Wall Street Experts

Aiphone Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 47 534.0 47 514.0 49 381.0 48 527.0 50 267.0 50 999.0 52 198.0 47 922.0 50 082.0 51 876.0 54 146.0 52 123.0 54 440.0 54 183.0 54 634.0 53 359.0 55 707.0 54 381.0 57 497.0 55 538.0 58 539.0 57 744.0 59 024.0 56 713.0 58 622.0 59 350.0 63 829.0 63 007.0 65 255.0 66 606.0 69 453.0 68 146.0 70 127.0 68 696.0 70 597.0 72 093.0 74 982.0 75 277.0 78 416.0 76 158.0
Aktywa trwałe 15 415.0 15 437.0 15 281.0 15 580.0 15 313.0 15 980.0 15 034.0 14 927.0 16 858.0 17 596.0 16 671.0 16 918.0 17 782.0 19 118.0 18 378.0 18 859.0 19 180.0 18 584.0 19 120.0 18 912.0 19 298.0 19 461.0 19 055.0 20 017.0 19 992.0 20 144.0 20 651.0 20 428.0 16 716.0 16 719.0 16 906.0 17 112.0 19 610.0 19 734.0 19 525.0 20 058.0 19 722.0 19 787.0 20 583.0 20 782.0
Rzeczowe aktywa trwałe netto 4 955.0 4 971.0 4 859.0 4 849.0 5 004.0 5 627.0 5 310.0 5 125.0 7 203.0 7 445.0 7 360.0 7 354.0 7 623.0 8 601.0 8 664.0 8 680.0 8 933.0 8 827.0 8 976.0 8 883.0 8 963.0 8 972.0 8 809.0 8 754.0 8 719.0 8 683.0 8 758.0 8 609.0 5 040.0 5 040.0 5 232.0 5 371.0 7 942.0 7 734.0 7 786.0 7 874.0 7 945.0 7 868.0 8 184.0 8 279.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 26.0 23.0 19.0 14.0 11.0 11.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 2 677.0 2 438.0 2 671.0 2 591.0 26.0 23.0 19.0 14.0 11.0 11.0 1 042.0 1 441.0 1 444.0 1 450.0 1 197.0 1 097.0 894.0 890.0 901.0 905.0 806.0 1 201.0 897.0 796.0 897.0 497.0 595.0 596.0 (1 042.0) (1 068.0) (1 173.0) (1 151.0) 600.0 651.0 652.0 (941.0) 500.0 697.0 1.0 1.0
Należności netto 10 066.0 9 262.0 10 403.0 8 120.0 9 989.0 9 255.0 10 561.0 7 580.0 9 648.0 8 415.0 10 406.0 7 902.0 10 469.0 8 596.0 10 277.0 7 829.0 9 819.0 7 251.0 9 803.0 7 595.0 10 114.0 7 374.0 9 371.0 6 216.0 8 470.0 7 981.0 8 949.0 8 000.0 8 786.0 8 095.0 8 370.0 7 211.0 8 319.0 8 304.0 10 340.0 9 408.0 10 513.0 9 572.0 13 622.0 12 781.0
Inwestycje długoterminowe 5 293.0 5 502.0 5 142.0 5 552.0 4 886.0 5 490.0 5 090.0 6 221.0 6 073.0 6 813.0 6 377.0 6 446.0 7 158.0 7 556.0 6 730.0 6 570.0 6 878.0 6 058.0 6 164.0 6 010.0 6 402.0 6 320.0 5 702.0 6 898.0 7 089.0 7 770.0 7 922.0 7 737.0 9 677.0 9 595.0 9 192.0 9 272.0 7 706.0 7 994.0 7 806.0 9 921.0 8 000.0 8 102.0 9 632.0 9 716.0
Aktywa obrotowe 32 117.0 32 074.0 34 099.0 32 946.0 34 951.0 35 016.0 37 163.0 32 994.0 33 221.0 34 277.0 37 473.0 35 202.0 36 656.0 35 064.0 36 254.0 34 499.0 36 526.0 35 796.0 38 375.0 36 625.0 39 240.0 38 282.0 39 967.0 36 695.0 38 629.0 39 204.0 43 177.0 42 578.0 48 538.0 49 886.0 52 545.0 51 032.0 50 516.0 48 962.0 51 070.0 52 033.0 55 259.0 55 489.0 57 833.0 55 376.0
Środki pieniężne i Inwestycje 14 175.0 13 155.0 14 972.0 15 822.0 16 575.0 15 451.0 17 422.0 15 531.0 14 246.0 14 736.0 16 828.0 15 598.0 15 294.0 13 744.0 14 829.0 15 105.0 16 433.0 15 987.0 16 546.0 16 240.0 17 172.0 17 147.0 18 997.0 18 307.0 18 472.0 17 979.0 20 368.0 19 131.0 24 030.0 23 431.0 24 338.0 21 627.0 18 486.0 13 958.0 14 977.0 16 247.0 20 158.0 20 395.0 22 727.0 21 726.0
Zapasy 7 726.0 9 383.0 7 959.0 8 251.0 7 465.0 8 981.0 7 930.0 8 294.0 7 824.0 9 265.0 8 356.0 9 771.0 9 119.0 10 171.0 9 068.0 9 381.0 8 473.0 10 186.0 9 617.0 10 525.0 9 834.0 11 152.0 9 230.0 9 950.0 9 533.0 10 366.0 10 849.0 12 437.0 12 751.0 14 979.0 16 168.0 19 060.0 20 617.0 22 468.0 21 703.0 22 667.0 21 163.0 21 734.0 20 697.0 20 042.0
Inwestycje krótkoterminowe 2 645.0 2 384.0 2 484.0 2 383.0 2 586.0 2 588.0 2 606.0 1 009.0 1 102.0 994.0 1 042.0 1 441.0 1 444.0 1 450.0 1 197.0 1 097.0 894.0 890.0 901.0 905.0 806.0 1 201.0 897.0 796.0 897.0 497.0 595.0 596.0 696.0 695.0 689.0 500.0 600.0 651.0 652.0 400.0 500.0 697.0 1 140.0 599.0
Środki pieniężne i inne aktywa pieniężne 11 530.0 10 771.0 12 488.0 13 439.0 13 989.0 12 863.0 14 816.0 14 522.0 13 144.0 13 742.0 15 786.0 14 157.0 13 850.0 12 294.0 13 632.0 14 008.0 15 539.0 15 097.0 15 645.0 15 335.0 16 366.0 15 946.0 18 100.0 17 511.0 17 575.0 17 482.0 19 773.0 18 535.0 23 334.0 22 736.0 23 649.0 21 127.0 17 886.0 13 307.0 14 325.0 15 847.0 19 658.0 19 698.0 21 587.0 21 127.0
Należności krótkoterminowe 1 888.0 1 814.0 1 419.0 1 429.0 1 601.0 1 668.0 1 505.0 1 604.0 1 645.0 1 753.0 1 710.0 1 613.0 1 613.0 1 710.0 1 593.0 1 554.0 1 432.0 1 794.0 1 789.0 1 714.0 1 605.0 1 565.0 1 326.0 1 467.0 1 574.0 1 512.0 2 230.0 2 220.0 1 658.0 2 653.0 2 248.0 2 188.0 2 728.0 2 691.0 2 681.0 1 993.0 1 874.0 2 420.0 2 645.0 2 539.0
Dług krótkoterminowy 26.0 25.0 28.0 28.0 28.0 30.0 31.0 32.0 31.0 30.0 27.0 24.0 19.0 16.0 19.0 20.0 23.0 28.0 28.0 69.0 71.0 78.0 91.0 88.0 81.0 90.0 105.0 86.0 110.0 108.0 129.0 131.0 123.0 122.0 136.0 136.0 151.0 166.0 2 324.0 180.0
Zobowiązania krótkoterminowe 6 126.0 5 106.0 5 770.0 4 624.0 6 277.0 5 930.0 6 703.0 5 067.0 6 298.0 6 093.0 7 932.0 5 500.0 6 520.0 5 767.0 6 483.0 5 426.0 6 357.0 5 978.0 7 753.0 6 100.0 7 734.0 6 272.0 8 168.0 5 909.0 6 751.0 6 920.0 8 896.0 7 742.0 8 388.0 9 048.0 10 663.0 8 190.0 9 263.0 8 592.0 9 139.0 8 148.0 9 376.0 9 996.0 10 441.0 8 565.0
Rozliczenia międzyokresowe 612.0 704.0 418.0 799.0 573.0 1 034.0 442.0 643.0 519.0 1 029.0 1 150.0 659.0 483.0 684.0 417.0 736.0 383.0 613.0 991.0 887.0 965.0 1 012.0 882.0 931.0 675.0 1 274.0 1 207.0 1 563.0 1 885.0 2 217.0 2 845.0 2 203.0 1 741.0 1 976.0 883.0 1 972.0 1 843.0 2 128.0 361.0 411.0
Zobowiązania długoterminowe 1 618.0 1 619.0 1 643.0 1 693.0 1 672.0 1 733.0 1 953.0 1 932.0 1 948.0 1 942.0 1 998.0 2 017.0 2 062.0 2 183.0 2 118.0 2 145.0 2 346.0 2 385.0 2 431.0 2 485.0 2 522.0 2 482.0 2 680.0 2 676.0 2 714.0 2 766.0 2 664.0 2 669.0 2 761.0 2 789.0 2 862.0 2 898.0 2 891.0 2 874.0 3 069.0 3 118.0 3 190.0 3 218.0 3 060.0 1 419.0
Rezerwy z tytułu odroczonego podatku 148.0 149.0 132.0 194.0 132.0 187.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 205.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 118.0 200.0 210.0 215.0 207.0 142.0 144.0 145.0 144.0 122.0 122.0
Zobowiązania długoterminowe 1 618.0 1 619.0 1 643.0 1 693.0 1 672.0 1 733.0 1 953.0 1 932.0 1 948.0 1 942.0 1 998.0 2 017.0 2 062.0 2 183.0 2 118.0 2 145.0 2 346.0 2 385.0 2 431.0 2 485.0 2 522.0 2 482.0 2 680.0 2 676.0 2 714.0 2 766.0 2 664.0 2 669.0 2 761.0 2 789.0 2 862.0 2 898.0 2 891.0 2 874.0 3 069.0 3 118.0 3 190.0 3 218.0 3 060.0 1 419.0
Zobowiązania z tytułu leasingu 87.0 79.0 86.0 79.0 76.0 79.0 75.0 71.0 63.0 54.0 51.0 50.0 45.0 46.0 67.0 71.0 79.0 101.0 94.0 183.0 152.0 149.0 181.0 159.0 149.0 194.0 211.0 187.0 266.0 257.0 323.0 330.0 308.0 289.0 325.0 328.0 339.0 357.0 250.0 275.0
Zobowiązania ogółem 7 744.0 6 725.0 7 413.0 6 317.0 7 949.0 7 663.0 8 656.0 6 999.0 8 246.0 8 035.0 9 930.0 7 517.0 8 582.0 7 950.0 8 601.0 7 571.0 8 703.0 8 363.0 10 184.0 8 585.0 10 256.0 8 754.0 10 848.0 8 585.0 9 465.0 9 686.0 11 560.0 10 411.0 11 149.0 11 837.0 13 525.0 11 088.0 12 154.0 11 466.0 12 208.0 11 266.0 12 566.0 13 214.0 13 501.0 9 984.0
Kapitał (fundusz) podstawowy 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0 5 388.0
Zyski zatrzymane 33 595.0 33 701.0 34 692.0 34 514.0 31 273.0 31 866.0 33 294.0 33 130.0 33 954.0 34 214.0 34 878.0 34 640.0 35 402.0 35 338.0 35 875.0 35 723.0 36 521.0 36 612.0 37 640.0 37 566.0 38 788.0 38 733.0 39 198.0 38 614.0 39 664.0 39 840.0 41 372.0 42 128.0 43 601.0 44 111.0 44 476.0 44 425.0 44 820.0 44 752.0 45 837.0 46 695.0 47 823.0 47 641.0 49 011.0 49 019.0
Kapitał własny 39 790.0 40 789.0 41 968.0 42 210.0 42 318.0 43 336.0 43 542.0 40 923.0 41 836.0 43 841.0 44 216.0 44 606.0 45 858.0 46 233.0 46 033.0 45 788.0 47 004.0 46 018.0 47 313.0 46 953.0 48 283.0 48 990.0 48 176.0 48 128.0 49 157.0 49 664.0 52 269.0 52 596.0 54 106.0 54 769.0 55 928.0 57 058.0 57 973.0 57 230.0 58 389.0 60 827.0 62 416.0 62 063.0 64 913.0 66 172.0
Udziały mniejszościowe 1 070.0 1 172.0 1 209.0 1 289.0 1 275.0 1 407.0 1 290.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 47 534.0 47 514.0 49 381.0 48 527.0 50 267.0 50 999.0 52 198.0 47 922.0 50 082.0 51 876.0 54 146.0 52 123.0 54 440.0 54 183.0 54 634.0 53 359.0 55 707.0 54 381.0 57 497.0 55 538.0 58 539.0 57 744.0 59 024.0 56 713.0 58 622.0 59 350.0 63 829.0 63 007.0 65 255.0 66 606.0 69 453.0 68 146.0 70 127.0 68 696.0 70 597.0 72 093.0 74 982.0 75 277.0 78 414.0 76 158.0
Inwestycje 7 938.0 7 886.0 7 626.0 7 935.0 7 472.0 8 078.0 7 696.0 7 230.0 7 175.0 7 807.0 7 419.0 7 887.0 8 602.0 9 006.0 7 927.0 7 667.0 7 772.0 6 948.0 7 065.0 6 915.0 7 208.0 7 521.0 6 599.0 7 694.0 7 986.0 8 267.0 8 517.0 8 333.0 8 635.0 8 527.0 8 019.0 8 121.0 8 306.0 8 645.0 8 458.0 8 980.0 8 500.0 8 799.0 10 772.0 10 315.0
Dług 87.0 79.0 86.0 79.0 76.0 79.0 75.0 71.0 63.0 54.0 51.0 50.0 45.0 46.0 67.0 71.0 79.0 101.0 94.0 183.0 152.0 149.0 181.0 159.0 149.0 194.0 211.0 187.0 266.0 257.0 323.0 330.0 308.0 289.0 325.0 328.0 339.0 357.0 2 574.0 455.0
Środki pieniężne i inne aktywa pieniężne 11 530.0 10 771.0 12 488.0 13 439.0 13 989.0 12 863.0 14 816.0 14 522.0 13 144.0 13 742.0 15 786.0 14 157.0 13 850.0 12 294.0 13 632.0 14 008.0 15 539.0 15 097.0 15 645.0 15 335.0 16 366.0 15 946.0 18 100.0 17 511.0 17 575.0 17 482.0 19 773.0 18 535.0 23 334.0 22 736.0 23 649.0 21 127.0 17 886.0 13 307.0 14 325.0 15 847.0 19 658.0 19 698.0 21 587.0 21 127.0
Dług netto (11 443.0) (10 692.0) (12 402.0) (13 360.0) (13 913.0) (12 784.0) (14 741.0) (14 451.0) (13 081.0) (13 688.0) (15 735.0) (14 107.0) (13 805.0) (12 248.0) (13 565.0) (13 937.0) (15 460.0) (14 996.0) (15 551.0) (15 152.0) (16 214.0) (15 797.0) (17 919.0) (17 352.0) (17 426.0) (17 288.0) (19 562.0) (18 348.0) (23 068.0) (22 479.0) (23 326.0) (20 797.0) (17 578.0) (13 018.0) (14 000.0) (15 519.0) (19 319.0) (19 341.0) (19 013.0) (20 672.0)
Ticker 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T 6718.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY