Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 135 687.0 | 129 554.0 | 128 517.0 | 127 626.0 | 123 476.0 | 116 784.0 | 106 716.0 | 106 073.0 | 106 656.0 | 125 462.0 | 119 045.0 | 132 166.0 | 149 552.0 | 155 453.0 | 139 390.0 | 159 413.0 | 144 776.0 | 136 042.0 | 133 470.0 | 142 995.0 | 159 703.0 | 150 922.0 | 150 161.0 | 153 391.0 | 158 523.0 | 157 258.0 | 161 894.0 | 164 371.0 | 167 948.0 | 172 577.0 | 171 525.0 | 173 428.0 | 184 024.0 | 190 122.0 | 179 993.0 | 180 512.0 | 180 098.0 | 174 154.0 | 175 008.0 | 189 547.0 |
| Aktywa trwałe | 18 716.0 | 19 629.0 | 19 655.0 | 19 782.0 | 17 141.0 | 16 086.0 | 15 433.0 | 15 050.0 | 16 013.0 | 17 899.0 | 18 656.0 | 19 723.0 | 20 778.0 | 21 137.0 | 20 624.0 | 21 160.0 | 21 103.0 | 19 894.0 | 20 616.0 | 21 701.0 | 23 044.0 | 23 513.0 | 22 690.0 | 22 279.0 | 22 856.0 | 23 360.0 | 23 754.0 | 24 163.0 | 24 467.0 | 26 057.0 | 25 951.0 | 26 030.0 | 25 976.0 | 25 709.0 | 28 112.0 | 28 422.0 | 29 034.0 | 29 223.0 | 29 083.0 | 30 048.0 |
| Rzeczowe aktywa trwałe netto | 12 882.0 | 13 557.0 | 13 524.0 | 13 586.0 | 12 185.0 | 11 030.0 | 10 457.0 | 10 603.0 | 10 992.0 | 12 036.0 | 12 517.0 | 13 284.0 | 14 390.0 | 14 473.0 | 13 998.0 | 14 183.0 | 14 361.0 | 14 139.0 | 14 260.0 | 16 035.0 | 16 701.0 | 16 677.0 | 16 797.0 | 16 235.0 | 16 323.0 | 16 069.0 | 16 499.0 | 17 082.0 | 17 264.0 | 18 730.0 | 18 559.0 | 18 970.0 | 18 986.0 | 18 727.0 | 17 495.0 | 17 299.0 | 17 675.0 | 17 659.0 | 16 641.0 | 16 857.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 329.0 | 433.0 | 405.0 | 397.0 | 236.0 | 231.0 | 230.0 | 226.0 | 239.0 | 248.0 | 243.0 | 231.0 | 250.0 | 244.0 | 339.0 | 323.0 | 327.0 | 348.0 | 367.0 | 350.0 | 356.0 | 382.0 | 393.0 | 373.0 | 411.0 | 417.0 | 416.0 | 409.0 | 404.0 | 418.0 | 451.0 | 456.0 | 462.0 | 460.0 | 423.0 | 438.0 | 456.0 | 446.0 | 405.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 329.0 | 433.0 | 405.0 | 397.0 | 236.0 | 231.0 | 230.0 | 226.0 | 239.0 | 248.0 | 243.0 | 231.0 | 250.0 | 244.0 | 339.0 | 323.0 | 327.0 | 348.0 | 367.0 | 350.0 | 356.0 | 382.0 | 393.0 | 373.0 | 411.0 | 417.0 | 416.0 | 409.0 | 404.0 | 418.0 | 451.0 | 456.0 | 462.0 | 460.0 | 423.0 | 438.0 | 456.0 | 446.0 | 405.0 | 0.0 |
| Należności netto | 25 588.0 | 34 742.0 | 26 820.0 | 24 056.0 | 25 761.0 | 24 431.0 | 18 737.0 | 19 194.0 | 18 609.0 | 23 175.0 | 30 803.0 | 33 676.0 | 42 192.0 | 53 526.0 | 33 666.0 | 34 108.0 | 40 835.0 | 35 960.0 | 23 256.0 | 23 648.0 | 34 527.0 | 36 832.0 | 27 754.0 | 30 875.0 | 38 571.0 | 41 184.0 | 27 810.0 | 25 735.0 | 32 373.0 | 34 276.0 | 28 072.0 | 41 576.0 | 29 597.0 | 36 594.0 | 36 536.0 | 29 208.0 | 36 550.0 | 24 915.0 | 23 927.0 | 31 720.0 |
| Inwestycje długoterminowe | (19 109.0) | (9 750.0) | (17 089.0) | (16 442.0) | (15 621.0) | (14 996.0) | (19 218.0) | (6 986.0) | (4 663.0) | (1 650.0) | (571.0) | 2 044.0 | 1 560.0 | 2 840.0 | (2 930.0) | (2 267.0) | 2 367.0 | (6 144.0) | (11 910.0) | (10 474.0) | (3 936.0) | (1 209.0) | (10 916.0) | (7 856.0) | (7 554.0) | (6 260.0) | (13 455.0) | (9 658.0) | 6 798.0 | 6 909.0 | 5 917.0 | 6 604.0 | (10 939.0) | (9 012.0) | (7 692.0) | 10 685.0 | (4 397.0) | (14 127.0) | 7 057.0 | 7 775.0 |
| Aktywa obrotowe | 116 970.0 | 109 923.0 | 108 860.0 | 107 844.0 | 106 333.0 | 100 695.0 | 91 280.0 | 91 022.0 | 90 642.0 | 107 562.0 | 100 386.0 | 112 442.0 | 128 773.0 | 134 313.0 | 118 763.0 | 138 252.0 | 123 672.0 | 116 145.0 | 112 851.0 | 121 293.0 | 136 658.0 | 127 408.0 | 127 468.0 | 131 109.0 | 135 665.0 | 133 896.0 | 138 138.0 | 140 206.0 | 143 479.0 | 146 519.0 | 145 572.0 | 147 396.0 | 158 048.0 | 164 411.0 | 151 878.0 | 152 088.0 | 151 063.0 | 144 930.0 | 145 925.0 | 159 499.0 |
| Środki pieniężne i Inwestycje | 55 600.0 | 45 972.0 | 56 141.0 | 54 336.0 | 51 177.0 | 52 018.0 | 54 330.0 | 53 440.0 | 50 821.0 | 50 966.0 | 45 775.0 | 41 001.0 | 45 780.0 | 43 325.0 | 53 187.0 | 56 404.0 | 40 985.0 | 57 907.0 | 70 163.0 | 69 852.0 | 59 083.0 | 54 584.0 | 63 812.0 | 61 772.0 | 57 328.0 | 62 424.0 | 70 771.0 | 62 685.0 | 65 340.0 | 60 778.0 | 63 493.0 | 61 046.0 | 79 922.0 | 72 988.0 | 70 753.0 | 67 867.0 | 69 664.0 | 82 443.0 | 86 911.0 | 84 787.0 |
| Zapasy | 30 131.0 | 23 543.0 | 22 061.0 | 23 762.0 | 23 766.0 | 17 967.0 | 14 751.0 | 13 864.0 | 16 346.0 | 28 283.0 | 20 495.0 | 31 786.0 | 34 979.0 | 31 738.0 | 28 869.0 | 43 414.0 | 37 285.0 | 18 893.0 | 17 387.0 | 23 143.0 | 38 010.0 | 30 984.0 | 33 051.0 | 33 764.0 | 35 049.0 | 25 918.0 | 36 713.0 | 47 099.0 | 41 127.0 | 46 728.0 | 51 566.0 | 40 183.0 | 43 399.0 | 49 071.0 | 41 267.0 | 49 675.0 | 40 012.0 | 32 625.0 | 32 582.0 | 38 051.0 |
| Inwestycje krótkoterminowe | 23 000.0 | 13 800.0 | 21 500.0 | 21 001.0 | 19 501.0 | 19 101.0 | 22 701.0 | 10 100.0 | 8 400.0 | 6 200.0 | 5 500.0 | 3 200.0 | 3 600.0 | 2 600.0 | 8 100.0 | 7 502.0 | 2 601.0 | 10 101.0 | 16 300.0 | 14 200.0 | 8 000.0 | 6 000.0 | 14 599.0 | 11 800.0 | 11 699.0 | 11 200.0 | 18 400.0 | 14 500.0 | 12 800.0 | 10 600.0 | 13 699.0 | 10 599.0 | 15 300.0 | 13 500.0 | 13 335.0 | 10 618.0 | 10 730.0 | 20 697.0 | 10 248.0 | 18 358.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 600.0 | 32 172.0 | 34 641.0 | 33 335.0 | 31 676.0 | 32 917.0 | 31 629.0 | 43 340.0 | 42 421.0 | 44 766.0 | 40 275.0 | 37 801.0 | 42 180.0 | 40 725.0 | 45 087.0 | 48 902.0 | 38 384.0 | 47 806.0 | 53 863.0 | 55 652.0 | 51 083.0 | 48 584.0 | 49 213.0 | 49 972.0 | 45 629.0 | 51 224.0 | 52 371.0 | 48 185.0 | 52 540.0 | 50 178.0 | 49 794.0 | 50 447.0 | 64 622.0 | 59 488.0 | 57 418.0 | 57 249.0 | 58 934.0 | 61 746.0 | 76 663.0 | 66 429.0 |
| Należności krótkoterminowe | 28 075.0 | 19 536.0 | 18 662.0 | 20 529.0 | 20 638.0 | 15 459.0 | 11 741.0 | 16 285.0 | 17 977.0 | 29 602.0 | 24 227.0 | 36 003.0 | 38 078.0 | 39 896.0 | 24 390.0 | 43 879.0 | 25 261.0 | 18 572.0 | 14 168.0 | 23 666.0 | 37 403.0 | 25 111.0 | 25 050.0 | 29 310.0 | 30 649.0 | 27 408.0 | 27 137.0 | 26 460.0 | 26 008.0 | 27 430.0 | 23 614.0 | 19 916.0 | 25 045.0 | 36 196.0 | 25 772.0 | 28 824.0 | 21 435.0 | 15 248.0 | 14 673.0 | 25 894.0 |
| Dług krótkoterminowy | 7 142.0 | 7 996.0 | 8 275.0 | 8 701.0 | 8 618.0 | 8 594.0 | 6 865.0 | 6 333.0 | 5 527.0 | 5 618.0 | 5 769.0 | 5 504.0 | 5 623.0 | 5 537.0 | 5 064.0 | 4 838.0 | 3 702.0 | 2 686.0 | 2 768.0 | 2 768.0 | 2 516.0 | 2 513.0 | 1 990.0 | 1 982.0 | 1 977.0 | 1 960.0 | 1 941.0 | 2 002.0 | 2 001.0 | 2 014.0 | 2 040.0 | 2 101.0 | 2 226.0 | 2 293.0 | 2 189.0 | 1 050.0 | 1 050.0 | 11 064.0 | 11 154.0 | 11 053.0 |
| Zobowiązania krótkoterminowe | 39 113.0 | 32 801.0 | 32 222.0 | 33 408.0 | 33 490.0 | 28 357.0 | 22 893.0 | 26 379.0 | 27 289.0 | 40 388.0 | 34 872.0 | 46 165.0 | 49 439.0 | 50 864.0 | 35 386.0 | 53 891.0 | 35 263.0 | 26 552.0 | 23 046.0 | 32 814.0 | 46 249.0 | 33 178.0 | 33 223.0 | 35 704.0 | 38 023.0 | 33 970.0 | 36 609.0 | 36 798.0 | 36 994.0 | 38 795.0 | 36 305.0 | 33 066.0 | 39 388.0 | 48 133.0 | 37 919.0 | 38 149.0 | 32 778.0 | 34 749.0 | 35 042.0 | 45 733.0 |
| Rozliczenia międzyokresowe | 393.0 | 1 476.0 | 1 574.0 | 484.0 | 612.0 | 716.0 | 698.0 | 413.0 | 475.0 | 530.0 | 707.0 | 591.0 | 1 225.0 | 1 544.0 | 1 422.0 | 937.0 | 1 781.0 | 1 499.0 | 1 960.0 | 928.0 | 1 388.0 | 1 371.0 | 1 985.0 | 699.0 | 1 445.0 | 1 014.0 | 2 366.0 | 1 021.0 | 2 161.0 | 2 135.0 | 3 334.0 | 4 006.0 | 5 307.0 | 2 933.0 | 4 064.0 | 2 046.0 | 3 988.0 | 2 356.0 | 7.0 | 1 629.0 |
| Zobowiązania długoterminowe | 6 866.0 | 6 923.0 | 6 378.0 | 6 484.0 | 7 346.0 | 7 344.0 | 7 662.0 | 7 324.0 | 7 450.0 | 7 672.0 | 7 513.0 | 7 604.0 | 17 774.0 | 17 708.0 | 17 013.0 | 16 595.0 | 16 916.0 | 16 752.0 | 16 311.0 | 16 668.0 | 16 599.0 | 16 987.0 | 16 171.0 | 16 616.0 | 16 605.0 | 16 986.0 | 16 035.0 | 16 098.0 | 15 997.0 | 16 125.0 | 15 688.0 | 15 681.0 | 15 544.0 | 15 783.0 | 15 323.0 | 15 800.0 | 15 756.0 | 5 652.0 | 5 094.0 | 5 596.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 280.0 | 0.0 | 0.0 | 0.0 | 1 736.0 | 0.0 | 0.0 | 0.0 | 1 607.0 | 0.0 | 0.0 | 0.0 | 1 094.0 | 0.0 | 0.0 | 0.0 | 780.0 | 0.0 | 0.0 | 0.0 | 1 209.0 | 0.0 | 0.0 | 0.0 | 1 253.0 | 0.0 | 0.0 | 0.0 | 1 268.0 | 0.0 | 0.0 | 0.0 | 2 167.0 | 0.0 |
| Zobowiązania długoterminowe | 6 866.0 | 6 923.0 | 6 378.0 | 6 484.0 | 7 346.0 | 7 344.0 | 7 662.0 | 7 324.0 | 7 450.0 | 7 672.0 | 7 513.0 | 7 604.0 | 17 774.0 | 17 708.0 | 17 013.0 | 16 595.0 | 16 916.0 | 16 752.0 | 16 311.0 | 16 668.0 | 16 599.0 | 16 987.0 | 16 171.0 | 16 616.0 | 16 605.0 | 16 986.0 | 16 035.0 | 16 098.0 | 15 997.0 | 16 125.0 | 15 688.0 | 15 681.0 | 15 544.0 | 15 783.0 | 15 323.0 | 15 800.0 | 15 756.0 | 5 652.0 | 5 094.0 | 5 596.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 278.0 | 0.0 | 0.0 | 0.0 | 344.0 | 0.0 | 0.0 | 0.0 | 365.0 | 0.0 | 0.0 | 0.0 | 351.0 | 0.0 |
| Zobowiązania ogółem | 45 979.0 | 39 724.0 | 38 600.0 | 39 892.0 | 40 836.0 | 35 701.0 | 30 555.0 | 33 703.0 | 34 739.0 | 48 060.0 | 42 385.0 | 53 769.0 | 67 213.0 | 68 572.0 | 52 399.0 | 70 486.0 | 52 179.0 | 43 304.0 | 39 357.0 | 49 482.0 | 62 848.0 | 50 165.0 | 49 394.0 | 52 320.0 | 54 628.0 | 50 956.0 | 52 644.0 | 52 896.0 | 52 991.0 | 54 920.0 | 51 993.0 | 48 747.0 | 54 932.0 | 63 916.0 | 53 242.0 | 53 949.0 | 48 534.0 | 40 401.0 | 40 136.0 | 51 329.0 |
| Kapitał (fundusz) podstawowy | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 | 13 660.0 |
| Zyski zatrzymane | 64 227.0 | 65 970.0 | 62 659.0 | 61 854.0 | 57 631.0 | 55 701.0 | 51 336.0 | 48 264.0 | 47 440.0 | 52 593.0 | 52 898.0 | 52 575.0 | 56 532.0 | 60 386.0 | 60 658.0 | 63 203.0 | 66 757.0 | 67 744.0 | 69 881.0 | 69 807.0 | 73 403.0 | 76 382.0 | 77 791.0 | 78 027.0 | 80 434.0 | 83 230.0 | 86 668.0 | 85 202.0 | 88 977.0 | 91 252.0 | 94 320.0 | 98 721.0 | 102 238.0 | 100 902.0 | 100 808.0 | 101 909.0 | 103 668.0 | 105 713.0 | 106 744.0 | 108 139.0 |
| Kapitał własny | 89 708.0 | 89 830.0 | 89 917.0 | 87 734.0 | 82 640.0 | 81 083.0 | 76 161.0 | 72 370.0 | 71 917.0 | 77 402.0 | 76 660.0 | 78 397.0 | 82 339.0 | 86 881.0 | 86 991.0 | 88 927.0 | 92 597.0 | 92 738.0 | 94 113.0 | 93 513.0 | 96 855.0 | 100 757.0 | 100 767.0 | 101 071.0 | 103 895.0 | 106 302.0 | 109 250.0 | 111 475.0 | 114 957.0 | 117 657.0 | 119 532.0 | 124 681.0 | 129 092.0 | 126 206.0 | 126 751.0 | 126 563.0 | 131 564.0 | 133 753.0 | 134 870.0 | 138 215.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 135 687.0 | 129 554.0 | 128 517.0 | 127 626.0 | 123 476.0 | 116 784.0 | 106 716.0 | 106 073.0 | 106 656.0 | 125 462.0 | 119 045.0 | 132 166.0 | 149 552.0 | 155 453.0 | 139 390.0 | 159 413.0 | 144 776.0 | 136 042.0 | 133 470.0 | 142 995.0 | 159 703.0 | 150 922.0 | 150 161.0 | 153 391.0 | 158 523.0 | 157 258.0 | 161 894.0 | 164 371.0 | 167 948.0 | 172 577.0 | 171 525.0 | 173 428.0 | 184 024.0 | 190 122.0 | 179 993.0 | 180 512.0 | 180 098.0 | 174 154.0 | 175 006.0 | 189 547.0 |
| Inwestycje | 3 891.0 | 4 050.0 | 4 411.0 | 4 559.0 | 3 880.0 | 4 105.0 | 3 483.0 | 3 114.0 | 3 737.0 | 4 550.0 | 4 929.0 | 5 244.0 | 5 160.0 | 5 440.0 | 5 170.0 | 5 235.0 | 4 968.0 | 3 957.0 | 4 390.0 | 3 726.0 | 4 064.0 | 4 791.0 | 3 683.0 | 3 944.0 | 4 145.0 | 4 940.0 | 4 945.0 | 4 842.0 | 4 853.0 | 4 896.0 | 4 809.0 | 4 536.0 | 4 361.0 | 4 488.0 | 5 643.0 | 6 156.0 | 6 333.0 | 6 570.0 | 17 305.0 | 26 133.0 |
| Dług | 7 142.0 | 7 996.0 | 8 275.0 | 8 701.0 | 8 618.0 | 8 594.0 | 6 865.0 | 6 333.0 | 5 527.0 | 5 618.0 | 5 769.0 | 5 504.0 | 15 771.0 | 15 679.0 | 15 201.0 | 14 970.0 | 13 828.0 | 12 807.0 | 12 884.0 | 12 878.0 | 12 621.0 | 12 612.0 | 12 084.0 | 12 071.0 | 12 060.0 | 12 038.0 | 12 014.0 | 12 069.0 | 12 063.0 | 12 071.0 | 12 091.0 | 12 147.0 | 12 267.0 | 12 328.0 | 12 219.0 | 11 074.0 | 11 069.0 | 11 064.0 | 11 505.0 | 11 053.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 600.0 | 32 172.0 | 34 641.0 | 33 335.0 | 31 676.0 | 32 917.0 | 31 629.0 | 43 340.0 | 42 421.0 | 44 766.0 | 40 275.0 | 37 801.0 | 42 180.0 | 40 725.0 | 45 087.0 | 48 902.0 | 38 384.0 | 47 806.0 | 53 863.0 | 55 652.0 | 51 083.0 | 48 584.0 | 49 213.0 | 49 972.0 | 45 629.0 | 51 224.0 | 52 371.0 | 48 185.0 | 52 540.0 | 50 178.0 | 49 794.0 | 50 447.0 | 64 622.0 | 59 488.0 | 57 418.0 | 57 249.0 | 58 934.0 | 61 746.0 | 76 663.0 | 66 429.0 |
| Dług netto | (25 458.0) | (24 176.0) | (26 366.0) | (24 634.0) | (23 058.0) | (24 323.0) | (24 764.0) | (37 007.0) | (36 894.0) | (39 148.0) | (34 506.0) | (32 297.0) | (26 409.0) | (25 046.0) | (29 886.0) | (33 932.0) | (24 556.0) | (34 999.0) | (40 979.0) | (42 774.0) | (38 462.0) | (35 972.0) | (37 129.0) | (37 901.0) | (33 569.0) | (39 186.0) | (40 357.0) | (36 116.0) | (40 477.0) | (38 107.0) | (37 703.0) | (38 300.0) | (52 355.0) | (47 160.0) | (45 199.0) | (46 175.0) | (47 865.0) | (50 682.0) | (65 158.0) | (55 376.0) |
| Ticker | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T | 6804.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |