Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 411 934.0 | 430 870.0 | 439 358.0 | 421 922.0 | 412 494.0 | 414 794.0 | 411 776.0 | 387 061.0 | 371 949.0 | 379 627.0 | 360 724.0 | 344 180.0 | 348 000.0 | 357 550.0 | 371 778.0 | 353 417.0 | 352 884.0 | 354 367.0 | 365 503.0 | 355 844.0 | 357 945.0 | 373 293.0 | 372 471.0 | 351 300.0 | 342 099.0 | 341 866.0 | 373 213.0 | 356 241.0 | 350 423.0 | 362 208.0 | 369 170.0 | 371 619.0 | 377 171.0 | 381 614.0 | 390 425.0 | 386 455.0 | 390 528.0 | 404 672.0 | 423 399.0 | 418 994.0 |
| Aktywa trwałe | 136 411.0 | 139 521.0 | 145 727.0 | 149 725.0 | 146 748.0 | 149 084.0 | 134 143.0 | 129 550.0 | 134 569.0 | 156 691.0 | 129 217.0 | 129 994.0 | 131 084.0 | 140 602.0 | 141 355.0 | 141 219.0 | 142 465.0 | 136 766.0 | 142 295.0 | 136 652.0 | 144 065.0 | 144 685.0 | 135 742.0 | 133 793.0 | 136 975.0 | 137 485.0 | 151 040.0 | 151 179.0 | 151 760.0 | 157 179.0 | 157 332.0 | 158 887.0 | 159 756.0 | 159 136.0 | 160 232.0 | 165 958.0 | 169 472.0 | 170 847.0 | 183 712.0 | 185 319.0 |
| Rzeczowe aktywa trwałe netto | 56 248.0 | 56 507.0 | 57 176.0 | 57 788.0 | 57 299.0 | 56 491.0 | 56 691.0 | 54 840.0 | 55 955.0 | 55 169.0 | 44 783.0 | 42 355.0 | 42 377.0 | 46 087.0 | 52 048.0 | 51 307.0 | 52 086.0 | 51 190.0 | 49 393.0 | 50 879.0 | 51 970.0 | 52 344.0 | 51 428.0 | 49 758.0 | 51 853.0 | 50 187.0 | 51 314.0 | 52 245.0 | 51 675.0 | 56 419.0 | 57 653.0 | 58 729.0 | 58 604.0 | 58 185.0 | 60 959.0 | 60 474.0 | 60 064.0 | 60 006.0 | 60 569.0 | 59 994.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 9 496.0 | 9 509.0 | 10 240.0 | 9 823.0 | 10 037.0 | 9 756.0 | 9 637.0 | 8 928.0 | 10 307.0 | 10 644.0 | 10 891.0 | 10 409.0 | 10 128.0 | 13 026.0 | 9 952.0 | 9 733.0 | 10 008.0 | 10 425.0 | 10 457.0 | 10 381.0 | 10 629.0 | 10 806.0 | 11 288.0 | 11 420.0 | 11 813.0 | 12 319.0 | 13 637.0 | 13 907.0 | 13 936.0 | 14 164.0 | 14 027.0 | 14 383.0 | 14 632.0 | 15 245.0 | 16 349.0 | 15 751.0 | 15 696.0 | 15 829.0 | 15 924.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 9 496.0 | 9 509.0 | 10 240.0 | 9 823.0 | 10 037.0 | 9 756.0 | 9 637.0 | 8 928.0 | 10 307.0 | 10 644.0 | 10 891.0 | 10 409.0 | 10 128.0 | 13 026.0 | 9 952.0 | 9 733.0 | 10 008.0 | 10 425.0 | 10 457.0 | 10 381.0 | 10 629.0 | 10 806.0 | 11 288.0 | 11 420.0 | 11 813.0 | 12 319.0 | 13 637.0 | 13 907.0 | 13 936.0 | 14 164.0 | 14 027.0 | 14 383.0 | 14 632.0 | 15 245.0 | 16 349.0 | 15 751.0 | 15 696.0 | 15 829.0 | 15 924.0 | 0.0 |
| Należności netto | 102 383.0 | 98 885.0 | 147 542.0 | 105 379.0 | 105 785.0 | 100 519.0 | 142 660.0 | 93 453.0 | 97 510.0 | 75 920.0 | 107 026.0 | 77 021.0 | 76 721.0 | 72 433.0 | 103 613.0 | 69 234.0 | 72 913.0 | 77 120.0 | 106 672.0 | 91 967.0 | 95 886.0 | 100 390.0 | 125 464.0 | 79 103.0 | 76 606.0 | 77 956.0 | 118 103.0 | 69 254.0 | 74 181.0 | 83 373.0 | 104 824.0 | 75 333.0 | 80 294.0 | 80 824.0 | 102 217.0 | 78 227.0 | 85 550.0 | 97 696.0 | 119 962.0 | 91 814.0 |
| Inwestycje długoterminowe | 60 368.0 | 73 505.0 | 78 311.0 | 76 114.0 | 79 412.0 | 82 837.0 | 27 700.0 | 65 782.0 | 68 307.0 | 90 878.0 | 44 146.0 | 77 231.0 | 78 580.0 | 81 489.0 | 40 736.0 | 80 179.0 | 80 371.0 | 75 151.0 | 32 108.0 | 75 392.0 | 81 466.0 | 81 535.0 | 73 027.0 | 72 615.0 | 73 309.0 | 74 979.0 | 41 273.0 | 37 035.0 | 86 149.0 | 86 596.0 | 85 652.0 | 85 775.0 | 86 520.0 | 85 706.0 | 41 279.0 | 89 733.0 | 39 985.0 | 41 942.0 | 54 814.0 | 0.0 |
| Aktywa obrotowe | 275 522.0 | 291 347.0 | 293 629.0 | 272 196.0 | 265 746.0 | 265 709.0 | 277 630.0 | 257 510.0 | 237 378.0 | 222 935.0 | 231 506.0 | 214 183.0 | 216 915.0 | 216 945.0 | 230 420.0 | 212 196.0 | 210 418.0 | 217 599.0 | 223 206.0 | 219 190.0 | 213 879.0 | 228 607.0 | 236 726.0 | 217 506.0 | 205 124.0 | 204 380.0 | 222 170.0 | 205 060.0 | 198 662.0 | 205 028.0 | 211 837.0 | 212 730.0 | 217 413.0 | 222 476.0 | 230 191.0 | 220 496.0 | 221 055.0 | 233 823.0 | 239 687.0 | 233 675.0 |
| Środki pieniężne i Inwestycje | 56 057.0 | 60 317.0 | 53 632.0 | 53 668.0 | 44 228.0 | 47 028.0 | 52 733.0 | 56 486.0 | 44 344.0 | 49 161.0 | 59 594.0 | 49 168.0 | 47 021.0 | 47 898.0 | 56 722.0 | 49 563.0 | 44 423.0 | 39 928.0 | 41 243.0 | 36 348.0 | 29 319.0 | 36 430.0 | 49 227.0 | 54 805.0 | 48 964.0 | 42 000.0 | 44 845.0 | 55 414.0 | 40 928.0 | 33 428.0 | 36 691.0 | 37 698.0 | 31 943.0 | 33 009.0 | 37 746.0 | 31 060.0 | 29 022.0 | 30 236.0 | 35 044.0 | 35 483.0 |
| Zapasy | 103 550.0 | 118 455.0 | 86 054.0 | 98 508.0 | 99 929.0 | 104 934.0 | 79 468.0 | 88 732.0 | 83 293.0 | 87 825.0 | 62 581.0 | 73 040.0 | 72 160.0 | 76 638.0 | 60 204.0 | 70 184.0 | 71 386.0 | 79 091.0 | 64 607.0 | 63 384.0 | 63 883.0 | 66 446.0 | 52 211.0 | 58 709.0 | 56 334.0 | 60 304.0 | 47 384.0 | 51 839.0 | 57 904.0 | 63 823.0 | 58 161.0 | 74 796.0 | 82 371.0 | 85 688.0 | 76 435.0 | 85 624.0 | 86 216.0 | 86 527.0 | 70 770.0 | 85 053.0 |
| Inwestycje krótkoterminowe | 10 299.0 | 0.0 | 3 494.0 | 6 000.0 | 0.0 | 0.0 | 4 904.0 | 0.0 | 0.0 | 0.0 | 5 430.0 | (25 184.0) | (26 655.0) | (28 792.0) | 8 024.0 | (31 923.0) | (33 145.0) | (33 857.0) | 11 513.0 | 0.0 | (41 194.0) | (39 868.0) | (38 333.0) | 0.0 | 0.0 | 0.0 | 3 015.0 | 2 902.0 | (48 425.0) | 3 074.0 | (51 157.0) | 3 501.0 | 259.0 | 242.0 | 247.0 | 255.0 | 265.0 | 610.0 | 499.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 45 758.0 | 60 317.0 | 53 632.0 | 47 668.0 | 44 228.0 | 47 028.0 | 47 829.0 | 56 486.0 | 44 344.0 | 49 161.0 | 54 164.0 | 49 168.0 | 47 021.0 | 47 898.0 | 48 698.0 | 49 563.0 | 44 423.0 | 39 928.0 | 29 730.0 | 36 348.0 | 29 319.0 | 36 430.0 | 49 227.0 | 54 805.0 | 48 964.0 | 42 000.0 | 44 845.0 | 55 414.0 | 40 928.0 | 33 428.0 | 36 691.0 | 37 698.0 | 31 943.0 | 33 009.0 | 37 746.0 | 31 060.0 | 29 022.0 | 30 236.0 | 34 545.0 | 35 483.0 |
| Należności krótkoterminowe | 71 405.0 | 75 678.0 | 79 053.0 | 71 008.0 | 61 541.0 | 62 892.0 | 65 477.0 | 56 792.0 | 53 524.0 | 57 865.0 | 58 685.0 | 53 888.0 | 57 986.0 | 62 370.0 | 67 124.0 | 62 944.0 | 60 831.0 | 62 827.0 | 67 465.0 | 63 428.0 | 64 711.0 | 62 048.0 | 61 714.0 | 53 742.0 | 49 783.0 | 50 315.0 | 56 706.0 | 49 900.0 | 46 976.0 | 50 343.0 | 56 691.0 | 57 195.0 | 52 109.0 | 55 644.0 | 60 653.0 | 57 783.0 | 55 142.0 | 64 325.0 | 64 030.0 | 71 246.0 |
| Dług krótkoterminowy | 99 867.0 | 101 461.0 | 63 329.0 | 61 865.0 | 73 303.0 | 73 797.0 | 72 692.0 | 71 105.0 | 68 589.0 | 71 310.0 | 56 882.0 | 55 406.0 | 60 159.0 | 63 136.0 | 58 958.0 | 58 343.0 | 63 719.0 | 51 065.0 | 48 880.0 | 51 342.0 | 46 118.0 | 57 712.0 | 39 954.0 | 35 914.0 | 41 839.0 | 44 820.0 | 42 325.0 | 36 733.0 | 43 907.0 | 57 817.0 | 47 249.0 | 54 799.0 | 78 023.0 | 87 426.0 | 86 714.0 | 86 649.0 | 82 584.0 | 84 373.0 | 63 294.0 | 53 937.0 |
| Zobowiązania krótkoterminowe | 235 216.0 | 246 718.0 | 211 580.0 | 191 624.0 | 195 402.0 | 196 171.0 | 199 162.0 | 184 222.0 | 182 771.0 | 190 849.0 | 176 559.0 | 167 019.0 | 177 943.0 | 183 437.0 | 186 666.0 | 178 713.0 | 184 925.0 | 171 004.0 | 176 194.0 | 176 349.0 | 167 868.0 | 175 911.0 | 159 940.0 | 149 667.0 | 149 103.0 | 150 830.0 | 154 151.0 | 147 108.0 | 151 592.0 | 167 470.0 | 157 958.0 | 170 798.0 | 185 434.0 | 197 245.0 | 205 252.0 | 201 495.0 | 192 907.0 | 202 102.0 | 188 369.0 | 185 132.0 |
| Rozliczenia międzyokresowe | 3 596.0 | 10 025.0 | 42 025.0 | 3 940.0 | 3 562.0 | 3 847.0 | 33 265.0 | 3 081.0 | 6 147.0 | 6 721.0 | 29 499.0 | 4 804.0 | 4 318.0 | 4 378.0 | 41 720.0 | 4 085.0 | 5 030.0 | 4 265.0 | 21 764.0 | 5 352.0 | 4 822.0 | 5 024.0 | 21 590.0 | 6 396.0 | 5 631.0 | 5 144.0 | 21 028.0 | 5 005.0 | 5 659.0 | 4 559.0 | 19 138.0 | 4 706.0 | 4 558.0 | 4 780.0 | 7 217.0 | 4 888.0 | 4 790.0 | 4 963.0 | 6 116.0 | 0.0 |
| Zobowiązania długoterminowe | 82 756.0 | 84 610.0 | 106 365.0 | 110 518.0 | 103 493.0 | 108 005.0 | 105 229.0 | 103 607.0 | 96 096.0 | 96 249.0 | 86 951.0 | 86 295.0 | 79 263.0 | 82 158.0 | 82 968.0 | 78 664.0 | 72 990.0 | 92 425.0 | 89 109.0 | 89 021.0 | 89 553.0 | 91 718.0 | 106 091.0 | 102 913.0 | 96 913.0 | 94 937.0 | 105 796.0 | 102 127.0 | 94 467.0 | 92 146.0 | 103 578.0 | 99 128.0 | 92 151.0 | 90 939.0 | 85 895.0 | 84 441.0 | 94 492.0 | 96 250.0 | 93 714.0 | 93 920.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 19 340.0 | 0.0 | 0.0 | 0.0 | 13 742.0 | 0.0 | 0.0 | 0.0 | 14 683.0 | 0.0 | 0.0 | 0.0 | 17 044.0 | 0.0 | 0.0 | 0.0 | 9 945.0 | 0.0 | 0.0 | 0.0 | 9 784.0 | 0.0 | 0.0 | 0.0 | 15 880.0 | 0.0 | 0.0 | 0.0 | 12 961.0 | 0.0 | 0.0 | 0.0 | 11 111.0 | 0.0 | 0.0 | 0.0 | 5 072.0 | 0.0 |
| Zobowiązania długoterminowe | 82 756.0 | 84 610.0 | 106 365.0 | 110 518.0 | 103 493.0 | 108 005.0 | 105 229.0 | 103 607.0 | 96 096.0 | 96 249.0 | 86 951.0 | 86 295.0 | 79 263.0 | 82 158.0 | 82 968.0 | 78 664.0 | 72 990.0 | 92 425.0 | 89 109.0 | 89 021.0 | 89 553.0 | 91 718.0 | 106 091.0 | 102 913.0 | 96 913.0 | 94 937.0 | 105 796.0 | 102 127.0 | 94 467.0 | 92 146.0 | 103 578.0 | 99 128.0 | 92 151.0 | 90 939.0 | 85 895.0 | 84 441.0 | 94 492.0 | 96 250.0 | 93 714.0 | 93 920.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 4 499.0 | 0.0 | 0.0 | 0.0 | 5 727.0 | 0.0 | 0.0 | 0.0 | 7 135.0 | 0.0 | 0.0 | 0.0 | 8 950.0 | 0.0 | 0.0 | 0.0 | 11 926.0 | 0.0 | 0.0 | 0.0 | 19 956.0 | 0.0 | 0.0 | 0.0 | 16 872.0 | 0.0 | 0.0 | 0.0 | 13 652.0 | 0.0 | 0.0 | 0.0 | 6 905.0 | 0.0 | 0.0 | 0.0 | 5 119.0 | 0.0 |
| Zobowiązania ogółem | 317 972.0 | 331 328.0 | 317 945.0 | 302 142.0 | 298 895.0 | 304 176.0 | 304 391.0 | 287 829.0 | 278 867.0 | 287 098.0 | 263 510.0 | 253 314.0 | 257 206.0 | 265 595.0 | 269 634.0 | 257 377.0 | 257 915.0 | 263 429.0 | 265 303.0 | 265 370.0 | 257 421.0 | 267 629.0 | 266 031.0 | 252 580.0 | 246 016.0 | 245 767.0 | 259 947.0 | 249 235.0 | 246 059.0 | 259 616.0 | 261 536.0 | 269 926.0 | 277 585.0 | 288 184.0 | 291 147.0 | 285 936.0 | 287 399.0 | 298 352.0 | 282 083.0 | 279 052.0 |
| Kapitał (fundusz) podstawowy | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 | 44 000.0 |
| Zyski zatrzymane | 20 929.0 | 27 397.0 | 41 989.0 | 42 549.0 | 40 278.0 | 35 859.0 | 44 255.0 | 35 746.0 | 27 951.0 | 27 755.0 | 44 434.0 | 37 075.0 | 37 247.0 | 34 509.0 | 45 983.0 | 41 555.0 | 40 800.0 | 41 821.0 | 51 785.0 | 46 383.0 | 50 821.0 | 53 944.0 | 60 847.0 | 53 195.0 | 51 075.0 | 48 056.0 | 56 315.0 | 50 775.0 | 47 872.0 | 48 112.0 | 55 103.0 | 49 319.0 | 46 846.0 | 40 948.0 | 49 705.0 | 47 816.0 | 48 257.0 | 49 972.0 | 73 622.0 | 72 826.0 |
| Kapitał własny | 93 962.0 | 99 542.0 | 121 413.0 | 119 780.0 | 113 599.0 | 110 618.0 | 107 385.0 | 99 232.0 | 93 082.0 | 92 529.0 | 97 214.0 | 90 866.0 | 90 794.0 | 91 955.0 | 102 144.0 | 96 040.0 | 94 969.0 | 90 938.0 | 100 200.0 | 90 474.0 | 100 524.0 | 105 664.0 | 106 440.0 | 98 720.0 | 96 083.0 | 96 099.0 | 113 266.0 | 107 006.0 | 104 364.0 | 102 592.0 | 107 634.0 | 101 693.0 | 99 586.0 | 93 430.0 | 99 278.0 | 100 519.0 | 103 129.0 | 106 320.0 | 141 314.0 | 139 941.0 |
| Udziały mniejszościowe | 2 565.0 | 1 904.0 | 1 708.0 | 944.0 | 708.0 | 283.0 | 572.0 | 484.0 | 442.0 | 306.0 | 242.0 | 106.0 | 83.0 | 1 376.0 | 1 873.0 | 124.0 | 118.0 | 125.0 | 126.0 | 138.0 | 126.0 | 64.0 | 64.0 | 73.0 | 51.0 | 64.0 | 74.0 | 79.0 | 51.0 | 53.0 | 60.0 | 64.0 | 65.0 | 70.0 | 69.0 | 76.0 | 68.0 | 70.0 | 65.0 | 73.0 |
| Pasywa | 411 934.0 | 430 870.0 | 439 358.0 | 421 922.0 | 412 494.0 | 414 794.0 | 411 776.0 | 387 061.0 | 371 949.0 | 379 627.0 | 360 724.0 | 344 180.0 | 348 000.0 | 357 550.0 | 371 778.0 | 353 417.0 | 352 884.0 | 354 367.0 | 365 503.0 | 355 844.0 | 357 945.0 | 373 293.0 | 372 471.0 | 351 300.0 | 342 099.0 | 341 866.0 | 373 213.0 | 356 241.0 | 350 423.0 | 362 208.0 | 369 170.0 | 371 619.0 | 377 171.0 | 381 614.0 | 390 425.0 | 386 455.0 | 390 528.0 | 404 672.0 | 423 397.0 | 418 994.0 |
| Inwestycje | 70 667.0 | 73 505.0 | 38 432.0 | 82 114.0 | 79 412.0 | 82 837.0 | 32 604.0 | 65 782.0 | 68 307.0 | 90 878.0 | 49 576.0 | 52 047.0 | 51 925.0 | 52 697.0 | 48 760.0 | 48 256.0 | 47 226.0 | 41 294.0 | 43 621.0 | 75 392.0 | 40 272.0 | 41 667.0 | 34 694.0 | 72 615.0 | 73 309.0 | 74 979.0 | 38 632.0 | 37 035.0 | 37 724.0 | 86 596.0 | 34 495.0 | 85 775.0 | 86 520.0 | 85 706.0 | 34 115.0 | 89 733.0 | 40 250.0 | 41 942.0 | 55 313.0 | 0.0 |
| Dług | 115 720.0 | 117 612.0 | 112 069.0 | 109 476.0 | 114 786.0 | 118 297.0 | 127 810.0 | 118 746.0 | 107 836.0 | 109 652.0 | 94 146.0 | 84 351.0 | 81 107.0 | 82 673.0 | 90 864.0 | 80 728.0 | 79 809.0 | 86 486.0 | 90 479.0 | 77 974.0 | 71 147.0 | 80 144.0 | 97 681.0 | 75 677.0 | 77 333.0 | 77 920.0 | 94 843.0 | 74 034.0 | 75 734.0 | 87 097.0 | 100 827.0 | 96 140.0 | 112 836.0 | 119 742.0 | 124 887.0 | 117 917.0 | 124 439.0 | 126 228.0 | 118 430.0 | 103 954.0 |
| Środki pieniężne i inne aktywa pieniężne | 45 758.0 | 60 317.0 | 53 632.0 | 47 668.0 | 44 228.0 | 47 028.0 | 47 829.0 | 56 486.0 | 44 344.0 | 49 161.0 | 54 164.0 | 49 168.0 | 47 021.0 | 47 898.0 | 48 698.0 | 49 563.0 | 44 423.0 | 39 928.0 | 29 730.0 | 36 348.0 | 29 319.0 | 36 430.0 | 49 227.0 | 54 805.0 | 48 964.0 | 42 000.0 | 44 845.0 | 55 414.0 | 40 928.0 | 33 428.0 | 36 691.0 | 37 698.0 | 31 943.0 | 33 009.0 | 37 746.0 | 31 060.0 | 29 022.0 | 30 236.0 | 34 545.0 | 35 483.0 |
| Dług netto | 69 962.0 | 57 295.0 | 58 437.0 | 61 808.0 | 70 558.0 | 71 269.0 | 79 981.0 | 62 260.0 | 63 492.0 | 60 491.0 | 39 982.0 | 35 183.0 | 34 086.0 | 34 775.0 | 42 166.0 | 31 165.0 | 35 386.0 | 46 558.0 | 60 749.0 | 41 626.0 | 41 828.0 | 43 714.0 | 48 454.0 | 20 872.0 | 28 369.0 | 35 920.0 | 49 998.0 | 18 620.0 | 34 806.0 | 53 669.0 | 64 136.0 | 58 442.0 | 80 893.0 | 86 733.0 | 87 141.0 | 86 857.0 | 95 417.0 | 95 992.0 | 83 885.0 | 68 471.0 |
| Ticker | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |