Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 425,000.00 | 454,000.00 | 447,900.00 | 450,550.00 | 459,400.00 |
| Przychód Δ r/r | 0.00% | 6.82% | -1.34% | 0.59% | 1.96% |
| Przychód (min) | 417,388.79 | 453,521.28 | 447,502.22 | 450,000.00 | 458,915.59 |
| Przychód (max) | 432,611.21 | 454,478.72 | 448,297.78 | 451,100.00 | 459,884.41 |
| EBITDA (średnia) | 24,508.48 | 26,180.82 | 25,829.05 | 25,981.87 | 26,492.22 |
| EBIT (średnia) | 10,184.13 | 10,879.05 | 10,732.88 | 10,796.38 | 11,008.45 |
| EBIT % | 2.40% | 2.40% | 2.40% | 2.40% | 2.40% |
| Zysk netto % | 2.83% | 2.05% | 3.36% | 3.44% | 3.53% |
| EPS (średnia) | 138.40 | 107.30 | 173.45 | 178.65 | 186.70 |
| Liczba analityków (Przychody) | 1 | 1 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 2 | 2 | 1 |
| symbol | 6703.T | 6703.T | 6703.T | 6703.T | 6703.T |