Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 231 489.0 | 236 980.0 | 237 041.0 | 242 348.0 | 230 537.0 | 234 710.0 | 229 698.0 | 219 561.0 | 225 724.0 | 235 923.0 | 233 722.0 | 245 306.0 | 257 023.0 | 283 634.0 | 292 342.0 | 297 754.0 | 290 446.0 | 283 989.0 | 295 066.0 | 282 302.0 | 278 163.0 | 296 838.0 | 286 417.0 | 282 350.0 | 277 064.0 | 280 499.0 | 290 276.0 | 292 761.0 | 295 707.0 | 305 980.0 | 330 834.0 | 354 304.0 | 344 593.0 | 341 355.0 | 338 903.0 | 353 474.0 | 356 493.0 | 365 639.0 | 378 534.0 | 388 653.0 |
| Aktywa trwałe | 85 237.0 | 84 528.0 | 83 526.0 | 84 444.0 | 82 270.0 | 81 293.0 | 78 186.0 | 75 945.0 | 75 174.0 | 75 519.0 | 74 416.0 | 75 622.0 | 76 057.0 | 92 401.0 | 95 065.0 | 100 697.0 | 99 959.0 | 96 573.0 | 97 503.0 | 100 338.0 | 101 508.0 | 100 889.0 | 96 741.0 | 93 365.0 | 92 119.0 | 92 930.0 | 93 574.0 | 90 231.0 | 89 781.0 | 90 443.0 | 90 612.0 | 90 456.0 | 92 086.0 | 93 166.0 | 95 149.0 | 98 192.0 | 98 593.0 | 100 544.0 | 105 118.0 | 109 807.0 |
| Rzeczowe aktywa trwałe netto | 67 106.0 | 66 505.0 | 65 678.0 | 65 662.0 | 63 810.0 | 63 070.0 | 60 792.0 | 60 374.0 | 59 844.0 | 59 927.0 | 59 107.0 | 60 306.0 | 60 339.0 | 62 786.0 | 62 972.0 | 64 297.0 | 64 080.0 | 63 538.0 | 63 879.0 | 65 687.0 | 65 927.0 | 68 127.0 | 65 474.0 | 65 189.0 | 64 552.0 | 64 685.0 | 65 879.0 | 66 086.0 | 65 641.0 | 65 874.0 | 66 545.0 | 64 995.0 | 67 340.0 | 67 794.0 | 67 382.0 | 69 588.0 | 70 306.0 | 71 666.0 | 76 135.0 | 79 745.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 869.0 | 4 655.0 | 4 652.0 | 4 625.0 | 4 388.0 | 4 167.0 | 3 972.0 | 3 916.0 | 3 746.0 | 3 674.0 | 3 574.0 | 3 573.0 | 3 651.0 | 3 588.0 | 3 390.0 | 3 454.0 | 3 370.0 | 3 256.0 | 3 265.0 | 3 446.0 | 3 342.0 | 3 278.0 | 3 131.0 | 3 278.0 | 3 310.0 | 3 410.0 | 3 353.0 | 3 496.0 | 3 419.0 | 3 418.0 | 3 395.0 | 3 715.0 | 3 689.0 | 3 900.0 | 4 038.0 | 4 336.0 | 4 377.0 | 5 351.0 | 5 301.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 869.0 | 4 655.0 | 4 652.0 | 4 625.0 | 4 388.0 | 4 167.0 | 3 972.0 | 3 916.0 | 3 746.0 | 3 674.0 | 3 574.0 | 3 573.0 | 3 651.0 | 3 588.0 | 3 390.0 | 3 454.0 | 3 370.0 | 3 256.0 | 3 265.0 | 3 446.0 | 3 342.0 | 3 278.0 | 3 131.0 | 3 278.0 | 3 310.0 | 3 410.0 | 3 353.0 | 3 496.0 | 3 419.0 | 3 418.0 | 3 395.0 | 3 715.0 | 3 689.0 | 3 900.0 | 4 038.0 | 4 336.0 | 4 377.0 | 5 351.0 | 5 301.0 | 5 403.0 |
| Należności netto | 52 052.0 | 56 153.0 | 56 578.0 | 58 304.0 | 59 223.0 | 64 855.0 | 73 663.0 | 62 704.0 | 65 251.0 | 77 376.0 | 72 862.0 | 76 546.0 | 81 053.0 | 79 251.0 | 91 886.0 | 92 308.0 | 84 642.0 | 89 603.0 | 88 432.0 | 77 236.0 | 75 444.0 | 74 079.0 | 70 837.0 | 66 702.0 | 57 802.0 | 62 740.0 | 60 417.0 | 66 289.0 | 67 602.0 | 76 191.0 | 75 859.0 | 86 331.0 | 78 991.0 | 82 089.0 | 76 027.0 | 83 538.0 | 90 658.0 | 95 256.0 | 96 542.0 | 102 789.0 |
| Inwestycje długoterminowe | 6 059.0 | 6 176.0 | 6 364.0 | 6 595.0 | 6 330.0 | 6 357.0 | 6 083.0 | 5 752.0 | 4 134.0 | 4 588.0 | 4 595.0 | 4 389.0 | 4 709.0 | 18 654.0 | 21 433.0 | 25 562.0 | 18 973.0 | 12 620.0 | 13 081.0 | 13 797.0 | 16 574.0 | 13 768.0 | 12 148.0 | 11 869.0 | 10 872.0 | 11 153.0 | 10 920.0 | 7 360.0 | 14 313.0 | 15 046.0 | 14 750.0 | 14 756.0 | 7 406.0 | 7 543.0 | 9 626.0 | 18 024.0 | 10 789.0 | 9 498.0 | 10 058.0 | 10 307.0 |
| Aktywa obrotowe | 146 252.0 | 152 452.0 | 153 515.0 | 157 903.0 | 148 269.0 | 153 417.0 | 151 513.0 | 143 616.0 | 150 550.0 | 160 403.0 | 159 307.0 | 169 685.0 | 180 966.0 | 191 233.0 | 197 277.0 | 197 058.0 | 190 487.0 | 187 416.0 | 197 563.0 | 181 962.0 | 176 655.0 | 195 950.0 | 189 676.0 | 188 985.0 | 184 945.0 | 187 568.0 | 196 702.0 | 202 530.0 | 205 927.0 | 215 537.0 | 240 222.0 | 263 847.0 | 252 507.0 | 248 188.0 | 243 756.0 | 255 280.0 | 257 899.0 | 265 095.0 | 273 416.0 | 278 846.0 |
| Środki pieniężne i Inwestycje | 53 772.0 | 56 784.0 | 57 445.0 | 62 684.0 | 52 227.0 | 51 516.0 | 40 169.0 | 45 713.0 | 50 878.0 | 46 810.0 | 48 775.0 | 56 434.0 | 62 270.0 | 69 715.0 | 59 940.0 | 57 074.0 | 57 876.0 | 49 025.0 | 58 059.0 | 58 557.0 | 52 678.0 | 77 369.0 | 75 571.0 | 80 694.0 | 83 538.0 | 83 353.0 | 92 062.0 | 91 545.0 | 91 434.0 | 90 785.0 | 107 473.0 | 118 040.0 | 111 413.0 | 99 761.0 | 93 821.0 | 98 399.0 | 89 220.0 | 93 554.0 | 95 725.0 | 96 334.0 |
| Zapasy | 36 555.0 | 35 696.0 | 35 193.0 | 32 133.0 | 32 591.0 | 32 483.0 | 32 445.0 | 29 462.0 | 31 093.0 | 31 075.0 | 31 947.0 | 30 217.0 | 33 002.0 | 35 991.0 | 37 427.0 | 39 080.0 | 41 591.0 | 41 114.0 | 43 624.0 | 39 773.0 | 43 465.0 | 39 467.0 | 37 644.0 | 35 104.0 | 37 855.0 | 35 382.0 | 37 100.0 | 37 158.0 | 39 955.0 | 42 111.0 | 48 101.0 | 49 439.0 | 54 516.0 | 57 389.0 | 63 184.0 | 61 960.0 | 71 176.0 | 67 776.0 | 70 456.0 | 69 499.0 |
| Inwestycje krótkoterminowe | (1 939.0) | (1 950.0) | (1 901.0) | (1 877.0) | (1 883.0) | (1 778.0) | (1 774.0) | (1 717.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 822.0 | 8 483.0 | (6 916.0) | (7 131.0) | (7 260.0) | (7 874.0) | 11 021.0 | 10 226.0 | 10 726.0 | (7 873.0) | (934.0) | 11 187.0 | 11 363.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 53 772.0 | 56 784.0 | 57 445.0 | 62 684.0 | 52 227.0 | 51 516.0 | 40 169.0 | 45 713.0 | 50 878.0 | 46 810.0 | 48 775.0 | 56 434.0 | 62 270.0 | 69 715.0 | 59 940.0 | 57 074.0 | 57 876.0 | 49 025.0 | 58 059.0 | 58 557.0 | 52 678.0 | 77 369.0 | 75 571.0 | 80 694.0 | 83 538.0 | 83 353.0 | 92 062.0 | 91 545.0 | 91 434.0 | 90 785.0 | 107 473.0 | 118 040.0 | 111 413.0 | 99 761.0 | 93 821.0 | 98 399.0 | 89 220.0 | 82 367.0 | 84 362.0 | 96 334.0 |
| Należności krótkoterminowe | 28 331.0 | 30 551.0 | 30 915.0 | 33 816.0 | 38 206.0 | 43 288.0 | 39 794.0 | 35 303.0 | 37 307.0 | 44 156.0 | 46 259.0 | 48 829.0 | 51 750.0 | 53 518.0 | 56 495.0 | 55 566.0 | 56 533.0 | 51 917.0 | 45 711.0 | 40 748.0 | 38 167.0 | 39 262.0 | 32 920.0 | 31 439.0 | 29 018.0 | 30 970.0 | 32 078.0 | 36 073.0 | 37 612.0 | 42 415.0 | 47 765.0 | 55 030.0 | 51 731.0 | 47 647.0 | 46 986.0 | 47 336.0 | 48 262.0 | 47 517.0 | 45 744.0 | 46 340.0 |
| Dług krótkoterminowy | 70 276.0 | 70 509.0 | 68 403.0 | 63 229.0 | 63 387.0 | 51 509.0 | 48 191.0 | 39 772.0 | 38 197.0 | 39 765.0 | 32 390.0 | 30 514.0 | 30 525.0 | 23 263.0 | 22 748.0 | 21 839.0 | 21 444.0 | 15 277.0 | 19 299.0 | 15 221.0 | 15 934.0 | 13 582.0 | 12 993.0 | 11 932.0 | 11 411.0 | 10 111.0 | 10 088.0 | 9 230.0 | 9 428.0 | 9 303.0 | 10 278.0 | 10 297.0 | 10 561.0 | 11 215.0 | 11 717.0 | 12 776.0 | 13 276.0 | 13 626.0 | 13 891.0 | 13 925.0 |
| Zobowiązania krótkoterminowe | 121 993.0 | 124 978.0 | 124 076.0 | 127 277.0 | 130 212.0 | 120 341.0 | 115 303.0 | 106 150.0 | 110 869.0 | 117 024.0 | 109 252.0 | 115 954.0 | 125 198.0 | 120 399.0 | 120 613.0 | 118 845.0 | 116 392.0 | 103 146.0 | 106 125.0 | 94 501.0 | 92 266.0 | 86 591.0 | 75 149.0 | 72 285.0 | 70 160.0 | 69 212.0 | 74 470.0 | 77 819.0 | 85 922.0 | 88 966.0 | 103 428.0 | 116 762.0 | 111 768.0 | 104 819.0 | 101 413.0 | 106 754.0 | 115 165.0 | 117 750.0 | 116 489.0 | 116 378.0 |
| Rozliczenia międzyokresowe | 14 520.0 | 15 015.0 | 15 855.0 | 20 258.0 | 18 999.0 | 17 088.0 | 19 738.0 | 20 744.0 | 26 019.0 | 22 630.0 | 21 948.0 | 25 436.0 | 32 723.0 | 32 393.0 | 30 723.0 | 27 802.0 | 26 011.0 | 24 857.0 | 30 792.0 | 25 492.0 | 27 193.0 | 21 500.0 | 21 086.0 | 18 962.0 | 19 017.0 | 19 362.0 | 23 799.0 | 20 719.0 | 27 444.0 | 26 098.0 | 33 746.0 | 36 783.0 | 33 926.0 | 33 346.0 | 31 407.0 | 32 492.0 | 38 786.0 | 31 737.0 | 31 990.0 | 26 624.0 |
| Zobowiązania długoterminowe | 31 212.0 | 33 444.0 | 32 236.0 | 30 143.0 | 27 466.0 | 37 168.0 | 35 277.0 | 35 379.0 | 33 253.0 | 27 907.0 | 26 091.0 | 24 436.0 | 22 703.0 | 32 339.0 | 31 477.0 | 24 839.0 | 22 837.0 | 30 117.0 | 31 714.0 | 30 212.0 | 30 096.0 | 49 556.0 | 49 942.0 | 48 972.0 | 50 470.0 | 49 193.0 | 47 602.0 | 41 243.0 | 39 686.0 | 38 503.0 | 40 409.0 | 41 057.0 | 40 054.0 | 40 078.0 | 38 395.0 | 41 867.0 | 40 015.0 | 41 589.0 | 46 296.0 | 44 548.0 |
| Rezerwy z tytułu odroczonego podatku | 1 943.0 | 1 652.0 | 1 553.0 | 1 590.0 | 1 638.0 | 1 766.0 | 1 668.0 | 1 399.0 | 1 169.0 | 1 304.0 | 1 257.0 | 1 408.0 | 1 472.0 | 5 714.0 | 6 595.0 | 343.0 | 15.0 | 15.0 | 18.0 | 16.0 | 14.0 | 15.0 | 19.0 | 27.0 | 24.0 | 12.0 | 6.0 | 42.0 | 92.0 | 69.0 | 134.0 | 128.0 | 167.0 | 231.0 | 193.0 | 195.0 | 221.0 | 319.0 | 522.0 | 473.0 |
| Zobowiązania długoterminowe | 31 212.0 | 33 444.0 | 32 236.0 | 30 143.0 | 27 466.0 | 37 168.0 | 35 277.0 | 35 379.0 | 33 253.0 | 27 907.0 | 26 091.0 | 24 436.0 | 22 703.0 | 32 339.0 | 31 477.0 | 24 839.0 | 22 837.0 | 30 117.0 | 31 714.0 | 30 212.0 | 30 096.0 | 49 556.0 | 49 942.0 | 48 972.0 | 50 470.0 | 49 193.0 | 47 602.0 | 41 243.0 | 39 686.0 | 38 503.0 | 40 409.0 | 41 057.0 | 40 054.0 | 40 078.0 | 38 395.0 | 41 867.0 | 40 015.0 | 41 589.0 | 46 296.0 | 44 548.0 |
| Zobowiązania z tytułu leasingu | 984.0 | 916.0 | 935.0 | 942.0 | 866.0 | 957.0 | 930.0 | 865.0 | 849.0 | 843.0 | 850.0 | 1 007.0 | 1 011.0 | 1 009.0 | 944.0 | 907.0 | 967.0 | 906.0 | 830.0 | 857.0 | 2 787.0 | 2 674.0 | 2 582.0 | 2 665.0 | 2 587.0 | 2 892.0 | 3 083.0 | 3 083.0 | 3 034.0 | 3 117.0 | 3 270.0 | 3 241.0 | 4 054.0 | 3 805.0 | 3 838.0 | 3 935.0 | 3 855.0 | 2 831.0 | 2 860.0 | 2 972.0 |
| Zobowiązania ogółem | 153 205.0 | 158 422.0 | 156 312.0 | 157 420.0 | 157 678.0 | 157 509.0 | 150 580.0 | 141 529.0 | 144 122.0 | 144 931.0 | 135 343.0 | 140 390.0 | 147 901.0 | 152 738.0 | 152 090.0 | 143 684.0 | 139 229.0 | 133 263.0 | 137 839.0 | 124 713.0 | 122 362.0 | 136 147.0 | 125 091.0 | 121 257.0 | 120 630.0 | 118 405.0 | 122 072.0 | 119 062.0 | 125 608.0 | 127 469.0 | 143 837.0 | 157 819.0 | 151 822.0 | 144 897.0 | 139 808.0 | 148 621.0 | 155 180.0 | 159 339.0 | 162 785.0 | 160 926.0 |
| Kapitał (fundusz) podstawowy | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 | 20 873.0 |
| Zyski zatrzymane | 27 096.0 | 29 929.0 | 31 901.0 | 34 609.0 | 37 363.0 | 41 916.0 | 45 927.0 | 50 813.0 | 54 413.0 | 60 636.0 | 67 236.0 | 73 801.0 | 77 666.0 | 87 651.0 | 96 640.0 | 107 238.0 | 108 398.0 | 113 555.0 | 119 594.0 | 120 985.0 | 118 992.0 | 123 589.0 | 126 796.0 | 126 571.0 | 122 947.0 | 127 165.0 | 130 895.0 | 137 573.0 | 134 537.0 | 140 439.0 | 146 079.0 | 152 514.0 | 150 447.0 | 155 728.0 | 158 150.0 | 160 563.0 | 156 319.0 | 162 044.0 | 168 474.0 | 175 417.0 |
| Kapitał własny | 78 284.0 | 78 558.0 | 80 729.0 | 84 928.0 | 72 859.0 | 77 201.0 | 79 118.0 | 78 032.0 | 81 602.0 | 90 992.0 | 98 379.0 | 104 916.0 | 109 122.0 | 130 896.0 | 140 252.0 | 154 070.0 | 151 217.0 | 150 726.0 | 157 227.0 | 157 589.0 | 155 801.0 | 160 691.0 | 161 326.0 | 161 093.0 | 156 434.0 | 162 094.0 | 168 204.0 | 173 699.0 | 170 099.0 | 178 511.0 | 186 997.0 | 196 485.0 | 192 771.0 | 196 458.0 | 199 095.0 | 204 853.0 | 201 313.0 | 206 301.0 | 215 751.0 | 227 727.0 |
| Udziały mniejszościowe | 4 917.0 | 5 264.0 | 5 355.0 | 5 559.0 | 5 222.0 | 5 250.0 | 5 216.0 | 5 133.0 | 5 113.0 | 5 786.0 | 6 074.0 | 6 229.0 | 5 914.0 | 6 325.0 | 6 310.0 | 6 538.0 | 6 389.0 | 6 301.0 | 6 484.0 | 6 676.0 | 6 233.0 | 6 651.0 | 6 564.0 | 6 840.0 | 6 169.0 | 6 332.0 | 6 454.0 | 6 800.0 | 6 359.0 | 6 703.0 | 6 969.0 | 7 508.0 | 6 049.0 | 6 138.0 | 6 178.0 | 6 641.0 | 6 269.0 | 6 511.0 | 6 803.0 | 7 297.0 |
| Pasywa | 231 489.0 | 236 980.0 | 237 041.0 | 242 348.0 | 230 537.0 | 234 710.0 | 229 698.0 | 219 561.0 | 225 724.0 | 235 923.0 | 233 722.0 | 245 306.0 | 257 023.0 | 283 634.0 | 292 342.0 | 297 754.0 | 290 446.0 | 283 989.0 | 295 066.0 | 282 302.0 | 278 163.0 | 296 838.0 | 286 417.0 | 282 350.0 | 277 064.0 | 280 499.0 | 290 276.0 | 292 761.0 | 295 707.0 | 305 980.0 | 330 834.0 | 354 304.0 | 344 593.0 | 341 355.0 | 338 903.0 | 353 474.0 | 356 493.0 | 365 640.0 | 378 536.0 | 388 653.0 |
| Inwestycje | 4 120.0 | 4 226.0 | 4 463.0 | 4 718.0 | 4 447.0 | 4 579.0 | 4 309.0 | 4 035.0 | 4 134.0 | 4 588.0 | 4 595.0 | 4 389.0 | 4 709.0 | 18 654.0 | 21 433.0 | 25 562.0 | 18 973.0 | 12 620.0 | 13 081.0 | 13 797.0 | 16 574.0 | 13 768.0 | 12 148.0 | 11 869.0 | 10 872.0 | 11 153.0 | 10 920.0 | 7 360.0 | 7 397.0 | 7 915.0 | 7 490.0 | 6 882.0 | 7 406.0 | 7 543.0 | 9 626.0 | 10 151.0 | 9 855.0 | 20 685.0 | 21 421.0 | 10 307.0 |
| Dług | 89 740.0 | 92 787.0 | 89 785.0 | 83 591.0 | 81 210.0 | 78 901.0 | 73 793.0 | 63 555.0 | 60 222.0 | 56 309.0 | 47 166.0 | 43 734.0 | 42 086.0 | 40 254.0 | 38 016.0 | 36 596.0 | 34 688.0 | 35 957.0 | 41 570.0 | 36 440.0 | 37 233.0 | 54 471.0 | 54 430.0 | 52 508.0 | 53 679.0 | 51 154.0 | 49 763.0 | 42 534.0 | 41 331.0 | 39 868.0 | 42 715.0 | 42 769.0 | 42 033.0 | 42 556.0 | 41 468.0 | 45 893.0 | 44 576.0 | 46 222.0 | 50 892.0 | 50 691.0 |
| Środki pieniężne i inne aktywa pieniężne | 53 772.0 | 56 784.0 | 57 445.0 | 62 684.0 | 52 227.0 | 51 516.0 | 40 169.0 | 45 713.0 | 50 878.0 | 46 810.0 | 48 775.0 | 56 434.0 | 62 270.0 | 69 715.0 | 59 940.0 | 57 074.0 | 57 876.0 | 49 025.0 | 58 059.0 | 58 557.0 | 52 678.0 | 77 369.0 | 75 571.0 | 80 694.0 | 83 538.0 | 83 353.0 | 92 062.0 | 91 545.0 | 91 434.0 | 90 785.0 | 107 473.0 | 118 040.0 | 111 413.0 | 99 761.0 | 93 821.0 | 98 399.0 | 89 220.0 | 82 367.0 | 84 362.0 | 96 334.0 |
| Dług netto | 35 968.0 | 36 003.0 | 32 340.0 | 20 907.0 | 28 983.0 | 27 385.0 | 33 624.0 | 17 842.0 | 9 344.0 | 9 499.0 | (1 609.0) | (12 700.0) | (20 184.0) | (29 461.0) | (21 924.0) | (20 478.0) | (23 188.0) | (13 068.0) | (16 489.0) | (22 117.0) | (15 445.0) | (22 898.0) | (21 141.0) | (28 186.0) | (29 859.0) | (32 199.0) | (42 299.0) | (49 011.0) | (50 103.0) | (50 917.0) | (64 758.0) | (75 271.0) | (69 380.0) | (57 205.0) | (52 353.0) | (52 506.0) | (44 644.0) | (36 145.0) | (33 470.0) | (45 643.0) |
| Ticker | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T | 6728.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |