439.0 | 5 030.0 | 4 881.0 | 4 563.0 | 5 642.0 | 5 451.0 | 5 468.0 | 5 383.0 | 6 351.0 | 6 172.0 | 6 480.0 | 6 803.0 | 7 212.0 | 7 443.0 | 7 647.0 | 8 193.0 | 6 613.0 | 7 390.0 | 7 065.0 | 7 132.0 | 6 450.0 | 7 105.0 | 4 584.0 | 7 072.0 | 7 917.0 | 8 214.0 | 7 371.0 | 8 312.0 | 7 575.0 |
| Zobowiązania długoterminowe | 10 771.0 | 11 711.0 | 13 263.0 | 13 989.0 | 13 547.0 | 13 853.0 | 13 648.0 | 12 274.0 | 7 579.0 | 8 402.0 | 9 613.0 | 9 802.0 | 10 243.0 | 8 873.0 | 9 740.0 | 9 535.0 | 9 557.0 | 9 237.0 | 10 346.0 | 26 731.0 | 25 603.0 | 26 057.0 | 26 799.0 | 26 012.0 | 26 292.0 | 26 020.0 | 28 899.0 | 29 528.0 | 30 303.0 | 31 587.0 | 32 572.0 | 33 528.0 | 33 308.0 | 32 473.0 | 31 616.0 | 35 839.0 | 34 133.0 | 61 784.0 | 67 936.0 | 71 616.0 | 68 934.0 | 74 343.0 | 77 905.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 249.0 | 0.0 | 0.0 | 0.0 | 882.0 | 0.0 | 0.0 | 0.0 | 704.0 | 0.0 | 0.0 | 0.0 | 536.0 | 0.0 | 0.0 | 0.0 | 383.0 | 23 410.0 | 22 248.0 | 22 625.0 | 22 636.0 | 21 936.0 | 21 636.0 | 20 753.0 | 21 961.0 | 21 653.0 | 20 983.0 | 20 940.0 | 22 279.0 | 23 853.0 | 23 878.0 | 22 255.0 | 22 591.0 | 25 659.0 | 25 861.0 | 25 041.0 | 18 080.0 | 18 180.0 | 0.0 | 28 738.0 | 23 126.0 |
| Zobowiązania ogółem | 64 464.0 | 68 579.0 | 78 433.0 | 67 023.0 | 72 272.0 | 71 307.0 | 79 543.0 | 62 662.0 | 63 041.0 | 65 114.0 | 69 565.0 | 69 055.0 | 77 296.0 | 73 622.0 | 80 536.0 | 66 434.0 | 70 938.0 | 71 013.0 | 81 593.0 | 93 223.0 | 95 971.0 | 99 873.0 | 110 944.0 | 92 524.0 | 94 835.0 | 101 233.0 | 118 806.0 | 111 298.0 | 119 472.0 | 128 191.0 | 134 654.0 | 124 868.0 | 130 842.0 | 127 357.0 | 142 718.0 | 132 792.0 | 137 712.0 | 160 273.0 | 186 020.0 | 177 463.0 | 176 337.0 | 188 770.0 | 200 731.0 |
| Kapitał (fundusz) podstawowy | 10 385.0 | 10 405.0 | 10 483.0 | 10 635.0 | 10 701.0 | 10 912.0 | 11 016.0 | 11 283.0 | 11 374.0 | 11 471.0 | 11 611.0 | 11 666.0 | 11 766.0 | 12 013.0 | 12 276.0 | 12 414.0 | 12 492.0 | 12 570.0 | 12 654.0 | 12 704.0 | 12 732.0 | 12 786.0 | 12 877.0 | 12 965.0 | 13 033.0 | 13 135.0 | 13 229.0 | 13 260.0 | 13 314.0 | 14 034.0 | 14 112.0 | 14 149.0 | 14 194.0 | 14 229.0 | 14 282.0 | 14 504.0 | 14 550.0 | 14 557.0 | 14 729.0 | 14 729.0 | 14 732.0 | 14 851.0 | 14 887.0 |
| Zyski zatrzymane | 119 116.0 | 123 686.0 | 129 703.0 | 131 821.0 | 141 122.0 | 146 414.0 | 155 562.0 | 163 008.0 | 177 040.0 | 179 697.0 | 188 506.0 | 190 481.0 | 201 454.0 | 206 568.0 | 214 952.0 | 216 625.0 | 226 675.0 | 229 014.0 | 241 445.0 | 240 628.0 | 251 525.0 | 252 912.0 | 261 321.0 | 258 291.0 | 266 458.0 | 269 567.0 | 279 477.0 | 281 946.0 | 294 197.0 | 297 120.0 | 305 710.0 | 305 581.0 | 321 540.0 | 324 367.0 | 334 192.0 | 334 025.0 | 347 590.0 | 350 992.0 | 365 985.0 | 368 288.0 | 384 620.0 | 391 881.0 | 402 820.0 |
| Kapitał własny | 156 416.0 | 166 027.0 | 169 549.0 | 173 501.0 | 179 412.0 | 183 919.0 | 188 092.0 | 179 003.0 | 192 166.0 | 203 339.0 | 210 251.0 | 215 526.0 | 229 477.0 | 236 989.0 | 241 442.0 | 241 822.0 | 254 538.0 | 252 430.0 | 265 181.0 | 260 430.0 | 268 057.0 | 274 495.0 | 278 346.0 | 276 301.0 | 285 982.0 | 291 497.0 | 308 669.0 | 312 908.0 | 324 722.0 | 331 584.0 | 349 053.0 | 362 787.0 | 380 388.0 | 374 077.0 | 388 355.0 | 402 708.0 | 420 122.0 | 406 926.0 | 432 897.0 | 448 783.0 | 441 720.0 | 463 618.0 | 464 534.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 926.0 | 952.0 | 902.0 | 845.0 | 745.0 | 684.0 | 643.0 | 693.0 | 644.0 | 609.0 | 700.0 | 733.0 | 656.0 | 598.0 | 606.0 | 663.0 | 765.0 | 735.0 | 693.0 | 771.0 | 712.0 | 670.0 | 654.0 | 750.0 | 712.0 | 681.0 | 668.0 | 690.0 | 631.0 | 596.0 | 738.0 | 851.0 | 804.0 | 772.0 | 733.0 | 758.0 |
| Pasywa | 220 880.0 | 234 606.0 | 247 982.0 | 240 524.0 | 251 684.0 | 255 226.0 | 267 635.0 | 241 665.0 | 255 207.0 | 268 453.0 | 279 816.0 | 284 581.0 | 306 773.0 | 310 611.0 | 321 978.0 | 308 256.0 | 325 476.0 | 323 443.0 | 346 774.0 | 353 653.0 | 364 028.0 | 374 368.0 | 389 290.0 | 368 825.0 | 380 817.0 | 392 730.0 | 427 475.0 | 424 206.0 | 444 194.0 | 459 775.0 | 483 707.0 | 486 943.0 | 511 230.0 | 500 766.0 | 530 383.0 | 535 500.0 | 557 834.0 | 566 461.0 | 618 917.0 | 626 249.0 | 618 061.0 | 652 388.0 | 665 268.0 |
| Inwestycje | 9 776.0 | 10 115.0 | 7 174.0 | 12 604.0 | 11 787.0 | 12 143.0 | 6 753.0 | 6 770.0 | 6 877.0 | 7 280.0 | 6 659.0 | 8 600.0 | 8 573.0 | 8 762.0 | 7 897.0 | 8 219.0 | 8 234.0 | 7 712.0 | 7 684.0 | 8 796.0 | 8 295.0 | 9 919.0 | 9 137.0 | 8 776.0 | 8 604.0 | 8 636.0 | 9 038.0 | 10 237.0 | 10 354.0 | 10 287.0 | 10 143.0 | 9 416.0 | 9 426.0 | 9 556.0 | 9 869.0 | 10 537.0 | 11 241.0 | 14 423.0 | 37 041.0 | 37 972.0 | 34 913.0 | 45 284.0 | 39 351.0 |
| Dług | 136.0 | 0.0 | 249.0 | 0.0 | 0.0 | 0.0 | 882.0 | 0.0 | 0.0 | 0.0 | 534.0 | 0.0 | 0.0 | 0.0 | 356.0 | 0.0 | 0.0 | 0.0 | 191.0 | 23 410.0 | 22 248.0 | 22 625.0 | 22 636.0 | 21 936.0 | 21 636.0 | 20 753.0 | 21 961.0 | 21 653.0 | 20 983.0 | 20 940.0 | 22 279.0 | 23 853.0 | 23 878.0 | 22 255.0 | 22 591.0 | 25 659.0 | 25 861.0 | 50 041.0 | 55 339.0 | 58 121.0 | 8 362.0 | 60 169.0 | 64 735.0 |
| Środki pieniężne i inne aktywa pieniężne | 39 685.0 | 41 670.0 | 50 272.0 | 43 286.0 | 52 228.0 | 48 639.0 | 56 544.0 | 42 598.0 | 53 678.0 | 48 906.0 | 57 944.0 | 46 048.0 | 55 068.0 | 55 013.0 | 61 444.0 | 51 144.0 | 50 844.0 | 45 889.0 | 51 062.0 | 48 368.0 | 56 985.0 | 48 695.0 | 56 592.0 | 48 734.0 | 55 213.0 | 54 737.0 | 66 467.0 | 62 590.0 | 78 216.0 | 73 445.0 | 73 752.0 | 54 840.0 | 69 219.0 | 55 014.0 | 69 460.0 | 62 911.0 | 68 608.0 | 59 362.0 | 75 507.0 | 76 757.0 | 91 719.0 | 81 940.0 | 89 570.0 |
| Dług netto | (39 549.0) | (41 670.0) | (50 023.0) | (43 286.0) | (52 228.0) | (48 639.0) | (55 662.0) | (42 598.0) | (53 678.0) | (48 906.0) | (57 410.0) | (46 048.0) | (55 068.0) | (55 013.0) | (61 088.0) | (51 144.0) | (50 844.0) | (45 889.0) | (50 871.0) | (24 958.0) | (34 737.0) | (26 070.0) | (33 956.0) | (26 798.0) | (33 577.0) | (33 984.0) | (44 506.0) | (40 937.0) | (57 233.0) | (52 505.0) | (51 473.0) | (30 987.0) | (45 341.0) | (32 759.0) | (46 869.0) | (37 252.0) | (42 747.0) | (9 321.0) | (20 168.0) | (18 636.0) | (83 357.0) | (21 771.0) | (24 835.0) |
| Ticker | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T | 6869.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |