Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 79 322.0 | 84 435.0 | 83 795.0 | 83 537.0 | 83 020.0 | 82 153.0 | 78 464.0 | 78 565.0 | 74 764.0 | 74 383.0 | 75 724.0 | 74 807.0 | 75 094.0 | 77 329.0 | 76 772.0 | 77 796.0 | 78 801.0 | 80 490.0 | 79 672.0 | 79 407.0 | 78 427.0 | 77 639.0 | 76 133.0 | 81 255.0 | 83 386.0 | 87 878.0 | 82 248.0 | 86 228.0 | 86 185.0 | 87 911.0 | 85 973.0 | 90 887.0 | 95 049.0 | 103 316.0 | 106 396.0 | 106 005.0 | 110 219.0 | 113 947.0 | 114 370.0 | 113 676.0 | 118 177.0 |
| Aktywa trwałe | 18 218.0 | 18 961.0 | 20 185.0 | 19 822.0 | 19 894.0 | 19 444.0 | 18 100.0 | 18 052.0 | 18 083.0 | 18 591.0 | 19 470.0 | 19 257.0 | 19 094.0 | 19 130.0 | 19 058.0 | 19 006.0 | 19 098.0 | 18 866.0 | 18 380.0 | 19 441.0 | 18 982.0 | 19 189.0 | 19 653.0 | 19 237.0 | 20 282.0 | 20 697.0 | 21 476.0 | 22 612.0 | 22 645.0 | 23 353.0 | 23 961.0 | 23 771.0 | 24 029.0 | 24 209.0 | 24 114.0 | 23 938.0 | 24 730.0 | 25 872.0 | 28 085.0 | 27 988.0 | 28 306.0 |
| Rzeczowe aktywa trwałe netto | 9 662.0 | 9 705.0 | 9 923.0 | 9 730.0 | 9 994.0 | 9 892.0 | 10 134.0 | 9 877.0 | 9 663.0 | 9 514.0 | 9 664.0 | 9 578.0 | 9 454.0 | 9 364.0 | 9 232.0 | 9 102.0 | 9 076.0 | 9 104.0 | 9 093.0 | 10 227.0 | 10 007.0 | 10 121.0 | 10 152.0 | 9 886.0 | 10 934.0 | 11 067.0 | 11 184.0 | 12 210.0 | 12 109.0 | 13 233.0 | 13 400.0 | 13 737.0 | 13 581.0 | 13 773.0 | 13 914.0 | 14 001.0 | 14 129.0 | 14 502.0 | 14 751.0 | 14 797.0 | 14 949.0 |
| Wartość firmy | 680.0 | 811.0 | 803.0 | 673.0 | 656.0 | 622.0 | 589.0 | 552.0 | 477.0 | 456.0 | 636.0 | 609.0 | 624.0 | 626.0 | 618.0 | 585.0 | 559.0 | 558.0 | 523.0 | 499.0 | 476.0 | 485.0 | 481.0 | 452.0 | 438.0 | 810.0 | 874.0 | 860.0 | 839.0 | 768.0 | 778.0 | 865.0 | 866.0 | 833.0 | 819.0 | 810.0 | 811.0 | 970.0 | 1 047.0 | 1 046.0 | 955.0 |
| Wartości niematerialne i prawne | 3 051.0 | 3 131.0 | 3 301.0 | 3 332.0 | 3 384.0 | 3 334.0 | 3 522.0 | 3 694.0 | 3 811.0 | 4 127.0 | 4 620.0 | 4 772.0 | 4 771.0 | 4 657.0 | 4 767.0 | 4 639.0 | 4 423.0 | 4 219.0 | 3 904.0 | 3 773.0 | 3 630.0 | 3 628.0 | 3 714.0 | 3 775.0 | 3 772.0 | 3 634.0 | 3 771.0 | 3 729.0 | 3 666.0 | 3 589.0 | 3 498.0 | 3 378.0 | 3 274.0 | 3 228.0 | 3 215.0 | 3 180.0 | 3 280.0 | 3 458.0 | 3 855.0 | 4 144.0 | 4 610.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 731.0 | 3 942.0 | 4 104.0 | 4 005.0 | 4 040.0 | 3 956.0 | 4 111.0 | 4 246.0 | 4 288.0 | 4 583.0 | 5 256.0 | 5 381.0 | 5 395.0 | 5 283.0 | 5 385.0 | 5 224.0 | 4 982.0 | 4 777.0 | 4 427.0 | 4 272.0 | 4 106.0 | 4 113.0 | 4 195.0 | 4 227.0 | 4 210.0 | 4 444.0 | 4 645.0 | 4 589.0 | 4 505.0 | 4 357.0 | 4 276.0 | 4 243.0 | 4 140.0 | 4 061.0 | 4 034.0 | 3 990.0 | 4 091.0 | 4 428.0 | 4 902.0 | 5 190.0 | 5 565.0 |
| Należności netto | 19 865.0 | 20 743.0 | 21 940.0 | 20 744.0 | 19 717.0 | 18 701.0 | 20 102.0 | 18 693.0 | 18 234.0 | 16 822.0 | 18 604.0 | 18 123.0 | 17 453.0 | 17 524.0 | 18 214.0 | 17 898.0 | 18 505.0 | 17 154.0 | 18 554.0 | 15 944.0 | 16 333.0 | 15 427.0 | 15 992.0 | 14 335.0 | 15 909.0 | 16 554.0 | 17 275.0 | 15 564.0 | 16 785.0 | 14 523.0 | 15 080.0 | 17 963.0 | 19 152.0 | 19 193.0 | 21 537.0 | 21 137.0 | 23 325.0 | 23 453.0 | 25 306.0 | 24 824.0 | 27 832.0 |
| Inwestycje długoterminowe | 3 218.0 | 3 676.0 | 4 490.0 | 4 488.0 | 4 229.0 | 3 956.0 | 2 244.0 | 2 418.0 | 2 604.0 | 2 998.0 | 2 882.0 | 4 296.0 | 4 244.0 | 4 481.0 | 2 849.0 | 4 679.0 | 5 039.0 | 4 984.0 | 3 354.0 | 4 941.0 | 4 869.0 | 4 956.0 | 3 518.0 | 5 124.0 | 5 138.0 | 5 188.0 | 3 910.0 | 2 901.0 | 6 031.0 | 5 763.0 | 6 046.0 | 5 791.0 | 2 744.0 | 2 873.0 | 4 187.0 | 5 947.0 | 3 495.0 | 3 675.0 | 4 101.0 | 4 306.0 | 4 063.0 |
| Aktywa obrotowe | 61 104.0 | 65 474.0 | 63 610.0 | 63 715.0 | 63 126.0 | 62 709.0 | 60 364.0 | 60 513.0 | 56 681.0 | 55 792.0 | 56 253.0 | 55 550.0 | 55 999.0 | 58 198.0 | 57 714.0 | 58 790.0 | 59 702.0 | 61 624.0 | 61 289.0 | 59 966.0 | 59 444.0 | 58 448.0 | 56 477.0 | 62 017.0 | 63 102.0 | 67 177.0 | 60 770.0 | 63 614.0 | 63 537.0 | 64 556.0 | 62 010.0 | 67 115.0 | 71 018.0 | 79 104.0 | 82 280.0 | 82 065.0 | 85 487.0 | 88 074.0 | 86 285.0 | 85 688.0 | 89 871.0 |
| Środki pieniężne i Inwestycje | 12 641.0 | 13 306.0 | 10 127.0 | 11 176.0 | 11 067.0 | 11 117.0 | 10 679.0 | 12 910.0 | 11 529.0 | 11 027.0 | 10 205.0 | 9 955.0 | 11 089.0 | 12 093.0 | 11 414.0 | 12 794.0 | 11 652.0 | 12 452.0 | 12 005.0 | 13 344.0 | 13 601.0 | 13 543.0 | 12 143.0 | 18 899.0 | 18 428.0 | 21 751.0 | 15 301.0 | 19 398.0 | 18 701.0 | 17 753.0 | 14 350.0 | 14 064.0 | 13 175.0 | 15 815.0 | 15 376.0 | 12 283.0 | 12 348.0 | 12 494.0 | 11 786.0 | 9 021.0 | 12 321.0 |
| Zapasy | 26 383.0 | 28 499.0 | 27 988.0 | 29 330.0 | 29 518.0 | 29 985.0 | 26 461.0 | 27 075.0 | 24 972.0 | 25 852.0 | 24 778.0 | 25 092.0 | 24 791.0 | 25 845.0 | 25 445.0 | 26 329.0 | 27 007.0 | 29 373.0 | 28 173.0 | 28 171.0 | 27 211.0 | 26 841.0 | 25 066.0 | 25 756.0 | 24 730.0 | 24 699.0 | 24 028.0 | 24 143.0 | 23 654.0 | 26 430.0 | 27 692.0 | 30 398.0 | 33 796.0 | 38 883.0 | 40 693.0 | 43 519.0 | 44 914.0 | 46 903.0 | 46 086.0 | 48 759.0 | 46 819.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (708.0) | (558.0) | (733.0) | (908.0) | (21.0) | (188.0) | (355.0) | (516.0) | (324.0) | (1 939.0) | (1 959.0) | (2 023.0) | (413.0) | (1 987.0) | (1 995.0) | (2 094.0) | (570.0) | (2 389.0) | (2 298.0) | (2 224.0) | (927.0) | (2 648.0) | (2 609.0) | (2 575.0) | (1 143.0) | 0.0 | (2 959.0) | (2 855.0) | (2 866.0) | (3 132.0) | 0.0 | 0.0 | (1 100.0) | (2 935.0) | 490.0 | 0.0 | 628.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 641.0 | 13 306.0 | 10 127.0 | 11 176.0 | 11 067.0 | 11 117.0 | 10 679.0 | 12 910.0 | 11 529.0 | 11 027.0 | 10 205.0 | 9 955.0 | 11 089.0 | 12 093.0 | 11 414.0 | 12 794.0 | 11 652.0 | 12 452.0 | 12 005.0 | 13 344.0 | 13 601.0 | 13 543.0 | 12 143.0 | 18 899.0 | 18 428.0 | 21 751.0 | 15 301.0 | 19 398.0 | 18 701.0 | 17 753.0 | 14 350.0 | 14 064.0 | 13 175.0 | 15 815.0 | 15 376.0 | 12 283.0 | 12 348.0 | 12 494.0 | 11 158.0 | 9 021.0 | 12 321.0 |
| Należności krótkoterminowe | 9 786.0 | 10 386.0 | 9 184.0 | 10 121.0 | 9 482.0 | 9 098.0 | 7 895.0 | 6 866.0 | 5 148.0 | 4 318.0 | 3 391.0 | 4 554.0 | 4 483.0 | 4 467.0 | 4 221.0 | 4 353.0 | 4 004.0 | 4 235.0 | 3 639.0 | 4 023.0 | 3 742.0 | 3 713.0 | 2 534.0 | 2 893.0 | 2 352.0 | 4 091.0 | 3 873.0 | 5 134.0 | 3 809.0 | 4 569.0 | 4 049.0 | 4 495.0 | 4 848.0 | 6 135.0 | 6 435.0 | 6 918.0 | 6 863.0 | 5 913.0 | 14 593.0 | 14 300.0 | 5 824.0 |
| Dług krótkoterminowy | 6 783.0 | 7 515.0 | 6 552.0 | 5 987.0 | 9 210.0 | 8 018.0 | 7 618.0 | 5 481.0 | 4 376.0 | 4 650.0 | 5 240.0 | 3 240.0 | 3 237.0 | 3 223.0 | 2 725.0 | 2 795.0 | 2 825.0 | 5 087.0 | 5 482.0 | 4 285.0 | 4 355.0 | 2 289.0 | 3 206.0 | 9 004.0 | 8 515.0 | 7 302.0 | 755.0 | 461.0 | 201.0 | 201.0 | 1 302.0 | 1 502.0 | 3 302.0 | 7 502.0 | 8 211.0 | 7 201.0 | 6 701.0 | 8 200.0 | 9 736.0 | 6 209.0 | 6 707.0 |
| Zobowiązania krótkoterminowe | 29 985.0 | 32 912.0 | 34 678.0 | 34 406.0 | 33 116.0 | 31 821.0 | 29 041.0 | 28 803.0 | 25 211.0 | 25 391.0 | 25 887.0 | 24 153.0 | 22 689.0 | 24 075.0 | 23 157.0 | 24 046.0 | 23 625.0 | 27 547.0 | 26 138.0 | 25 783.0 | 24 628.0 | 23 280.0 | 22 429.0 | 28 859.0 | 28 358.0 | 30 737.0 | 22 930.0 | 25 485.0 | 23 123.0 | 27 125.0 | 25 023.0 | 27 817.0 | 29 177.0 | 36 512.0 | 37 525.0 | 37 233.0 | 36 872.0 | 39 279.0 | 39 385.0 | 36 008.0 | 35 389.0 |
| Rozliczenia międzyokresowe | 3 123.0 | 2 540.0 | 6 411.0 | 3 957.0 | 3 322.0 | 2 379.0 | 3 161.0 | 3 912.0 | 3 153.0 | 2 292.0 | 3 506.0 | 3 740.0 | 3 121.0 | 2 662.0 | 3 496.0 | 3 731.0 | 3 445.0 | 2 522.0 | 3 126.0 | 3 809.0 | 3 220.0 | 2 514.0 | 3 193.0 | 3 476.0 | 3 088.0 | 2 968.0 | 3 934.0 | 4 084.0 | 3 244.0 | 2 468.0 | 3 456.0 | 4 044.0 | 3 465.0 | 2 889.0 | 6 733.0 | 4 490.0 | 4 274.0 | 3 963.0 | 2 483.0 | 1 784.0 | 0.0 |
| Zobowiązania długoterminowe | 10 457.0 | 12 129.0 | 11 812.0 | 11 772.0 | 11 744.0 | 12 019.0 | 12 842.0 | 13 437.0 | 13 487.0 | 13 476.0 | 13 516.0 | 14 452.0 | 14 443.0 | 14 466.0 | 15 057.0 | 14 054.0 | 14 056.0 | 11 641.0 | 11 995.0 | 12 030.0 | 11 462.0 | 12 439.0 | 11 461.0 | 11 221.0 | 12 125.0 | 13 174.0 | 13 627.0 | 13 858.0 | 13 924.0 | 14 245.0 | 13 070.0 | 12 993.0 | 13 013.0 | 13 670.0 | 16 370.0 | 15 377.0 | 15 442.0 | 13 726.0 | 13 548.0 | 14 748.0 | 14 165.0 |
| Rezerwy z tytułu odroczonego podatku | 748.0 | 894.0 | 995.0 | 932.0 | 758.0 | 574.0 | 439.0 | 417.0 | 395.0 | 452.0 | 504.0 | 0.0 | 0.0 | 0.0 | 516.0 | 0.0 | 0.0 | 0.0 | 904.0 | 0.0 | 0.0 | 0.0 | 484.0 | 0.0 | 0.0 | 0.0 | 220.0 | 0.0 | 0.0 | 0.0 | 536.0 | 0.0 | 0.0 | 0.0 | 363.0 | 0.0 | 0.0 | 0.0 | 205.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 457.0 | 12 129.0 | 11 812.0 | 11 772.0 | 11 744.0 | 12 019.0 | 12 842.0 | 13 437.0 | 13 487.0 | 13 476.0 | 13 516.0 | 14 452.0 | 14 443.0 | 14 466.0 | 15 057.0 | 14 054.0 | 14 056.0 | 11 641.0 | 11 995.0 | 12 030.0 | 11 462.0 | 12 439.0 | 11 461.0 | 11 221.0 | 12 125.0 | 13 174.0 | 13 627.0 | 13 858.0 | 13 924.0 | 14 245.0 | 13 070.0 | 12 993.0 | 13 013.0 | 13 670.0 | 16 370.0 | 15 377.0 | 15 442.0 | 13 726.0 | 13 548.0 | 14 748.0 | 14 165.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 458.0 | 0.0 | 0.0 | 0.0 | 879.0 | 0.0 | 0.0 | 0.0 | 1 038.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 40 442.0 | 45 041.0 | 46 490.0 | 46 178.0 | 44 860.0 | 43 840.0 | 41 883.0 | 42 240.0 | 38 698.0 | 38 867.0 | 39 403.0 | 38 605.0 | 37 132.0 | 38 541.0 | 38 214.0 | 38 100.0 | 37 681.0 | 39 188.0 | 38 133.0 | 37 813.0 | 36 090.0 | 35 719.0 | 33 890.0 | 40 080.0 | 40 483.0 | 43 911.0 | 36 557.0 | 39 343.0 | 37 047.0 | 41 370.0 | 38 093.0 | 40 810.0 | 42 190.0 | 50 182.0 | 53 895.0 | 52 610.0 | 52 314.0 | 53 005.0 | 52 933.0 | 50 756.0 | 49 554.0 |
| Kapitał (fundusz) podstawowy | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 | 7 534.0 |
| Zyski zatrzymane | 20 352.0 | 21 017.0 | 17 862.0 | 18 961.0 | 19 034.0 | 20 149.0 | 20 082.0 | 20 722.0 | 22 150.0 | 21 917.0 | 21 367.0 | 21 527.0 | 22 786.0 | 22 887.0 | 22 536.0 | 24 503.0 | 25 917.0 | 25 648.0 | 26 345.0 | 26 770.0 | 28 060.0 | 28 133.0 | 27 598.0 | 27 345.0 | 28 829.0 | 29 706.0 | 30 914.0 | 31 007.0 | 32 813.0 | 31 608.0 | 32 152.0 | 32 819.0 | 33 881.0 | 33 305.0 | 33 375.0 | 34 043.0 | 36 182.0 | 38 399.0 | 38 508.0 | 38 525.0 | 42 314.0 |
| Kapitał własny | 38 880.0 | 39 394.0 | 37 305.0 | 37 359.0 | 38 160.0 | 38 313.0 | 36 581.0 | 36 325.0 | 36 066.0 | 35 516.0 | 36 321.0 | 36 202.0 | 37 962.0 | 38 788.0 | 38 558.0 | 39 371.0 | 41 120.0 | 41 302.0 | 41 539.0 | 41 594.0 | 42 337.0 | 41 920.0 | 42 243.0 | 41 175.0 | 42 903.0 | 43 967.0 | 45 691.0 | 46 885.0 | 49 138.0 | 46 541.0 | 47 880.0 | 50 077.0 | 52 859.0 | 53 134.0 | 52 501.0 | 53 395.0 | 57 905.0 | 60 942.0 | 61 434.0 | 62 919.0 | 68 623.0 |
| Udziały mniejszościowe | 1 191.0 | 391.0 | 444.0 | 357.0 | 376.0 | 379.0 | 398.0 | 332.0 | 307.0 | 309.0 | 339.0 | 306.0 | 317.0 | 330.0 | 358.0 | 1.0 | 331.0 | 346.0 | 347.0 | 313.0 | 313.0 | 309.0 | 319.0 | 293.0 | 302.0 | 309.0 | 332.0 | 329.0 | 341.0 | 0.0 | 0.0 | 294.0 | 341.0 | 364.0 | 389.0 | 339.0 | 404.0 | 391.0 | 393.0 | 379.0 | 403.0 |
| Pasywa | 79 322.0 | 84 435.0 | 83 795.0 | 83 537.0 | 83 020.0 | 82 153.0 | 78 464.0 | 78 565.0 | 74 764.0 | 74 383.0 | 75 724.0 | 74 807.0 | 75 094.0 | 77 329.0 | 76 772.0 | 77 796.0 | 78 801.0 | 80 490.0 | 79 672.0 | 79 407.0 | 78 427.0 | 77 639.0 | 76 133.0 | 81 255.0 | 83 386.0 | 87 878.0 | 82 248.0 | 86 228.0 | 86 185.0 | 87 911.0 | 85 973.0 | 90 887.0 | 95 049.0 | 103 316.0 | 106 396.0 | 106 005.0 | 110 219.0 | 113 947.0 | 114 367.0 | 113 675.0 | 118 177.0 |
| Inwestycje | 3 218.0 | 3 676.0 | 3 782.0 | 3 930.0 | 3 496.0 | 3 048.0 | 2 223.0 | 2 230.0 | 2 249.0 | 2 482.0 | 2 558.0 | 2 357.0 | 2 285.0 | 2 458.0 | 2 436.0 | 2 692.0 | 3 044.0 | 2 890.0 | 2 784.0 | 2 552.0 | 2 571.0 | 2 732.0 | 2 591.0 | 2 476.0 | 2 529.0 | 2 613.0 | 2 767.0 | 2 901.0 | 3 072.0 | 2 908.0 | 3 180.0 | 2 659.0 | 2 744.0 | 2 873.0 | 3 087.0 | 3 012.0 | 3 495.0 | 3 675.0 | 4 729.0 | 4 306.0 | 4 063.0 |
| Dług | 13 653.0 | 16 173.0 | 13 661.0 | 13 473.0 | 16 944.0 | 16 187.0 | 16 735.0 | 15 233.0 | 14 176.0 | 14 385.0 | 14 880.0 | 13 840.0 | 13 797.0 | 13 743.0 | 13 705.0 | 12 835.0 | 12 825.0 | 12 587.0 | 12 982.0 | 11 485.0 | 11 055.0 | 9 989.0 | 9 906.0 | 15 904.0 | 16 157.0 | 15 950.0 | 9 955.0 | 9 861.0 | 9 601.0 | 9 601.0 | 9 602.0 | 9 616.0 | 11 414.0 | 16 112.0 | 19 317.0 | 17 406.0 | 16 907.0 | 16 422.0 | 18 981.0 | 15 412.0 | 15 410.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 641.0 | 13 306.0 | 10 127.0 | 11 176.0 | 11 067.0 | 11 117.0 | 10 679.0 | 12 910.0 | 11 529.0 | 11 027.0 | 10 205.0 | 9 955.0 | 11 089.0 | 12 093.0 | 11 414.0 | 12 794.0 | 11 652.0 | 12 452.0 | 12 005.0 | 13 344.0 | 13 601.0 | 13 543.0 | 12 143.0 | 18 899.0 | 18 428.0 | 21 751.0 | 15 301.0 | 19 398.0 | 18 701.0 | 17 753.0 | 14 350.0 | 14 064.0 | 13 175.0 | 15 815.0 | 15 376.0 | 12 283.0 | 12 348.0 | 12 494.0 | 11 158.0 | 9 021.0 | 12 321.0 |
| Dług netto | 1 012.0 | 2 867.0 | 3 534.0 | 2 297.0 | 5 877.0 | 5 070.0 | 6 056.0 | 2 323.0 | 2 647.0 | 3 358.0 | 4 675.0 | 3 885.0 | 2 708.0 | 1 650.0 | 2 291.0 | 41.0 | 1 173.0 | 135.0 | 977.0 | (1 859.0) | (2 546.0) | (3 554.0) | (2 237.0) | (2 995.0) | (2 271.0) | (5 801.0) | (5 346.0) | (9 537.0) | (9 100.0) | (8 152.0) | (4 748.0) | (4 448.0) | (1 761.0) | 297.0 | 3 941.0 | 5 123.0 | 4 559.0 | 3 928.0 | 7 823.0 | 6 391.0 | 3 089.0 |
| Ticker | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |