Wall Street Experts

AOI Electronics Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 45 114.2 46 552.5 48 365.0 47 646.2 49 402.8 48 360.7 48 086.8 49 691.6 49 333.9 51 424.1 52 147.2 53 329.8 55 994.0 55 762.2 56 949.5 56 691.7 59 612.8 58 290.3 57 358.2 56 940.8 58 464.4 58 980.2 57 758.0 57 518.6 57 815.2 58 359.9 58 492.1 59 178.5 60 385.3 61 351.3 61 152.8 59 742.4 59 739.3 58 941.7 57 368.8 56 757.3 56 721.8 56 451.4 50 134.2 50 948.9
Aktywa trwałe 14 512.7 14 730.1 15 334.5 15 723.7 15 838.4 15 452.7 14 555.1 15 564.4 16 643.6 16 982.3 16 851.5 17 368.4 16 261.8 16 653.0 17 900.7 17 783.3 18 602.6 18 028.7 18 049.8 18 103.7 18 549.2 18 588.1 18 317.5 18 364.0 18 210.8 17 655.0 17 730.2 17 539.9 17 793.8 18 283.0 18 435.0 17 936.7 18 451.4 18 316.4 19 153.3 19 206.5 18 822.4 18 875.6 15 185.8 15 745.7
Rzeczowe aktywa trwałe netto 10 304.7 10 433.3 10 720.8 11 139.1 11 307.8 10 954.0 10 761.2 12 022.7 12 113.9 12 140.1 11 942.3 12 489.9 12 438.9 12 827.0 13 594.1 13 776.9 14 278.1 13 986.2 13 599.8 13 939.9 14 139.9 14 308.7 13 686.4 13 909.7 13 593.5 13 273.6 12 840.9 12 823.1 12 876.2 13 527.2 13 570.2 13 411.4 13 726.9 13 771.4 14 043.1 14 141.6 13 722.9 13 822.3 10 509.0 11 091.8
Wartość firmy 264.4 258.8 253.3 247.8 242.3 236.8 231.2 225.7 220.2 214.7 199.8 196.6 193.4 190.3 187.1 183.9 180.7 177.6 174.4 171.2 168.1 164.9 161.7 158.5 155.4 152.2 149.0 145.9 142.7 139.5 136.4 133.2 130.0 126.8 123.7 120.5 117.3 114.2 0.0 0.0
Wartości niematerialne i prawne 264.7 254.8 245.0 231.5 218.0 204.3 220.2 276.5 267.0 261.2 266.0 253.8 299.7 286.1 271.2 256.9 252.6 256.7 249.1 234.7 222.6 207.6 186.4 178.6 187.7 173.8 160.3 161.2 172.4 170.7 165.3 157.6 149.1 152.9 154.6 146.5 140.3 137.0 117.2 111.0
Wartość firmy i wartości niematerialne i prawne 529.0 513.7 498.4 479.3 460.3 441.1 451.4 502.3 487.2 475.9 465.8 450.4 493.1 476.4 458.2 440.8 433.4 434.3 423.5 405.9 390.6 372.5 348.1 337.2 343.1 326.0 309.4 307.1 315.1 310.2 301.6 290.7 279.1 279.8 278.3 267.0 257.6 251.1 117.2 111.0
Należności netto 10 672.0 10 388.6 10 510.2 10 051.2 9 784.9 9 037.0 9 872.4 10 309.1 10 745.9 11 825.3 11 610.0 11 460.3 12 915.4 11 707.1 10 510.9 10 744.1 11 071.2 9 461.3 8 457.5 8 798.4 9 343.2 8 836.4 9 197.3 9 338.2 8 772.3 8 883.7 9 136.7 9 713.6 10 062.9 9 415.8 9 515.8 8 999.3 8 201.1 7 390.0 6 326.1 6 487.4 6 796.8 6 605.9 8 204.0 8 410.9
Inwestycje długoterminowe 3 015.2 3 135.9 3 623.4 3 605.7 3 519.4 3 519.2 2 502.4 2 293.5 2 275.5 2 446.0 2 584.8 2 573.3 2 601.5 2 620.1 2 496.0 2 460.5 2 516.1 2 424.2 425.1 396.5 427.5 (488.1) (610.8) (562.1) (542.7) (485.7) (443.0) (302.1) (325.8) (251.7) (305.5) (341.8) (370.8) (332.7) (244.7) (188.5) (95.0) (149.2) 2 949.0 2 983.0
Aktywa obrotowe 30 601.5 31 822.5 33 030.5 31 922.5 33 564.3 32 908.0 33 531.7 34 127.2 32 690.3 34 441.8 35 295.7 35 961.4 39 732.3 39 109.2 39 048.8 38 908.4 41 010.2 40 261.6 39 308.3 38 837.1 39 915.3 40 392.1 39 440.5 39 154.6 39 604.4 40 704.9 40 761.9 41 638.6 42 591.5 43 068.3 42 717.7 41 805.6 41 287.9 40 625.3 38 215.5 37 550.8 37 899.4 37 575.8 34 948.4 35 203.1
Środki pieniężne i Inwestycje 17 788.7 19 007.7 20 482.2 19 597.1 21 689.8 21 659.5 21 927.9 21 664.5 19 930.9 20 458.6 22 053.8 22 767.5 25 142.2 24 445.7 25 302.6 25 013.0 26 940.2 27 781.5 27 923.0 27 336.1 27 051.3 26 762.3 25 992.3 25 795.7 26 953.5 26 971.2 27 044.1 26 818.8 27 659.7 28 154.8 27 114.4 26 717.0 26 736.0 26 243.6 25 561.9 24 939.0 25 485.1 25 341.0 23 056.7 23 259.3
Zapasy 1 994.6 2 127.9 1 707.5 1 855.2 1 722.1 1 902.4 1 583.0 1 868.5 1 814.9 2 042.8 1 817.1 1 962.4 1 938.7 2 161.4 1 944.9 2 130.7 2 130.6 2 174.4 1 974.5 2 180.5 2 266.7 2 503.0 2 227.8 2 328.9 2 175.8 2 481.6 2 325.9 2 584.3 2 702.8 3 086.5 2 992.4 3 293.9 3 385.1 3 513.4 3 428.0 3 374.6 3 152.6 3 212.4 2 922.9 3 133.4
Inwestycje krótkoterminowe (425.8) (423.6) (918.4) (918.9) (920.2) (923.1) 0.0 0.0 0.0 0.0 (110.8) (112.0) (109.1) (116.0) (34.9) (33.8) (34.4) (35.2) 2 000.0 2 000.0 2 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0 3 000.0
Środki pieniężne i inne aktywa pieniężne 17 788.7 19 007.7 20 482.2 19 597.1 21 689.8 21 659.5 21 927.9 21 664.5 19 930.9 20 458.6 22 053.8 22 767.5 25 142.2 24 445.7 25 302.6 25 013.0 26 940.2 27 781.5 25 923.0 25 336.1 25 051.3 23 762.3 22 992.3 22 795.7 23 953.5 23 971.2 24 044.1 23 818.8 24 659.7 25 154.8 24 114.4 23 717.0 23 736.0 23 243.6 22 561.9 21 939.0 22 485.1 22 341.0 20 056.7 20 259.3
Należności krótkoterminowe 4 258.3 4 309.7 3 680.2 4 239.4 4 361.9 4 145.8 2 657.1 4 133.1 4 096.6 4 751.2 3 375.3 3 598.6 3 469.0 3 395.4 3 073.3 3 124.2 3 024.6 2 763.0 2 374.9 2 581.3 2 599.3 2 757.0 2 351.9 2 384.8 2 031.0 2 467.5 2 276.8 2 679.4 2 539.3 2 623.8 2 471.1 2 193.7 2 125.9 1 836.8 1 630.0 1 822.9 1 828.1 1 905.4 2 635.6 2 830.0
Dług krótkoterminowy 901.8 1 182.5 893.3 1 173.4 689.7 971.5 699.5 1 006.7 712.6 994.8 709.0 995.0 712.2 906.8 568.8 763.8 513.8 797.3 515.0 800.5 513.0 786.7 492.7 759.3 525.3 848.3 560.0 844.2 562.7 846.4 559.6 822.6 512.9 754.0 414.4 724.6 441.8 762.8 475.8 758.9
Zobowiązania krótkoterminowe 9 936.0 10 161.0 10 510.1 9 085.5 9 422.4 8 076.1 8 690.2 9 599.1 8 284.8 9 047.1 9 212.5 9 506.2 10 993.2 10 093.0 10 147.5 9 582.7 10 813.1 9 440.9 8 787.5 8 519.0 9 292.0 9 414.5 8 579.9 8 167.6 8 203.8 8 873.4 8 529.6 8 867.8 9 404.1 10 148.2 9 486.7 7 830.1 7 650.2 7 249.3 6 329.3 6 197.1 6 387.6 6 538.0 6 084.3 6 857.6
Rozliczenia międzyokresowe 3 734.9 3 285.2 4 598.7 2 444.8 3 364.6 1 699.5 4 020.4 3 358.7 2 698.6 1 985.1 3 291.1 2 819.1 4 068.0 2 799.6 3 835.1 2 493.9 3 956.0 2 594.5 3 313.1 2 144.0 3 433.4 2 264.6 3 429.9 2 337.1 2 895.9 1 863.1 2 601.1 2 144.5 3 199.4 3 412.5 4 290.8 2 291.0 3 066.6 2 255.6 2 838.6 2 298.7 2 611.4 2 198.0 62.2 31.4
Zobowiązania długoterminowe 1 954.3 1 851.7 1 734.1 1 620.9 1 909.1 1 774.1 1 588.6 1 747.8 1 565.2 1 428.8 1 341.8 1 292.3 1 126.4 1 072.1 1 225.6 1 138.0 1 558.7 1 435.9 1 343.3 1 248.7 1 166.6 1 099.1 1 134.2 1 054.1 1 431.3 1 279.3 1 086.6 978.1 889.4 779.0 719.9 625.4 536.1 514.9 501.6 677.3 736.2 816.2 888.5 829.4
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 77.4 71.6 62.5 57.5 52.5 46.2 40.6 34.9 28.8 23.1 17.4 11.8 7.9 7.8 7.7 7.6 1.4 1.4 1.4 1.4 2.1 2.1 2.0 2.0 230.7 245.4
Zobowiązania długoterminowe 1 954.3 1 851.7 1 734.1 1 620.9 1 909.1 1 774.1 1 588.6 1 747.8 1 565.2 1 428.8 1 341.8 1 292.3 1 126.4 1 072.1 1 225.6 1 138.0 1 558.7 1 435.9 1 343.3 1 248.7 1 166.6 1 099.1 1 134.2 1 054.1 1 431.3 1 279.3 1 086.6 978.1 889.4 779.0 719.9 625.4 536.1 514.9 501.6 677.3 736.2 816.2 888.5 829.4
Zobowiązania z tytułu leasingu 123.1 111.5 100.7 88.5 92.4 86.0 162.6 195.9 172.0 161.4 161.0 177.5 172.1 176.8 164.7 156.4 166.0 155.6 165.3 162.3 166.1 173.0 204.5 198.0 219.0 209.5 193.0 183.5 197.7 185.8 172.9 157.3 142.1 174.4 159.3 143.7 127.3 118.6 60.9 62.2
Zobowiązania ogółem 11 890.3 12 012.7 12 244.2 10 706.4 11 331.4 9 850.2 10 278.8 11 347.0 9 850.1 10 475.9 10 554.3 10 798.4 12 119.6 11 165.1 11 373.0 10 720.7 12 371.8 10 876.7 10 130.7 9 767.7 10 458.6 10 513.6 9 714.2 9 221.6 9 635.1 10 152.7 9 616.2 9 845.9 10 293.5 10 927.3 10 206.6 8 455.6 8 186.2 7 764.3 6 830.9 6 874.5 7 123.9 7 354.2 6 972.8 7 687.0
Kapitał (fundusz) podstawowy 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5 4 545.5
Zyski zatrzymane 22 716.9 23 974.0 25 179.2 25 991.4 27 210.3 27 566.9 27 773.8 28 359.6 29 486.0 30 837.4 31 364.4 32 290.0 33 611.2 34 322.6 35 283.1 35 695.6 36 945.2 37 201.5 36 888.3 36 836.3 37 655.4 38 064.5 37 895.1 38 114.8 37 988.9 37 974.6 38 277.9 38 604.7 39 376.0 39 647.8 40 402.7 40 753.8 41 027.1 40 612.3 39 745.7 39 028.2 38 740.2 38 275.8 33 836.8 33 928.8
Kapitał własny 33 223.9 34 539.8 36 120.9 36 939.8 38 071.3 38 510.5 37 808.0 38 344.7 39 483.8 40 948.3 41 593.0 42 531.4 43 874.4 44 597.1 45 576.5 45 971.1 47 241.1 47 413.6 47 227.4 47 173.1 48 005.8 48 466.6 48 043.9 48 297.0 48 180.1 48 207.2 48 875.9 49 332.6 50 091.8 50 424.1 50 946.1 51 286.8 51 553.1 51 177.4 50 537.9 49 882.9 49 597.9 49 097.2 43 161.4 43 261.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 45 114.2 46 552.5 48 365.0 47 646.2 49 402.8 48 360.7 48 086.8 49 691.6 49 333.9 51 424.1 52 147.2 53 329.8 55 994.0 55 762.2 56 949.5 56 691.7 59 612.8 58 290.3 57 358.2 56 940.8 58 464.4 58 980.2 57 758.0 57 518.6 57 815.2 58 359.9 58 492.1 59 178.5 60 385.3 61 351.3 61 152.8 59 742.4 59 739.3 58 941.7 57 368.8 56 757.3 56 721.8 56 451.4 50 134.2 50 948.9
Inwestycje 2 589.3 2 712.2 2 705.0 2 686.8 2 599.2 2 596.2 2 502.4 2 293.5 2 275.5 2 446.0 2 474.0 2 461.3 2 492.4 2 504.1 2 461.2 2 426.7 2 481.7 2 388.9 2 425.1 2 396.5 2 427.5 2 511.9 2 389.2 2 437.9 2 457.3 2 514.3 2 557.0 2 697.9 2 674.2 2 748.3 2 694.5 2 658.2 2 629.2 2 667.3 2 755.3 2 811.5 2 905.0 2 850.8 5 949.0 5 983.0
Dług 2 053.9 2 237.5 1 851.9 2 035.0 1 855.7 2 019.5 1 696.3 1 899.8 1 476.1 1 635.7 1 235.5 1 422.2 1 017.0 1 191.9 1 080.0 1 232.3 1 455.9 1 664.3 1 322.8 1 538.7 1 191.4 1 417.1 1 097.5 1 309.8 1 476.2 1 675.2 1 297.2 1 496.2 1 148.9 1 345.5 971.1 1 164.0 787.3 1 028.1 651.5 1 164.4 949.0 1 357.8 1 010.8 1 238.8
Środki pieniężne i inne aktywa pieniężne 17 788.7 19 007.7 20 482.2 19 597.1 21 689.8 21 659.5 21 927.9 21 664.5 19 930.9 20 458.6 22 053.8 22 767.5 25 142.2 24 445.7 25 302.6 25 013.0 26 940.2 27 781.5 25 923.0 25 336.1 25 051.3 23 762.3 22 992.3 22 795.7 23 953.5 23 971.2 24 044.1 23 818.8 24 659.7 25 154.8 24 114.4 23 717.0 23 736.0 23 243.6 22 561.9 21 939.0 22 485.1 22 341.0 20 056.7 20 259.3
Dług netto (15 734.8) (16 770.2) (18 630.3) (17 562.1) (19 834.1) (19 640.0) (20 231.7) (19 764.7) (18 454.8) (18 822.9) (20 818.3) (21 345.4) (24 125.2) (23 253.7) (24 222.6) (23 780.7) (25 484.3) (26 117.1) (24 600.1) (23 797.4) (23 860.0) (22 345.2) (21 894.8) (21 485.9) (22 477.3) (22 296.0) (22 746.9) (22 322.6) (23 510.8) (23 809.3) (23 143.3) (22 553.0) (22 948.8) (22 215.5) (21 910.5) (20 774.6) (21 536.1) (20 983.3) (19 045.8) (19 020.5)
Ticker 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T 6832.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY