Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 189 682.0 | 207 335.0 | 199 160.0 | 206 579.0 | 222 735.0 | 231 032.0 | 223 436.0 | 215 022.0 | 219 609.0 | 239 657.0 | 236 031.0 | 243 670.0 | 253 936.0 | 265 920.0 | 262 132.0 | 268 737.0 | 276 428.0 | 278 136.0 | 277 052.0 | 273 685.0 | 272 268.0 | 315 133.0 | 306 063.0 | 309 659.0 | 331 875.0 | 328 068.0 | 339 355.0 | 348 968.0 | 357 832.0 | 371 585.0 | 382 235.0 | 398 397.0 | 402 314.0 | 416 742.0 | 414 063.0 | 435 264.0 | 441 271.0 | 449 030.0 | 454 084.0 | 469 349.0 |
| Aktywa trwałe | 54 291.0 | 57 652.0 | 60 438.0 | 62 337.0 | 77 465.0 | 80 015.0 | 77 699.0 | 74 605.0 | 75 438.0 | 82 843.0 | 83 377.0 | 85 882.0 | 88 726.0 | 88 431.0 | 86 827.0 | 85 872.0 | 88 016.0 | 85 932.0 | 94 651.0 | 93 796.0 | 94 218.0 | 98 576.0 | 96 322.0 | 96 625.0 | 99 925.0 | 104 106.0 | 110 153.0 | 111 724.0 | 112 423.0 | 113 537.0 | 115 847.0 | 118 841.0 | 118 917.0 | 120 192.0 | 124 091.0 | 131 959.0 | 129 390.0 | 130 453.0 | 137 588.0 | 141 509.0 |
| Rzeczowe aktywa trwałe netto | 37 027.0 | 39 441.0 | 41 055.0 | 42 971.0 | 55 869.0 | 56 978.0 | 56 772.0 | 55 013.0 | 55 755.0 | 61 977.0 | 62 992.0 | 64 820.0 | 66 603.0 | 68 701.0 | 68 375.0 | 68 075.0 | 68 997.0 | 68 739.0 | 72 653.0 | 72 155.0 | 72 223.0 | 75 929.0 | 75 731.0 | 76 179.0 | 78 823.0 | 82 071.0 | 86 230.0 | 87 567.0 | 87 485.0 | 88 302.0 | 90 939.0 | 94 043.0 | 94 774.0 | 95 702.0 | 96 586.0 | 101 388.0 | 101 355.0 | 100 801.0 | 104 584.0 | 108 979.0 |
| Wartość firmy | 367.0 | 418.0 | 431.0 | 405.0 | 3 637.0 | 576.0 | 511.0 | 436.0 | 389.0 | 387.0 | 346.0 | 320.0 | 436.0 | 194.0 | 164.0 | 144.0 | 1 161.0 | 901.0 | 831.0 | 768.0 | 1 017.0 | 1 254.0 | 1 148.0 | 1 077.0 | 1 013.0 | 944.0 | 1 432.0 | 1 326.0 | 1 546.0 | 966.0 | 905.0 | 838.0 | 731.0 | 610.0 | 516.0 | 948.0 | 805.0 | 1 343.0 | 1 301.0 | 1 276.0 |
| Wartości niematerialne i prawne | 5 590.0 | 5 935.0 | 5 984.0 | 5 914.0 | 5 805.0 | 9 722.0 | 8 863.0 | 7 955.0 | 7 477.0 | 7 536.0 | 7 083.0 | 6 890.0 | 6 861.0 | 4 203.0 | 4 066.0 | 3 868.0 | 3 940.0 | 4 000.0 | 4 666.0 | 4 530.0 | 4 314.0 | 4 281.0 | 3 978.0 | 3 802.0 | 3 677.0 | 3 681.0 | 3 713.0 | 3 438.0 | 3 280.0 | 3 457.0 | 3 418.0 | 3 421.0 | 3 297.0 | 2 983.0 | 2 877.0 | 2 854.0 | 2 753.0 | 3 622.0 | 3 615.0 | 3 617.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 957.0 | 6 353.0 | 6 415.0 | 6 319.0 | 9 442.0 | 10 298.0 | 9 374.0 | 8 391.0 | 7 866.0 | 7 923.0 | 7 429.0 | 7 210.0 | 7 297.0 | 4 397.0 | 4 230.0 | 4 012.0 | 5 101.0 | 4 901.0 | 5 497.0 | 5 298.0 | 5 331.0 | 5 535.0 | 5 126.0 | 4 879.0 | 4 690.0 | 4 625.0 | 5 145.0 | 4 764.0 | 4 826.0 | 4 423.0 | 4 323.0 | 4 259.0 | 4 028.0 | 3 593.0 | 3 393.0 | 3 802.0 | 3 558.0 | 4 965.0 | 4 916.0 | 4 893.0 |
| Należności netto | 41 432.0 | 55 881.0 | 51 710.0 | 47 596.0 | 47 929.0 | 58 773.0 | 52 795.0 | 45 998.0 | 43 581.0 | 57 884.0 | 54 991.0 | 51 998.0 | 53 446.0 | 64 483.0 | 63 147.0 | 58 338.0 | 54 442.0 | 63 423.0 | 55 287.0 | 49 810.0 | 45 560.0 | 59 121.0 | 50 691.0 | 46 369.0 | 43 955.0 | 50 873.0 | 52 737.0 | 51 687.0 | 49 911.0 | 59 877.0 | 58 103.0 | 56 494.0 | 61 155.0 | 69 818.0 | 65 344.0 | 63 854.0 | 64 528.0 | 70 224.0 | 66 893.0 | 66 671.0 |
| Inwestycje długoterminowe | (3 525.0) | (4 258.0) | (2 827.0) | 5 984.0 | 2 751.0 | 1 408.0 | 2 927.0 | 5 782.0 | 6 341.0 | 7 341.0 | 6 475.0 | 7 431.0 | 8 016.0 | 9 098.0 | 7 995.0 | 7 725.0 | 7 343.0 | 5 960.0 | 6 805.0 | 6 547.0 | 5 788.0 | 7 533.0 | 6 131.0 | 7 016.0 | 7 338.0 | 8 640.0 | 10 158.0 | 10 228.0 | 10 307.0 | 10 475.0 | 10 680.0 | 9 404.0 | 9 177.0 | 8 976.0 | 9 915.0 | 11 864.0 | 12 688.0 | 15 666.0 | 19 367.0 | 18 104.0 |
| Aktywa obrotowe | 135 388.0 | 149 680.0 | 138 719.0 | 144 240.0 | 145 268.0 | 151 015.0 | 145 734.0 | 140 414.0 | 144 168.0 | 156 812.0 | 152 652.0 | 157 786.0 | 165 207.0 | 177 487.0 | 175 302.0 | 182 863.0 | 188 409.0 | 192 203.0 | 182 400.0 | 179 887.0 | 178 047.0 | 216 553.0 | 209 739.0 | 213 032.0 | 231 947.0 | 223 959.0 | 229 199.0 | 237 243.0 | 245 407.0 | 258 044.0 | 266 384.0 | 279 552.0 | 283 396.0 | 296 547.0 | 289 968.0 | 303 303.0 | 311 878.0 | 318 577.0 | 316 496.0 | 327 840.0 |
| Środki pieniężne i Inwestycje | 51 124.0 | 54 635.0 | 48 390.0 | 53 594.0 | 50 623.0 | 50 849.0 | 46 461.0 | 49 638.0 | 52 831.0 | 53 450.0 | 51 732.0 | 56 497.0 | 57 132.0 | 60 897.0 | 58 683.0 | 64 065.0 | 63 479.0 | 66 031.0 | 62 362.0 | 66 548.0 | 67 383.0 | 98 725.0 | 98 572.0 | 104 414.0 | 126 220.0 | 116 502.0 | 117 414.0 | 124 165.0 | 129 501.0 | 137 035.0 | 137 215.0 | 141 537.0 | 133 298.0 | 141 354.0 | 127 489.0 | 129 733.0 | 128 650.0 | 134 775.0 | 127 794.0 | 136 404.0 |
| Zapasy | 37 978.0 | 34 836.0 | 33 916.0 | 37 603.0 | 40 635.0 | 35 716.0 | 40 351.0 | 38 217.0 | 41 321.0 | 40 287.0 | 40 444.0 | 43 817.0 | 48 360.0 | 45 573.0 | 47 339.0 | 53 764.0 | 61 150.0 | 55 137.0 | 56 962.0 | 55 688.0 | 57 841.0 | 51 612.0 | 53 209.0 | 55 068.0 | 54 701.0 | 49 250.0 | 51 237.0 | 53 249.0 | 56 816.0 | 53 113.0 | 62 086.0 | 70 725.0 | 77 383.0 | 75 271.0 | 85 065.0 | 95 766.0 | 103 949.0 | 99 473.0 | 105 262.0 | 109 806.0 |
| Inwestycje krótkoterminowe | 9 941.0 | 11 380.0 | 11 349.0 | 2 605.0 | 4 997.0 | 6 927.0 | 4 375.0 | 1 264.0 | 1 264.0 | 1 178.0 | 1 961.0 | 1 801.0 | 1 979.0 | 1 902.0 | 2 319.0 | 2 125.0 | 2 600.0 | 2 399.0 | 2 201.0 | 2 453.0 | 3 915.0 | 3 079.0 | 2 793.0 | 1 845.0 | 2 205.0 | 1 965.0 | 1 502.0 | 1 854.0 | 2 053.0 | 2 012.0 | 1 102.0 | 1 559.0 | 1 054.0 | 1 499.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 001.0 | 2 005.0 |
| Środki pieniężne i inne aktywa pieniężne | 41 183.0 | 43 255.0 | 37 041.0 | 50 989.0 | 45 626.0 | 43 922.0 | 42 086.0 | 48 374.0 | 51 567.0 | 52 272.0 | 49 771.0 | 54 696.0 | 55 153.0 | 58 995.0 | 56 364.0 | 61 940.0 | 60 879.0 | 63 632.0 | 60 161.0 | 64 095.0 | 63 468.0 | 95 646.0 | 95 779.0 | 102 569.0 | 124 015.0 | 114 537.0 | 115 912.0 | 122 311.0 | 127 448.0 | 135 023.0 | 136 113.0 | 139 978.0 | 132 244.0 | 139 855.0 | 125 489.0 | 127 733.0 | 126 650.0 | 132 775.0 | 125 793.0 | 134 399.0 |
| Należności krótkoterminowe | 14 087.0 | 15 406.0 | 16 046.0 | 16 124.0 | 16 638.0 | 17 638.0 | 15 932.0 | 15 220.0 | 17 342.0 | 20 013.0 | 19 918.0 | 20 525.0 | 21 412.0 | 23 272.0 | 24 585.0 | 25 761.0 | 25 299.0 | 21 933.0 | 18 834.0 | 17 794.0 | 18 330.0 | 19 861.0 | 19 736.0 | 19 126.0 | 18 525.0 | 20 264.0 | 22 260.0 | 25 438.0 | 26 586.0 | 29 546.0 | 32 287.0 | 32 539.0 | 33 674.0 | 36 945.0 | 34 943.0 | 33 568.0 | 30 649.0 | 30 518.0 | 24 754.0 | 18 822.0 |
| Dług krótkoterminowy | 9 156.0 | 10 832.0 | 9 397.0 | 12 152.0 | 11 766.0 | 12 879.0 | 11 315.0 | 11 992.0 | 12 507.0 | 12 463.0 | 6 284.0 | 7 680.0 | 9 134.0 | 8 352.0 | 6 623.0 | 7 188.0 | 9 462.0 | 12 044.0 | 9 712.0 | 9 053.0 | 9 168.0 | 23 495.0 | 21 711.0 | 24 098.0 | 23 241.0 | 9 548.0 | 9 361.0 | 9 337.0 | 25 114.0 | 25 107.0 | 24 310.0 | 24 361.0 | 11 921.0 | 12 351.0 | 1 444.0 | 3 016.0 | 5 066.0 | 5 695.0 | 8 590.0 | 11 830.0 |
| Zobowiązania krótkoterminowe | 50 855.0 | 59 003.0 | 53 344.0 | 56 909.0 | 60 496.0 | 62 429.0 | 60 121.0 | 55 965.0 | 59 184.0 | 66 076.0 | 62 379.0 | 64 943.0 | 70 605.0 | 74 378.0 | 71 791.0 | 74 546.0 | 77 965.0 | 77 999.0 | 76 081.0 | 72 211.0 | 71 649.0 | 88 472.0 | 84 627.0 | 85 782.0 | 84 215.0 | 72 797.0 | 75 198.0 | 78 679.0 | 98 265.0 | 102 139.0 | 105 592.0 | 108 384.0 | 104 138.0 | 112 229.0 | 101 067.0 | 103 007.0 | 102 355.0 | 101 051.0 | 98 862.0 | 99 663.0 |
| Rozliczenia międzyokresowe | 16 713.0 | 22 260.0 | 17 651.0 | 18 264.0 | 20 519.0 | 21 290.0 | 29 427.0 | 25 102.0 | 24 869.0 | 28 988.0 | 32 396.0 | 33 270.0 | 35 719.0 | 38 253.0 | 37 232.0 | 37 908.0 | 40 280.0 | 40 187.0 | 43 408.0 | 41 216.0 | 39 749.0 | 40 894.0 | 38 869.0 | 37 544.0 | 37 752.0 | 37 857.0 | 37 930.0 | 38 462.0 | 41 251.0 | 42 114.0 | 16 675.0 | 18 413.0 | 23 051.0 | 24 632.0 | 26 313.0 | 60 659.0 | 60 799.0 | 24 713.0 | 26 073.0 | 28 970.0 |
| Zobowiązania długoterminowe | 24 158.0 | 24 020.0 | 23 575.0 | 23 618.0 | 37 791.0 | 38 554.0 | 37 427.0 | 37 703.0 | 37 549.0 | 40 391.0 | 39 971.0 | 40 049.0 | 39 779.0 | 40 678.0 | 39 626.0 | 40 004.0 | 41 614.0 | 38 120.0 | 39 917.0 | 39 467.0 | 39 286.0 | 55 048.0 | 54 970.0 | 54 817.0 | 76 222.0 | 76 604.0 | 78 521.0 | 78 737.0 | 65 141.0 | 64 955.0 | 65 294.0 | 65 368.0 | 64 946.0 | 63 665.0 | 63 885.0 | 65 443.0 | 64 267.0 | 64 244.0 | 65 060.0 | 65 904.0 |
| Rezerwy z tytułu odroczonego podatku | 229.0 | 174.0 | 329.0 | 343.0 | 203.0 | 1 181.0 | 884.0 | 705.0 | 585.0 | 931.0 | 893.0 | 1 113.0 | 1 333.0 | 2 036.0 | 1 423.0 | 1 280.0 | 1 302.0 | 950.0 | 162.0 | 142.0 | 142.0 | 613.0 | 128.0 | 197.0 | 469.0 | 836.0 | 1 382.0 | 1 538.0 | 1 636.0 | 1 731.0 | 1 479.0 | 1 407.0 | 1 223.0 | 1 270.0 | 1 182.0 | 2 060.0 | 584.0 | 645.0 | 858.0 | 831.0 |
| Zobowiązania długoterminowe | 24 158.0 | 24 020.0 | 23 575.0 | 23 618.0 | 37 791.0 | 38 554.0 | 37 427.0 | 37 703.0 | 37 549.0 | 40 391.0 | 39 971.0 | 40 049.0 | 39 779.0 | 40 678.0 | 39 626.0 | 40 004.0 | 41 614.0 | 38 120.0 | 39 917.0 | 39 467.0 | 39 286.0 | 55 048.0 | 54 970.0 | 54 817.0 | 76 222.0 | 76 604.0 | 78 521.0 | 78 737.0 | 65 141.0 | 64 955.0 | 65 294.0 | 65 368.0 | 64 946.0 | 63 665.0 | 63 885.0 | 65 443.0 | 64 267.0 | 64 244.0 | 65 060.0 | 65 904.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 355.0 | 0.0 | 0.0 | 0.0 | 2 719.0 | 0.0 | 0.0 | 0.0 | 2 730.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 75 013.0 | 83 023.0 | 76 919.0 | 80 527.0 | 98 287.0 | 100 983.0 | 97 548.0 | 93 668.0 | 96 733.0 | 106 467.0 | 102 350.0 | 104 992.0 | 110 384.0 | 115 056.0 | 111 417.0 | 114 550.0 | 119 579.0 | 116 119.0 | 115 998.0 | 111 678.0 | 110 935.0 | 143 520.0 | 139 597.0 | 140 599.0 | 160 437.0 | 149 401.0 | 153 719.0 | 157 416.0 | 163 406.0 | 167 094.0 | 170 886.0 | 173 752.0 | 169 084.0 | 175 894.0 | 164 952.0 | 168 450.0 | 166 622.0 | 165 295.0 | 163 922.0 | 165 567.0 |
| Kapitał (fundusz) podstawowy | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 | 12 011.0 |
| Zyski zatrzymane | 79 574.0 | 86 218.0 | 87 313.0 | 89 568.0 | 90 396.0 | 96 055.0 | 94 587.0 | 95 534.0 | 97 426.0 | 103 104.0 | 104 533.0 | 107 209.0 | 109 848.0 | 115 345.0 | 118 256.0 | 122 643.0 | 123 489.0 | 132 329.0 | 130 885.0 | 134 087.0 | 134 634.0 | 141 689.0 | 140 592.0 | 143 160.0 | 144 559.0 | 150 222.0 | 151 590.0 | 156 435.0 | 159 302.0 | 166 892.0 | 168 394.0 | 173 913.0 | 180 630.0 | 194 000.0 | 199 955.0 | 205 405.0 | 209 990.0 | 223 320.0 | 221 473.0 | 224 740.0 |
| Kapitał własny | 114 669.0 | 124 312.0 | 122 241.0 | 126 052.0 | 124 448.0 | 130 049.0 | 125 888.0 | 121 354.0 | 122 876.0 | 133 190.0 | 133 681.0 | 138 678.0 | 143 552.0 | 150 864.0 | 150 715.0 | 154 187.0 | 156 849.0 | 162 017.0 | 161 054.0 | 162 007.0 | 161 333.0 | 171 613.0 | 166 466.0 | 169 060.0 | 171 438.0 | 178 667.0 | 185 636.0 | 191 552.0 | 194 426.0 | 204 491.0 | 211 349.0 | 224 645.0 | 233 230.0 | 240 848.0 | 249 111.0 | 266 814.0 | 274 649.0 | 283 732.0 | 290 159.0 | 303 780.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.0 | 43.0 | 43.0 | 71.0 | 67.0 | 67.0 | 80.0 | 90.0 | 91.0 | 94.0 | 101.0 | 106.0 | 115.0 | 119.0 | 111.0 | 10.0 | 5.0 | 3.0 | 3.0 | 6.0 | 10.0 | 8.0 | 9.0 | 12.0 | 12.0 | 6.0 | 3.0 | 15.0 | 20.0 | 21.0 | 21.0 | 17.0 | 19.0 | 17.0 |
| Pasywa | 189 682.0 | 207 335.0 | 199 160.0 | 206 579.0 | 222 735.0 | 231 032.0 | 223 436.0 | 215 022.0 | 219 609.0 | 239 657.0 | 236 031.0 | 243 670.0 | 253 936.0 | 265 920.0 | 262 132.0 | 268 737.0 | 276 428.0 | 278 136.0 | 277 052.0 | 273 685.0 | 272 268.0 | 315 133.0 | 306 063.0 | 309 659.0 | 331 875.0 | 328 068.0 | 339 355.0 | 348 968.0 | 357 832.0 | 371 585.0 | 382 235.0 | 398 397.0 | 402 314.0 | 416 742.0 | 414 063.0 | 435 264.0 | 441 271.0 | 449 030.0 | 454 081.0 | 469 347.0 |
| Inwestycje | 6 416.0 | 7 122.0 | 8 522.0 | 8 589.0 | 7 748.0 | 8 335.0 | 7 302.0 | 7 046.0 | 7 605.0 | 8 519.0 | 8 436.0 | 9 232.0 | 9 995.0 | 11 000.0 | 10 314.0 | 9 850.0 | 9 943.0 | 8 359.0 | 9 006.0 | 9 000.0 | 9 703.0 | 10 612.0 | 8 924.0 | 8 861.0 | 9 543.0 | 10 605.0 | 11 660.0 | 12 082.0 | 12 360.0 | 12 487.0 | 11 782.0 | 10 963.0 | 10 231.0 | 10 475.0 | 11 915.0 | 13 864.0 | 14 688.0 | 17 666.0 | 21 368.0 | 20 109.0 |
| Dług | 26 361.0 | 28 041.0 | 26 671.0 | 29 249.0 | 43 747.0 | 44 705.0 | 42 941.0 | 44 424.0 | 44 808.0 | 46 718.0 | 40 306.0 | 41 766.0 | 43 080.0 | 42 056.0 | 40 015.0 | 40 511.0 | 44 496.0 | 44 072.0 | 41 630.0 | 40 925.0 | 41 063.0 | 70 373.0 | 68 481.0 | 70 783.0 | 90 826.0 | 77 066.0 | 77 849.0 | 77 935.0 | 80 131.0 | 80 184.0 | 79 667.0 | 79 646.0 | 67 281.0 | 67 205.0 | 56 333.0 | 57 936.0 | 60 052.0 | 60 394.0 | 63 450.0 | 66 864.0 |
| Środki pieniężne i inne aktywa pieniężne | 41 183.0 | 43 255.0 | 37 041.0 | 50 989.0 | 45 626.0 | 43 922.0 | 42 086.0 | 48 374.0 | 51 567.0 | 52 272.0 | 49 771.0 | 54 696.0 | 55 153.0 | 58 995.0 | 56 364.0 | 61 940.0 | 60 879.0 | 63 632.0 | 60 161.0 | 64 095.0 | 63 468.0 | 95 646.0 | 95 779.0 | 102 569.0 | 124 015.0 | 114 537.0 | 115 912.0 | 122 311.0 | 127 448.0 | 135 023.0 | 136 113.0 | 139 978.0 | 132 244.0 | 139 855.0 | 125 489.0 | 127 733.0 | 126 650.0 | 132 775.0 | 125 793.0 | 134 399.0 |
| Dług netto | (14 822.0) | (15 214.0) | (10 370.0) | (21 740.0) | (1 879.0) | 783.0 | 855.0 | (3 950.0) | (6 759.0) | (5 554.0) | (9 465.0) | (12 930.0) | (12 073.0) | (16 939.0) | (16 349.0) | (21 429.0) | (16 383.0) | (19 560.0) | (18 531.0) | (23 170.0) | (22 405.0) | (25 273.0) | (27 298.0) | (31 786.0) | (33 189.0) | (37 471.0) | (38 063.0) | (44 376.0) | (47 317.0) | (54 839.0) | (56 446.0) | (60 332.0) | (64 963.0) | (72 650.0) | (69 156.0) | (69 797.0) | (66 598.0) | (72 381.0) | (62 343.0) | (67 535.0) |
| Ticker | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T | 6856.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |