Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 963 874.0 | 1 025 300.0 | 1 006 282.0 | 1 014 694.0 | 978 899.0 | 1 002 225.0 | 941 340.0 | 845 106.0 | 899 891.0 | 984 491.0 | 974 387.0 | 975 772.0 | 974 387.0 | 1 048 457.0 | 1 033 350.0 | 1 034 753.0 | 1 054 989.0 | 1 030 174.0 | 1 038 389.0 | 1 045 648.0 | 1 067 240.0 | 1 086 332.0 | 1 040 910.0 | 1 013 699.0 | 1 082 733.0 | 1 103 767.0 | 1 161 314.0 | 1 160 433.0 | 1 157 328.0 | 1 203 899.0 | 1 266 420.0 | 1 329 836.0 | 1 400 374.0 | 1 331 021.0 | 1 341 575.0 | 1 375 351.0 | 1 377 097.0 | 1 357 109.0 | 1 413 094.0 | 1 474 671.0 | 1 382 618.0 |
| Aktywa trwałe | 351 413.0 | 359 913.0 | 355 898.0 | 370 280.0 | 366 085.0 | 361 771.0 | 339 888.0 | 330 505.0 | 336 133.0 | 366 340.0 | 371 940.0 | 384 430.0 | 371 940.0 | 392 877.0 | 394 178.0 | 400 981.0 | 416 360.0 | 408 982.0 | 415 814.0 | 443 403.0 | 447 653.0 | 447 871.0 | 431 064.0 | 426 125.0 | 422 843.0 | 412 932.0 | 421 317.0 | 415 308.0 | 409 215.0 | 412 800.0 | 431 950.0 | 449 952.0 | 453 646.0 | 441 295.0 | 449 069.0 | 459 098.0 | 461 760.0 | 462 532.0 | 479 607.0 | 494 387.0 | 472 490.0 |
| Rzeczowe aktywa trwałe netto | 219 825.0 | 224 289.0 | 227 257.0 | 235 695.0 | 233 756.0 | 236 803.0 | 244 463.0 | 235 363.0 | 239 277.0 | 266 162.0 | 275 195.0 | 283 856.0 | 275 195.0 | 293 982.0 | 297 927.0 | 300 484.0 | 314 720.0 | 314 294.0 | 321 956.0 | 353 188.0 | 353 181.0 | 354 412.0 | 360 517.0 | 351 994.0 | 350 140.0 | 339 875.0 | 344 637.0 | 337 015.0 | 330 477.0 | 331 355.0 | 343 172.0 | 352 859.0 | 357 030.0 | 346 118.0 | 360 866.0 | 367 083.0 | 364 500.0 | 364 346.0 | 377 333.0 | 382 828.0 | 364 323.0 |
| Wartość firmy | 0.0 | 0.0 | 2 326.0 | 0.0 | 0.0 | 0.0 | 2 582.0 | 0.0 | 0.0 | 0.0 | 4 761.0 | 0.0 | 0.0 | 0.0 | 4 965.0 | 0.0 | 0.0 | 0.0 | 4 853.0 | 0.0 | 0.0 | 0.0 | 4 738.0 | 0.0 | 0.0 | 0.0 | 4 963.0 | 0.0 | 0.0 | 0.0 | 5 163.0 | 0.0 | 0.0 | 0.0 | 5 387.0 | 0.0 | 0.0 | 0.0 | 5 830.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 18 529.0 | 18 949.0 | 19 170.0 | 18 913.0 | 19 331.0 | 18 733.0 | 18 179.0 | 17 966.0 | 20 884.0 | 21 414.0 | 21 553.0 | 21 970.0 | 21 553.0 | 21 309.0 | 22 037.0 | 24 477.0 | 25 533.0 | 24 778.0 | 25 191.0 | 24 566.0 | 28 257.0 | 27 811.0 | 29 052.0 | 27 820.0 | 26 990.0 | 28 959.0 | 27 976.0 | 27 009.0 | 26 243.0 | 25 915.0 | 24 218.0 | 24 568.0 | 24 968.0 | 24 886.0 | 25 425.0 | 25 576.0 | 26 198.0 | 26 006.0 | 27 066.0 | 29 459.0 | 30 657.0 |
| Wartość firmy i wartości niematerialne i prawne | 18 529.0 | 18 949.0 | 19 170.0 | 18 913.0 | 19 331.0 | 18 733.0 | 18 179.0 | 17 966.0 | 20 884.0 | 21 414.0 | 21 553.0 | 21 970.0 | 21 553.0 | 21 309.0 | 22 037.0 | 24 477.0 | 25 533.0 | 24 778.0 | 25 191.0 | 24 566.0 | 28 257.0 | 27 811.0 | 29 052.0 | 27 820.0 | 26 990.0 | 28 959.0 | 27 976.0 | 27 009.0 | 26 243.0 | 25 915.0 | 24 218.0 | 24 568.0 | 24 968.0 | 24 886.0 | 25 425.0 | 25 576.0 | 26 198.0 | 26 006.0 | 27 066.0 | 29 459.0 | 30 657.0 |
| Należności netto | 169 519.0 | 194 170.0 | 169 541.0 | 167 118.0 | 171 255.0 | 180 615.0 | 153 333.0 | 140 654.0 | 147 727.0 | 178 397.0 | 158 219.0 | 159 705.0 | 158 219.0 | 184 240.0 | 168 267.0 | 167 323.0 | 183 120.0 | 180 233.0 | 177 167.0 | 161 702.0 | 165 339.0 | 178 502.0 | 162 999.0 | 133 429.0 | 140 102.0 | 161 197.0 | 165 307.0 | 166 994.0 | 152 234.0 | 170 430.0 | 173 278.0 | 193 027.0 | 199 112.0 | 211 358.0 | 209 456.0 | 204 606.0 | 216 211.0 | 222 895.0 | 222 897.0 | 231 593.0 | 202 530.0 |
| Inwestycje długoterminowe | 27 536.0 | 27 703.0 | 25 033.0 | 29 814.0 | 23 659.0 | 25 992.0 | 21 893.0 | 16 073.0 | 19 258.0 | 22 937.0 | 21 228.0 | 21 751.0 | 21 228.0 | 22 971.0 | 20 466.0 | 18 754.0 | 21 146.0 | 15 981.0 | 18 012.0 | 16 951.0 | 16 886.0 | 20 566.0 | 15 312.0 | 17 243.0 | 18 273.0 | 19 084.0 | 20 775.0 | 21 887.0 | 26 669.0 | 28 465.0 | 2 040.0 | 33 756.0 | 19 183.0 | 22 195.0 | 23 914.0 | 33 053.0 | 25 704.0 | 26 001.0 | 32 716.0 | 34 109.0 | 31 344.0 |
| Aktywa obrotowe | 612 461.0 | 665 387.0 | 650 383.0 | 644 414.0 | 612 814.0 | 640 454.0 | 601 451.0 | 514 601.0 | 563 757.0 | 618 151.0 | 602 446.0 | 591 341.0 | 602 446.0 | 655 579.0 | 639 172.0 | 633 771.0 | 638 628.0 | 621 192.0 | 622 575.0 | 602 244.0 | 619 587.0 | 638 461.0 | 609 846.0 | 587 574.0 | 659 890.0 | 690 834.0 | 739 997.0 | 745 124.0 | 748 112.0 | 791 098.0 | 834 469.0 | 879 884.0 | 946 728.0 | 889 726.0 | 892 505.0 | 916 252.0 | 915 336.0 | 894 577.0 | 933 487.0 | 980 284.0 | 910 128.0 |
| Środki pieniężne i Inwestycje | 215 247.0 | 231 278.0 | 248 874.0 | 223 459.0 | 192 658.0 | 221 156.0 | 232 172.0 | 169 284.0 | 204 011.0 | 209 910.0 | 222 536.0 | 197 100.0 | 222 536.0 | 224 127.0 | 231 191.0 | 207 812.0 | 180 595.0 | 170 251.0 | 176 704.0 | 161 074.0 | 176 161.0 | 188 488.0 | 199 421.0 | 182 691.0 | 255 344.0 | 267 455.0 | 305 163.0 | 300 602.0 | 303 766.0 | 316 400.0 | 336 008.0 | 310 479.0 | 322 432.0 | 262 109.0 | 269 544.0 | 275 676.0 | 271 926.0 | 286 954.0 | 328 481.0 | 340 809.0 | 302 475.0 |
| Zapasy | 216 401.0 | 228 688.0 | 220 426.0 | 239 732.0 | 234 267.0 | 222 839.0 | 201 608.0 | 189 463.0 | 196 674.0 | 213 442.0 | 208 512.0 | 219 740.0 | 208 512.0 | 231 039.0 | 223 227.0 | 238 897.0 | 256 369.0 | 251 878.0 | 250 763.0 | 255 872.0 | 260 636.0 | 254 757.0 | 233 434.0 | 255 294.0 | 247 110.0 | 246 342.0 | 256 366.0 | 262 217.0 | 275 499.0 | 287 128.0 | 308 385.0 | 352 802.0 | 397 292.0 | 392 890.0 | 389 473.0 | 407 828.0 | 401 106.0 | 360 752.0 | 358 189.0 | 377 572.0 | 358 852.0 |
| Inwestycje krótkoterminowe | 777.0 | 958.0 | 3 544.0 | 1 354.0 | 2 062.0 | 1 868.0 | 1 674.0 | 5 551.0 | 2 815.0 | 592.0 | 754.0 | 493.0 | 754.0 | 402.0 | 1 513.0 | 3 189.0 | 1 329.0 | 1 838.0 | 1 466.0 | 2 159.0 | 3 509.0 | 955.0 | 3 159.0 | 2 090.0 | 1 069.0 | 936.0 | 1 156.0 | 1 081.0 | 1 454.0 | 1 094.0 | 769.0 | 2 651.0 | 5 356.0 | 2 987.0 | 2 164.0 | 3 881.0 | 3 810.0 | 2 515.0 | 71 125.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 214 470.0 | 230 320.0 | 245 330.0 | 222 105.0 | 190 596.0 | 219 288.0 | 230 498.0 | 163 733.0 | 201 196.0 | 209 318.0 | 221 782.0 | 196 607.0 | 221 782.0 | 223 725.0 | 229 678.0 | 204 623.0 | 179 266.0 | 168 413.0 | 175 238.0 | 158 915.0 | 172 652.0 | 187 533.0 | 196 262.0 | 180 601.0 | 254 275.0 | 266 519.0 | 304 007.0 | 299 521.0 | 302 312.0 | 315 306.0 | 335 239.0 | 307 828.0 | 317 076.0 | 259 122.0 | 267 380.0 | 271 795.0 | 268 116.0 | 284 439.0 | 257 356.0 | 340 809.0 | 302 475.0 |
| Należności krótkoterminowe | 135 930.0 | 154 417.0 | 140 047.0 | 140 627.0 | 134 020.0 | 141 352.0 | 130 624.0 | 128 051.0 | 127 863.0 | 157 338.0 | 141 633.0 | 142 400.0 | 141 633.0 | 153 452.0 | 154 759.0 | 156 454.0 | 164 267.0 | 149 135.0 | 144 399.0 | 143 578.0 | 130 103.0 | 134 939.0 | 125 069.0 | 117 637.0 | 110 656.0 | 131 768.0 | 134 149.0 | 132 108.0 | 124 474.0 | 145 366.0 | 146 201.0 | 150 280.0 | 174 256.0 | 180 995.0 | 159 658.0 | 145 137.0 | 151 996.0 | 148 989.0 | 159 827.0 | 171 269.0 | 153 249.0 |
| Dług krótkoterminowy | 100 799.0 | 94 920.0 | 75 411.0 | 99 886.0 | 77 605.0 | 74 988.0 | 61 593.0 | 23 408.0 | 25 527.0 | 70 739.0 | 76 200.0 | 77 699.0 | 76 200.0 | 46 219.0 | 36 082.0 | 48 320.0 | 32 051.0 | 24 122.0 | 21 363.0 | 12 045.0 | 13 758.0 | 26 891.0 | 22 320.0 | 25 748.0 | 36 326.0 | 27 640.0 | 28 127.0 | 28 611.0 | 8 173.0 | 26 437.0 | 26 297.0 | 26 615.0 | 56 994.0 | 37 805.0 | 38 613.0 | 39 097.0 | 21 552.0 | 29 593.0 | 29 688.0 | 59 523.0 | 88 608.0 |
| Zobowiązania krótkoterminowe | 377 132.0 | 397 213.0 | 355 442.0 | 383 456.0 | 355 320.0 | 358 552.0 | 325 019.0 | 269 629.0 | 275 487.0 | 357 200.0 | 351 389.0 | 344 874.0 | 351 389.0 | 332 905.0 | 322 387.0 | 327 387.0 | 332 742.0 | 302 307.0 | 297 473.0 | 278 736.0 | 269 213.0 | 290 381.0 | 272 274.0 | 257 561.0 | 270 768.0 | 288 448.0 | 305 943.0 | 300 429.0 | 277 566.0 | 317 331.0 | 332 040.0 | 337 614.0 | 404 792.0 | 382 826.0 | 371 635.0 | 362 880.0 | 355 786.0 | 354 479.0 | 372 395.0 | 425 269.0 | 430 307.0 |
| Rozliczenia międzyokresowe | (100 799.0) | (94 920.0) | (75 411.0) | (99 886.0) | (77 605.0) | (74 988.0) | (61 593.0) | 25 899.0 | 27 276.0 | 31 884.0 | 30 562.0 | 33 512.0 | 30 562.0 | 37 143.0 | 33 900.0 | 18 689.0 | 20 499.0 | 19 579.0 | 16 822.0 | 15 197.0 | 16 082.0 | 18 551.0 | 15 055.0 | 17 304.0 | 16 514.0 | 19 550.0 | 20 692.0 | 21 136.0 | 22 761.0 | 24 563.0 | 27 723.0 | 30 757.0 | 33 545.0 | 26 082.0 | 20 462.0 | 31 405.0 | 30 643.0 | 27 323.0 | 8 279.0 | 13 084.0 | 11 024.0 |
| Zobowiązania długoterminowe | 141 402.0 | 136 952.0 | 153 533.0 | 128 484.0 | 124 394.0 | 122 048.0 | 145 645.0 | 149 073.0 | 191 030.0 | 136 238.0 | 128 276.0 | 132 381.0 | 128 276.0 | 187 554.0 | 195 858.0 | 185 318.0 | 184 179.0 | 192 428.0 | 198 170.0 | 248 944.0 | 272 564.0 | 261 815.0 | 262 600.0 | 257 189.0 | 307 782.0 | 303 283.0 | 302 422.0 | 298 481.0 | 297 322.0 | 277 899.0 | 268 640.0 | 276 430.0 | 251 564.0 | 249 455.0 | 242 463.0 | 243 524.0 | 234 465.0 | 228 098.0 | 229 562.0 | 201 309.0 | 157 132.0 |
| Rezerwy z tytułu odroczonego podatku | 636.0 | 719.0 | 711.0 | 841.0 | 871.0 | 951.0 | 1 001.0 | 994.0 | 1 199.0 | 1 408.0 | 1 304.0 | 1 198.0 | 1 304.0 | 1 242.0 | 1 049.0 | 952.0 | 1 048.0 | 961.0 | 894.0 | 891.0 | 897.0 | 1 064.0 | 993.0 | 1 175.0 | 1 363.0 | 1 510.0 | 7 582.0 | 7 517.0 | 7 597.0 | 9 026.0 | 2 064.0 | 2 247.0 | 2 606.0 | 2 062.0 | 7 044.0 | 8 394.0 | 7 281.0 | 8 108.0 | 9 154.0 | 8 484.0 | 6 181.0 |
| Zobowiązania długoterminowe | 141 402.0 | 136 952.0 | 153 533.0 | 128 484.0 | 124 394.0 | 122 048.0 | 145 645.0 | 149 073.0 | 191 030.0 | 136 238.0 | 128 276.0 | 132 381.0 | 128 276.0 | 187 554.0 | 195 858.0 | 185 318.0 | 184 179.0 | 192 428.0 | 198 170.0 | 248 944.0 | 272 564.0 | 261 815.0 | 262 600.0 | 257 189.0 | 307 782.0 | 303 283.0 | 302 422.0 | 298 481.0 | 297 322.0 | 277 899.0 | 268 640.0 | 276 430.0 | 251 564.0 | 249 455.0 | 242 463.0 | 243 524.0 | 234 465.0 | 228 098.0 | 229 562.0 | 201 309.0 | 157 132.0 |
| Zobowiązania z tytułu leasingu | 199.0 | 165.0 | 0.0 | 276.0 | 0.0 | 0.0 | 0.0 | 229.0 | 228.0 | 237.0 | 215.0 | 0.0 | 0.0 | 0.0 | 499.0 | 0.0 | 0.0 | 0.0 | 945.0 | 0.0 | 0.0 | 0.0 | 28 327.0 | 0.0 | 0.0 | 0.0 | 22 372.0 | 29 318.0 | 19 552.0 | 18 769.0 | 19 980.0 | 27 824.0 | 19 618.0 | 18 608.0 | 26 143.0 | 37 242.0 | 35 516.0 | 36 931.0 | 24 413.0 | 0.0 | 22 990.0 |
| Zobowiązania ogółem | 518 534.0 | 534 165.0 | 508 975.0 | 511 940.0 | 479 714.0 | 480 600.0 | 470 664.0 | 418 702.0 | 466 517.0 | 493 438.0 | 479 665.0 | 477 255.0 | 479 665.0 | 520 459.0 | 518 245.0 | 512 705.0 | 516 921.0 | 494 735.0 | 495 643.0 | 527 680.0 | 541 777.0 | 552 196.0 | 534 874.0 | 514 750.0 | 578 550.0 | 591 731.0 | 608 365.0 | 598 910.0 | 574 888.0 | 595 230.0 | 600 680.0 | 614 044.0 | 656 356.0 | 632 281.0 | 614 098.0 | 606 404.0 | 590 251.0 | 582 577.0 | 601 957.0 | 626 578.0 | 587 439.0 |
| Kapitał (fundusz) podstawowy | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 | 53 204.0 |
| Zyski zatrzymane | 261 856.0 | 286 490.0 | 294 191.0 | 293 388.0 | 303 130.0 | 324 537.0 | 292 775.0 | 282 096.0 | 294 850.0 | 321 037.0 | 332 306.0 | 335 190.0 | 332 306.0 | 356 513.0 | 358 001.0 | 359 397.0 | 370 434.0 | 378 700.0 | 382 897.0 | 372 983.0 | 386 474.0 | 391 505.0 | 369 609.0 | 364 029.0 | 372 168.0 | 382 014.0 | 399 306.0 | 408 745.0 | 427 915.0 | 445 015.0 | 480 154.0 | 491 890.0 | 512 348.0 | 512 989.0 | 526 299.0 | 535 829.0 | 541 771.0 | 547 198.0 | 557 025.0 | 564 501.0 | 568 595.0 |
| Kapitał własny | 445 340.0 | 491 135.0 | 497 307.0 | 502 754.0 | 499 185.0 | 521 625.0 | 470 676.0 | 426 404.0 | 433 374.0 | 491 053.0 | 494 722.0 | 498 517.0 | 494 722.0 | 527 998.0 | 515 105.0 | 522 048.0 | 538 068.0 | 535 439.0 | 542 746.0 | 517 968.0 | 525 463.0 | 534 136.0 | 506 036.0 | 498 949.0 | 504 183.0 | 512 036.0 | 552 949.0 | 561 523.0 | 582 440.0 | 608 669.0 | 665 740.0 | 715 792.0 | 744 018.0 | 698 740.0 | 727 477.0 | 768 947.0 | 786 846.0 | 774 532.0 | 811 133.0 | 848 088.0 | 795 179.0 |
| Udziały mniejszościowe | 2 554.0 | 2 849.0 | 2 982.0 | 2 950.0 | 2 946.0 | 3 003.0 | 2 858.0 | 2 401.0 | 2 428.0 | 2 642.0 | 2 526.0 | 2 532.0 | 2 526.0 | 2 692.0 | 2 378.0 | 2 310.0 | 2 401.0 | 2 494.0 | 2 565.0 | 2 272.0 | 2 233.0 | 2 334.0 | 2 290.0 | 1 760.0 | 1 834.0 | 1 862.0 | 2 025.0 | 103.0 | 99.0 | 104.0 | 112.0 | 120.0 | 122.0 | 119.0 | 125.0 | 133.0 | 135.0 | 133.0 | 141.0 | 143.0 | 133.0 |
| Pasywa | 963 874.0 | 1 025 300.0 | 1 006 282.0 | 1 014 694.0 | 978 899.0 | 1 002 225.0 | 941 340.0 | 845 106.0 | 899 891.0 | 984 491.0 | 974 387.0 | 975 772.0 | 974 387.0 | 1 048 457.0 | 1 033 350.0 | 1 034 753.0 | 1 054 989.0 | 1 030 174.0 | 1 038 389.0 | 1 045 648.0 | 1 067 240.0 | 1 086 332.0 | 1 040 910.0 | 1 013 699.0 | 1 082 733.0 | 1 103 767.0 | 1 161 314.0 | 1 160 433.0 | 1 157 328.0 | 1 203 899.0 | 1 266 420.0 | 1 329 836.0 | 1 400 374.0 | 1 331 021.0 | 1 341 575.0 | 1 375 351.0 | 1 377 097.0 | 1 357 109.0 | 1 413 090.0 | 1 474 671.0 | 1 382 618.0 |
| Inwestycje | 28 313.0 | 28 661.0 | 28 577.0 | 31 168.0 | 25 721.0 | 27 860.0 | 23 567.0 | 21 624.0 | 22 073.0 | 23 529.0 | 21 982.0 | 22 244.0 | 21 982.0 | 23 373.0 | 21 979.0 | 21 943.0 | 22 475.0 | 17 819.0 | 19 478.0 | 19 110.0 | 20 395.0 | 21 521.0 | 18 471.0 | 19 333.0 | 19 342.0 | 20 020.0 | 21 931.0 | 22 968.0 | 23 207.0 | 22 706.0 | 22 232.0 | 23 442.0 | 24 539.0 | 25 182.0 | 26 078.0 | 28 601.0 | 29 514.0 | 28 516.0 | 103 841.0 | 34 109.0 | 31 344.0 |
| Dług | 211 321.0 | 205 422.0 | 185 797.0 | 190 548.0 | 158 018.0 | 155 409.0 | 141 521.0 | 103 486.0 | 145 380.0 | 140 612.0 | 146 571.0 | 148 083.0 | 146 571.0 | 176 477.0 | 166 565.0 | 168 951.0 | 152 550.0 | 144 792.0 | 142 350.0 | 185 326.0 | 211 908.0 | 216 055.0 | 209 682.0 | 211 931.0 | 275 618.0 | 266 055.0 | 265 907.0 | 265 476.0 | 243 195.0 | 242 712.0 | 243 150.0 | 243 888.0 | 244 732.0 | 224 556.0 | 233 281.0 | 235 568.0 | 206 422.0 | 205 883.0 | 204 783.0 | 204 035.0 | 190 941.0 |
| Środki pieniężne i inne aktywa pieniężne | 214 470.0 | 230 320.0 | 245 330.0 | 222 105.0 | 190 596.0 | 219 288.0 | 230 498.0 | 163 733.0 | 201 196.0 | 209 318.0 | 221 782.0 | 196 607.0 | 221 782.0 | 223 725.0 | 229 678.0 | 204 623.0 | 179 266.0 | 168 413.0 | 175 238.0 | 158 915.0 | 172 652.0 | 187 533.0 | 196 262.0 | 180 601.0 | 254 275.0 | 266 519.0 | 304 007.0 | 299 521.0 | 302 312.0 | 315 306.0 | 335 239.0 | 307 828.0 | 317 076.0 | 259 122.0 | 267 380.0 | 271 795.0 | 268 116.0 | 284 439.0 | 257 356.0 | 340 809.0 | 302 475.0 |
| Dług netto | (3 149.0) | (24 898.0) | (59 533.0) | (31 557.0) | (32 578.0) | (63 879.0) | (88 977.0) | (60 247.0) | (55 816.0) | (68 706.0) | (75 211.0) | (48 524.0) | (75 211.0) | (47 248.0) | (63 113.0) | (35 672.0) | (26 716.0) | (23 621.0) | (32 888.0) | 26 411.0 | 39 256.0 | 28 522.0 | 13 420.0 | 31 330.0 | 21 343.0 | (464.0) | (38 100.0) | (34 045.0) | (59 117.0) | (72 594.0) | (92 089.0) | (63 940.0) | (72 344.0) | (34 566.0) | (34 099.0) | (36 227.0) | (61 694.0) | (78 556.0) | (52 573.0) | (136 774.0) | (111 534.0) |
| Ticker | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T | 6724.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |