Wall Street Experts

Espec Corp.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 42 113.0 43 269.0 46 792.0 46 291.0 45 913.0 46 671.0 48 045.0 44 794.0 43 953.0 45 106.0 49 044.0 48 206.0 49 477.0 51 637.0 54 588.0 50 368.0 51 819.0 52 991.0 57 359.0 53 820.0 53 805.0 55 944.0 57 461.0 55 110.0 54 442.0 55 118.0 58 607.0 55 852.0 56 961.0 59 398.0 61 922.0 62 252.0 64 741.0 63 532.0 67 176.0 68 557.0 74 041.0 71 638.0 78 235.0 72 850.0
Aktywa trwałe 13 044.0 13 399.0 13 753.0 14 211.0 13 888.0 15 223.0 14 402.0 13 843.0 13 592.0 13 853.0 14 345.0 14 442.0 14 933.0 15 220.0 14 891.0 14 711.0 14 678.0 14 331.0 14 451.0 14 766.0 14 858.0 16 347.0 16 030.0 16 314.0 16 488.0 17 347.0 18 423.0 18 431.0 19 266.0 19 261.0 18 842.0 18 926.0 19 069.0 18 903.0 19 172.0 19 962.0 22 371.0 22 554.0 23 561.0 23 788.0
Rzeczowe aktywa trwałe netto 9 359.0 9 523.0 9 644.0 9 780.0 9 978.0 10 091.0 10 081.0 9 848.0 9 636.0 9 517.0 9 827.0 9 720.0 9 735.0 9 761.0 9 727.0 9 630.0 9 694.0 9 782.0 9 963.0 10 288.0 10 314.0 11 110.0 11 631.0 11 733.0 11 705.0 11 725.0 12 368.0 12 289.0 12 295.0 12 200.0 12 387.0 12 542.0 12 629.0 12 394.0 12 500.0 12 696.0 13 436.0 13 640.0 14 126.0 14 285.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 729.0 706.0 643.0 573.0 548.0 614.0 575.0 557.0 545.0 530.0 482.0 485.0 482.0 455.0 426.0 411.0 401.0 382.0 363.0 341.0 318.0 324.0 307.0 728.0 708.0 698.0 700.0 686.0 630.0 601.0 589.0 1 745.0 1 672.0 1 621.0 1 568.0
Wartości niematerialne i prawne 288.0 320.0 364.0 359.0 373.0 405.0 419.0 386.0 351.0 340.0 346.0 320.0 306.0 300.0 315.0 298.0 288.0 268.0 283.0 260.0 262.0 297.0 314.0 304.0 317.0 314.0 463.0 418.0 583.0 565.0 586.0 567.0 567.0 579.0 625.0 629.0 647.0 641.0 637.0 0.0
Wartość firmy i wartości niematerialne i prawne 288.0 320.0 364.0 359.0 373.0 1 134.0 1 125.0 1 029.0 924.0 888.0 960.0 895.0 863.0 845.0 845.0 780.0 773.0 750.0 738.0 686.0 673.0 698.0 696.0 667.0 658.0 632.0 787.0 725.0 1 311.0 1 273.0 1 284.0 1 267.0 1 253.0 1 209.0 1 226.0 1 218.0 2 392.0 2 313.0 2 258.0 1 568.0
Należności netto 10 424.0 10 373.0 14 115.0 12 292.0 11 409.0 11 803.0 16 380.0 12 868.0 11 183.0 10 999.0 15 525.0 11 915.0 11 676.0 12 511.0 16 914.0 12 174.0 12 841.0 12 692.0 18 644.0 14 350.0 12 350.0 13 200.0 14 808.0 9 816.0 10 586.0 11 030.0 13 708.0 10 062.0 9 716.0 10 516.0 13 595.0 10 502.0 12 427.0 12 237.0 16 097.0 12 484.0 14 210.0 17 350.0 21 775.0 18 043.0
Inwestycje długoterminowe (1 004.0) (845.0) (1 988.0) 171.0 (364.0) 1 597.0 507.0 1 065.0 1 131.0 1 547.0 840.0 1 926.0 2 434.0 2 213.0 617.0 1 900.0 1 810.0 1 398.0 12.0 1 391.0 970.0 1 638.0 (486.0) 1 012.0 723.0 1 088.0 (205.0) 2 515.0 5 660.0 5 788.0 4 628.0 5 117.0 3 785.0 4 398.0 2 834.0 6 048.0 6 241.0 6 298.0 4 119.0 0.0
Aktywa obrotowe 29 067.0 29 868.0 33 036.0 32 078.0 32 023.0 31 446.0 33 640.0 30 949.0 30 359.0 31 253.0 34 694.0 33 762.0 34 540.0 36 416.0 39 695.0 35 654.0 37 138.0 38 658.0 42 905.0 39 053.0 38 945.0 39 595.0 41 428.0 38 795.0 37 953.0 37 768.0 40 182.0 37 418.0 37 692.0 40 135.0 43 076.0 43 323.0 45 670.0 44 626.0 48 000.0 48 592.0 51 667.0 49 084.0 54 674.0 49 062.0
Środki pieniężne i Inwestycje 13 575.0 13 240.0 14 171.0 13 067.0 13 982.0 10 438.0 10 200.0 9 550.0 11 291.0 11 112.0 11 555.0 12 127.0 13 548.0 12 657.0 13 980.0 13 212.0 14 829.0 13 508.0 14 929.0 13 801.0 16 553.0 15 231.0 16 780.0 18 038.0 18 381.0 16 768.0 17 300.0 16 488.0 16 338.0 15 694.0 16 156.0 16 048.0 17 527.0 15 091.0 14 300.0 15 082.0 17 552.0 13 818.0 16 797.0 14 202.0
Zapasy 3 171.0 4 335.0 3 216.0 4 697.0 4 604.0 5 877.0 4 344.0 4 852.0 4 286.0 5 469.0 4 311.0 5 473.0 5 339.0 6 282.0 4 356.0 5 898.0 5 552.0 7 812.0 4 857.0 6 008.0 6 050.0 6 454.0 5 080.0 6 471.0 5 686.0 6 313.0 5 361.0 6 519.0 7 423.0 9 340.0 8 511.0 11 080.0 11 056.0 11 747.0 11 457.0 13 875.0 13 820.0 15 351.0 13 391.0 14 429.0
Inwestycje krótkoterminowe 4 401.0 4 401.0 4 901.0 3 901.0 3 901.0 2 401.0 1 901.0 1 901.0 1 901.0 1 901.0 1 901.0 1 901.0 1 901.0 2 401.0 2 901.0 2 401.0 2 401.0 2 401.0 2 901.0 2 401.0 2 901.0 2 901.0 3 402.0 2 902.0 3 402.0 3 902.0 3 902.0 2 902.0 2 902.0 2 902.0 2 902.0 2 402.0 1 402.0 902.0 302.0 302.0 302.0 302.0 4.0 302.0
Środki pieniężne i inne aktywa pieniężne 9 174.0 8 839.0 9 270.0 9 166.0 10 081.0 8 037.0 8 299.0 7 649.0 9 390.0 9 211.0 9 654.0 10 226.0 11 647.0 10 256.0 11 079.0 10 811.0 12 428.0 11 107.0 12 028.0 11 400.0 13 652.0 12 330.0 13 378.0 15 136.0 14 979.0 12 866.0 13 398.0 13 586.0 13 436.0 12 792.0 13 254.0 13 646.0 16 125.0 14 189.0 13 998.0 14 780.0 17 250.0 13 818.0 16 793.0 13 900.0
Należności krótkoterminowe 4 236.0 4 513.0 5 301.0 5 491.0 5 195.0 3 810.0 3 540.0 2 397.0 1 885.0 2 111.0 2 591.0 2 444.0 1 720.0 2 330.0 2 800.0 2 342.0 2 178.0 2 869.0 3 164.0 2 470.0 2 470.0 2 601.0 2 651.0 2 495.0 2 361.0 2 312.0 2 745.0 2 563.0 2 611.0 3 284.0 3 478.0 3 488.0 4 038.0 3 939.0 4 469.0 4 562.0 4 240.0 9 164.0 8 966.0 7 066.0
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 198.0 303.0 353.0 300.0 318.0 220.0 74.0 75.0 77.0 82.0 92.0 98.0 89.0 90.0 98.0 3 601.0 2 596.0 5 295.0 1 109.0
Zobowiązania krótkoterminowe 7 260.0 7 377.0 9 336.0 8 888.0 8 609.0 9 675.0 10 783.0 8 851.0 7 958.0 8 680.0 10 263.0 9 750.0 9 464.0 10 661.0 12 544.0 10 175.0 10 322.0 11 468.0 13 685.0 11 223.0 10 496.0 11 130.0 12 775.0 11 023.0 9 500.0 9 606.0 10 769.0 9 895.0 10 460.0 12 132.0 13 537.0 13 965.0 14 923.0 15 613.0 17 277.0 17 670.0 21 676.0 19 228.0 22 447.0 16 097.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 477.0 942.0 937.0 860.0 465.0 982.0 931.0 795.0 553.0 1 201.0 1 187.0 1 289.0 816.0 4 835.0 1 355.0 1 210.0 528.0 2 880.0 509.0
Zobowiązania długoterminowe 1 777.0 1 839.0 2 007.0 2 090.0 1 881.0 1 928.0 1 630.0 1 557.0 1 526.0 1 640.0 1 734.0 1 814.0 2 043.0 2 150.0 2 102.0 1 521.0 1 541.0 1 512.0 1 587.0 1 639.0 1 617.0 2 081.0 1 954.0 2 105.0 2 166.0 2 292.0 2 855.0 2 876.0 2 955.0 3 063.0 2 795.0 2 764.0 2 835.0 2 740.0 2 729.0 2 920.0 2 862.0 2 913.0 3 068.0 3 232.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 1 101.0 0.0 0.0 0.0 839.0 0.0 0.0 0.0 995.0 0.0 0.0 0.0 1 270.0 0.0 0.0 0.0 724.0 0.0 0.0 0.0 714.0 0.0 0.0 0.0 1 122.0 0.0 0.0 0.0 1 094.0 0.0 0.0 0.0 1 263.0 0.0 0.0 0.0 1 693.0 0.0
Zobowiązania długoterminowe 1 777.0 1 839.0 2 007.0 2 090.0 1 881.0 1 928.0 1 630.0 1 557.0 1 526.0 1 640.0 1 734.0 1 814.0 2 043.0 2 150.0 2 102.0 1 521.0 1 541.0 1 512.0 1 587.0 1 639.0 1 617.0 2 081.0 1 954.0 2 105.0 2 166.0 2 292.0 2 855.0 2 876.0 2 955.0 3 063.0 2 795.0 2 764.0 2 835.0 2 740.0 2 729.0 2 920.0 2 862.0 2 913.0 3 068.0 3 232.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 510.0 0.0 0.0 0.0 398.0 0.0 0.0 0.0 202.0 0.0 0.0 0.0 74.0 0.0
Zobowiązania ogółem 9 037.0 9 216.0 11 343.0 10 978.0 10 490.0 11 603.0 12 413.0 10 408.0 9 484.0 10 320.0 11 997.0 11 564.0 11 507.0 12 811.0 14 646.0 11 696.0 11 863.0 12 980.0 15 272.0 12 862.0 12 113.0 13 211.0 14 729.0 13 128.0 11 666.0 11 898.0 13 624.0 12 771.0 13 415.0 15 195.0 16 332.0 16 729.0 17 758.0 18 353.0 20 006.0 20 590.0 24 538.0 22 141.0 25 515.0 19 329.0
Kapitał (fundusz) podstawowy 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0 6 895.0
Zyski zatrzymane 19 189.0 19 685.0 20 554.0 20 185.0 21 044.0 21 415.0 22 441.0 21 732.0 22 428.0 22 605.0 23 873.0 23 510.0 24 491.0 25 052.0 26 174.0 25 350.0 26 576.0 26 878.0 29 080.0 28 352.0 29 067.0 29 610.0 30 325.0 29 392.0 30 060.0 30 278.0 31 297.0 30 312.0 30 567.0 30 765.0 31 836.0 30 827.0 31 873.0 32 050.0 33 673.0 33 245.0 34 328.0 35 208.0 37 091.0 36 738.0
Kapitał własny 33 076.0 34 053.0 35 449.0 35 313.0 35 423.0 35 068.0 35 632.0 34 386.0 34 469.0 34 786.0 37 047.0 36 642.0 37 970.0 38 826.0 39 942.0 38 672.0 39 956.0 40 011.0 42 087.0 40 958.0 41 692.0 42 733.0 42 732.0 41 982.0 42 776.0 43 220.0 44 983.0 43 081.0 43 546.0 44 203.0 45 590.0 45 523.0 46 983.0 45 179.0 47 170.0 47 967.0 49 503.0 49 494.0 52 715.0 53 521.0
Udziały mniejszościowe 256.0 300.0 293.0 295.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 208.0 208.0 213.0 218.0 219.0 211.0 218.0 210.0 225.0 0.0 0.0 0.0
Pasywa 42 113.0 43 269.0 46 792.0 46 291.0 45 913.0 46 671.0 48 045.0 44 794.0 43 953.0 45 106.0 49 044.0 48 206.0 49 477.0 51 637.0 54 588.0 50 368.0 51 819.0 52 991.0 57 359.0 53 820.0 53 805.0 55 944.0 57 461.0 55 110.0 54 442.0 55 118.0 58 607.0 55 852.0 56 961.0 59 398.0 61 922.0 62 252.0 64 741.0 63 532.0 67 176.0 68 557.0 74 041.0 71 635.0 78 230.0 72 850.0
Inwestycje 3 397.0 3 556.0 2 913.0 4 072.0 3 537.0 3 998.0 2 408.0 2 966.0 3 032.0 3 448.0 2 741.0 3 827.0 4 335.0 4 614.0 3 518.0 4 301.0 4 211.0 3 799.0 2 913.0 3 792.0 3 871.0 4 539.0 2 916.0 3 914.0 4 125.0 4 990.0 3 697.0 5 417.0 5 660.0 5 788.0 2 912.0 5 117.0 5 187.0 5 300.0 3 136.0 6 048.0 6 543.0 6 600.0 4 123.0 302.0
Dług 0.0 0.0 196.0 196.0 140.0 140.0 86.0 86.0 28.0 28.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 461.0 671.0 717.0 640.0 633.0 538.0 373.0 359.0 349.0 351.0 369.0 367.0 313.0 293.0 294.0 3 752.0 2 740.0 5 497.0 1 218.0
Środki pieniężne i inne aktywa pieniężne 9 174.0 8 839.0 9 270.0 9 166.0 10 081.0 8 037.0 8 299.0 7 649.0 9 390.0 9 211.0 9 654.0 10 226.0 11 647.0 10 256.0 11 079.0 10 811.0 12 428.0 11 107.0 12 028.0 11 400.0 13 652.0 12 330.0 13 378.0 15 136.0 14 979.0 12 866.0 13 398.0 13 586.0 13 436.0 12 792.0 13 254.0 13 646.0 16 125.0 14 189.0 13 998.0 14 780.0 17 250.0 13 818.0 16 793.0 13 900.0
Dług netto (9 174.0) (8 839.0) (9 074.0) (8 970.0) (9 941.0) (7 897.0) (8 213.0) (7 563.0) (9 362.0) (9 183.0) (9 654.0) (10 226.0) (11 647.0) (10 256.0) (11 079.0) (10 811.0) (12 428.0) (11 107.0) (12 028.0) (11 400.0) (13 652.0) (11 869.0) (12 707.0) (14 419.0) (14 339.0) (12 233.0) (12 860.0) (13 213.0) (13 077.0) (12 443.0) (12 903.0) (13 277.0) (15 758.0) (13 876.0) (13 705.0) (14 486.0) (13 498.0) (11 078.0) (11 296.0) (12 682.0)
Ticker 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T 6859.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY