Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 49 329.0 | 49 943.0 | 49 378.0 | 49 540.0 | 49 278.0 | 50 474.0 | 49 328.0 | 46 051.0 | 48 917.0 | 50 496.0 | 83 080.0 | 81 390.0 | 86 734.0 | 94 170.0 | 91 554.0 | 91 145.0 | 92 384.0 | 91 280.0 | 89 032.0 | 88 344.0 | 89 329.0 | 86 661.0 | 87 025.0 | 87 308.0 | 85 646.0 | 85 320.0 | 88 252.0 | 89 926.0 | 92 461.0 | 91 778.0 | 94 960.0 | 97 840.0 | 104 808.0 | 103 379.0 | 104 235.0 | 106 601.0 | 109 044.0 | 107 380.0 | 107 138.0 | 108 091.0 |
| Aktywa trwałe | 22 749.0 | 22 773.0 | 23 164.0 | 23 001.0 | 22 772.0 | 22 941.0 | 21 587.0 | 21 279.0 | 21 506.0 | 22 264.0 | 47 142.0 | 46 718.0 | 48 215.0 | 48 378.0 | 50 936.0 | 50 645.0 | 50 888.0 | 51 766.0 | 50 158.0 | 50 271.0 | 49 564.0 | 48 401.0 | 48 829.0 | 47 796.0 | 47 635.0 | 47 922.0 | 48 433.0 | 48 834.0 | 48 854.0 | 47 782.0 | 47 786.0 | 48 876.0 | 50 352.0 | 49 763.0 | 49 714.0 | 51 706.0 | 52 352.0 | 51 270.0 | 52 217.0 | 53 550.0 |
| Rzeczowe aktywa trwałe netto | 19 445.0 | 19 499.0 | 19 867.0 | 19 679.0 | 19 541.0 | 19 506.0 | 18 151.0 | 18 103.0 | 18 282.0 | 18 921.0 | 19 448.0 | 19 417.0 | 19 680.0 | 19 793.0 | 19 690.0 | 19 402.0 | 19 865.0 | 20 333.0 | 19 885.0 | 20 974.0 | 20 678.0 | 20 961.0 | 20 855.0 | 21 009.0 | 21 158.0 | 21 631.0 | 22 093.0 | 22 345.0 | 22 460.0 | 22 295.0 | 22 227.0 | 22 782.0 | 23 431.0 | 23 351.0 | 23 766.0 | 24 293.0 | 24 074.0 | 23 770.0 | 24 000.0 | 24 245.0 |
| Wartość firmy | 459.0 | 443.0 | 426.0 | 410.0 | 392.0 | 376.0 | 358.0 | 341.0 | 324.0 | 309.0 | 20 661.0 | 19 997.0 | 21 305.0 | 21 786.0 | 14 816.0 | 14 708.0 | 14 301.0 | 14 527.0 | 13 785.0 | 13 323.0 | 12 907.0 | 12 263.0 | 12 514.0 | 12 038.0 | 11 978.0 | 12 076.0 | 12 108.0 | 12 222.0 | 12 158.0 | 11 771.0 | 11 593.0 | 11 917.0 | 12 191.0 | 11 936.0 | 11 636.0 | 12 467.0 | 12 375.0 | 12 059.0 | 12 284.0 | 12 708.0 |
| Wartości niematerialne i prawne | 442.0 | 425.0 | 405.0 | 392.0 | 402.0 | 431.0 | 413.0 | 380.0 | 397.0 | 386.0 | 4 341.0 | 4 134.0 | 4 174.0 | 4 169.0 | 13 815.0 | 13 252.0 | 12 969.0 | 13 382.0 | 12 780.0 | 12 498.0 | 12 172.0 | 11 598.0 | 11 859.0 | 11 427.0 | 11 468.0 | 11 520.0 | 11 557.0 | 11 668.0 | 11 572.0 | 11 215.0 | 11 098.0 | 11 385.0 | 11 621.0 | 11 447.0 | 11 249.0 | 12 086.0 | 13 062.0 | 12 841.0 | 13 227.0 | 13 765.0 |
| Wartość firmy i wartości niematerialne i prawne | 901.0 | 868.0 | 831.0 | 802.0 | 794.0 | 807.0 | 771.0 | 721.0 | 721.0 | 695.0 | 25 002.0 | 24 131.0 | 25 479.0 | 25 955.0 | 28 631.0 | 27 960.0 | 27 270.0 | 27 909.0 | 26 565.0 | 25 821.0 | 25 079.0 | 23 861.0 | 24 373.0 | 23 465.0 | 23 446.0 | 23 596.0 | 23 665.0 | 23 890.0 | 23 730.0 | 22 986.0 | 22 691.0 | 23 302.0 | 23 812.0 | 23 383.0 | 22 885.0 | 24 553.0 | 25 437.0 | 24 900.0 | 25 511.0 | 26 473.0 |
| Należności netto | 8 149.0 | 7 965.0 | 7 570.0 | 7 643.0 | 7 657.0 | 8 695.0 | 7 849.0 | 6 930.0 | 7 629.0 | 7 948.0 | 10 474.0 | 10 894.0 | 12 562.0 | 12 651.0 | 12 876.0 | 10 680.0 | 11 205.0 | 10 193.0 | 10 382.0 | 10 120.0 | 9 831.0 | 9 459.0 | 9 598.0 | 8 938.0 | 8 439.0 | 9 181.0 | 9 147.0 | 10 156.0 | 10 451.0 | 11 006.0 | 11 402.0 | 12 870.0 | 13 767.0 | 13 535.0 | 12 987.0 | 13 520.0 | 13 535.0 | 12 158.0 | 13 609.0 | 11 386.0 |
| Inwestycje długoterminowe | (36.0) | (152.0) | 338.0 | 523.0 | 277.0 | 392.0 | 578.0 | 425.0 | 167.0 | 265.0 | 643.0 | 835.0 | 555.0 | 40.0 | 58.0 | (67.0) | (195.0) | (391.0) | (347.0) | (545.0) | (588.0) | (428.0) | (621.0) | (950.0) | (1 117.0) | (1 062.0) | 841.0 | 853.0 | 1 404.0 | 1 328.0 | 1 413.0 | 1 464.0 | 1 005.0 | 1 051.0 | 968.0 | 1 492.0 | 739.0 | 755.0 | 489.0 | 493.0 |
| Aktywa obrotowe | 26 578.0 | 27 167.0 | 26 212.0 | 26 536.0 | 26 504.0 | 27 530.0 | 27 738.0 | 24 771.0 | 27 409.0 | 28 231.0 | 35 936.0 | 34 670.0 | 38 516.0 | 45 790.0 | 40 614.0 | 40 497.0 | 41 493.0 | 39 510.0 | 38 870.0 | 38 070.0 | 39 763.0 | 38 259.0 | 38 193.0 | 39 509.0 | 38 009.0 | 37 394.0 | 39 815.0 | 41 089.0 | 43 604.0 | 43 992.0 | 47 171.0 | 48 960.0 | 54 453.0 | 53 613.0 | 54 518.0 | 54 892.0 | 56 688.0 | 56 106.0 | 54 921.0 | 54 541.0 |
| Środki pieniężne i Inwestycje | 8 190.0 | 8 919.0 | 8 836.0 | 9 179.0 | 9 585.0 | 9 121.0 | 11 643.0 | 9 500.0 | 11 522.0 | 11 307.0 | 12 774.0 | 10 568.0 | 11 988.0 | 18 384.0 | 13 403.0 | 14 986.0 | 15 362.0 | 13 784.0 | 14 170.0 | 13 067.0 | 15 256.0 | 14 237.0 | 15 298.0 | 16 719.0 | 16 144.0 | 15 056.0 | 16 783.0 | 16 596.0 | 18 150.0 | 16 131.0 | 17 896.0 | 16 047.0 | 18 996.0 | 16 470.0 | 18 408.0 | 15 737.0 | 17 388.0 | 17 590.0 | 17 628.0 | 18 388.0 |
| Zapasy | 9 400.0 | 9 602.0 | 9 031.0 | 8 921.0 | 8 530.0 | 8 803.0 | 7 571.0 | 7 326.0 | 7 235.0 | 7 818.0 | 11 142.0 | 11 795.0 | 12 352.0 | 13 174.0 | 12 904.0 | 13 326.0 | 13 538.0 | 14 035.0 | 13 056.0 | 13 149.0 | 13 195.0 | 12 903.0 | 12 047.0 | 12 127.0 | 12 156.0 | 11 796.0 | 11 917.0 | 12 269.0 | 12 984.0 | 14 555.0 | 15 571.0 | 17 571.0 | 19 041.0 | 20 720.0 | 20 655.0 | 22 567.0 | 22 710.0 | 22 544.0 | 21 478.0 | 22 311.0 |
| Inwestycje krótkoterminowe | 1 094.0 | 1 205.0 | 841.0 | 734.0 | 839.0 | 964.0 | 901.0 | 823.0 | 1 112.0 | 1 165.0 | 897.0 | 896.0 | 1 014.0 | 1 017.0 | 1 062.0 | 1 105.0 | 1 249.0 | 1 330.0 | 1 221.0 | 1 185.0 | 1 187.0 | 1 205.0 | 1 305.0 | 1 616.0 | 1 587.0 | 1 554.0 | (462.0) | (464.0) | (1 018.0) | (951.0) | (994.0) | (996.0) | (408.0) | (392.0) | (367.0) | (934.0) | (333.0) | (323.0) | 2 587.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 096.0 | 7 714.0 | 7 995.0 | 8 445.0 | 8 746.0 | 8 157.0 | 10 742.0 | 8 677.0 | 10 410.0 | 10 142.0 | 11 877.0 | 9 672.0 | 10 974.0 | 17 367.0 | 12 341.0 | 13 881.0 | 14 113.0 | 12 454.0 | 12 949.0 | 11 882.0 | 14 069.0 | 13 032.0 | 13 993.0 | 15 103.0 | 14 557.0 | 13 502.0 | 16 783.0 | 16 596.0 | 18 150.0 | 16 131.0 | 17 896.0 | 16 047.0 | 18 996.0 | 16 470.0 | 18 408.0 | 15 737.0 | 17 388.0 | 17 590.0 | 15 041.0 | 18 388.0 |
| Należności krótkoterminowe | 5 125.0 | 4 511.0 | 3 280.0 | 3 362.0 | 3 114.0 | 4 644.0 | 4 065.0 | 3 258.0 | 4 578.0 | 5 081.0 | 5 344.0 | 5 690.0 | 5 550.0 | 5 827.0 | 5 440.0 | 5 500.0 | 4 981.0 | 4 899.0 | 3 863.0 | 4 087.0 | 4 208.0 | 3 810.0 | 3 005.0 | 3 459.0 | 3 382.0 | 3 376.0 | 3 991.0 | 4 493.0 | 5 032.0 | 5 119.0 | 5 186.0 | 6 294.0 | 6 269.0 | 6 021.0 | 4 916.0 | 5 206.0 | 5 139.0 | 4 252.0 | 4 329.0 | 4 624.0 |
| Dług krótkoterminowy | 6 416.0 | 6 409.0 | 6 602.0 | 5 866.0 | 5 875.0 | 5 903.0 | 5 399.0 | 5 467.0 | 5 469.0 | 5 471.0 | 32 081.0 | 30 192.0 | 30 574.0 | 30 760.0 | 12 971.0 | 13 212.0 | 13 057.0 | 7 999.0 | 11 182.0 | 14 309.0 | 14 164.0 | 13 561.0 | 17 038.0 | 16 883.0 | 15 798.0 | 16 395.0 | 7 908.0 | 7 786.0 | 7 205.0 | 6 017.0 | 6 265.0 | 6 497.0 | 6 602.0 | 7 674.0 | 17 432.0 | 20 222.0 | 19 870.0 | 20 468.0 | 13 639.0 | 10 716.0 |
| Zobowiązania krótkoterminowe | 16 705.0 | 16 238.0 | 15 345.0 | 15 383.0 | 15 233.0 | 16 277.0 | 15 682.0 | 13 980.0 | 16 299.0 | 16 596.0 | 44 662.0 | 42 823.0 | 44 094.0 | 44 567.0 | 26 953.0 | 26 739.0 | 27 384.0 | 20 988.0 | 22 804.0 | 25 272.0 | 25 957.0 | 24 627.0 | 27 240.0 | 26 474.0 | 25 282.0 | 25 913.0 | 18 959.0 | 19 213.0 | 20 032.0 | 19 342.0 | 21 660.0 | 21 208.0 | 23 130.0 | 22 887.0 | 32 059.0 | 33 296.0 | 33 339.0 | 31 533.0 | 23 830.0 | 21 533.0 |
| Rozliczenia międzyokresowe | 3 074.0 | 2 691.0 | 3 237.0 | 3 542.0 | 3 673.0 | 3 175.0 | 3 874.0 | 2 809.0 | 3 837.0 | 3 174.0 | 4 348.0 | 3 507.0 | 4 603.0 | 4 313.0 | 5 460.0 | 4 543.0 | 6 063.0 | 4 775.0 | 5 335.0 | 4 301.0 | 4 935.0 | 4 330.0 | 4 312.0 | 3 594.0 | 3 887.0 | 3 742.0 | 4 235.0 | 4 027.0 | 4 725.0 | 4 854.0 | 6 862.0 | 4 990.0 | 6 883.0 | 5 630.0 | 6 643.0 | 4 863.0 | 5 608.0 | 4 375.0 | 477.0 | 924.0 |
| Zobowiązania długoterminowe | 1 934.0 | 1 928.0 | 1 690.0 | 1 626.0 | 1 596.0 | 1 512.0 | 1 444.0 | 1 452.0 | 1 396.0 | 1 402.0 | 4 796.0 | 4 782.0 | 5 866.0 | 5 661.0 | 19 310.0 | 19 303.0 | 19 792.0 | 24 060.0 | 20 686.0 | 21 177.0 | 20 960.0 | 20 437.0 | 16 998.0 | 20 711.0 | 20 013.0 | 18 709.0 | 26 183.0 | 25 836.0 | 25 124.0 | 24 433.0 | 24 293.0 | 24 316.0 | 24 208.0 | 23 740.0 | 13 365.0 | 10 768.0 | 10 585.0 | 13 133.0 | 17 298.0 | 19 085.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.0 | 21.0 | 22.0 | 31.0 | 97.0 | 149.0 | 172.0 | 126.0 | 2 542.0 | 2 849.0 | 2 798.0 | 2 884.0 | 2 883.0 | 2 724.0 | 2 654.0 | 2 545.0 | 2 738.0 | 2 637.0 | 2 586.0 | 2 617.0 | 2 667.0 | 2 679.0 | 2 724.0 | 2 685.0 | 2 799.0 | 2 915.0 | 3 081.0 | 3 105.0 | 3 007.0 | 3 204.0 | 2 986.0 | 2 870.0 | 3 026.0 | 3 129.0 |
| Zobowiązania długoterminowe | 1 934.0 | 1 928.0 | 1 690.0 | 1 626.0 | 1 596.0 | 1 512.0 | 1 444.0 | 1 452.0 | 1 396.0 | 1 402.0 | 4 796.0 | 4 782.0 | 5 866.0 | 5 661.0 | 19 310.0 | 19 303.0 | 19 792.0 | 24 060.0 | 20 686.0 | 21 177.0 | 20 960.0 | 20 437.0 | 16 998.0 | 20 711.0 | 20 013.0 | 18 709.0 | 26 183.0 | 25 836.0 | 25 124.0 | 24 433.0 | 24 293.0 | 24 316.0 | 24 208.0 | 23 740.0 | 13 365.0 | 10 768.0 | 10 585.0 | 13 133.0 | 17 298.0 | 19 085.0 |
| Zobowiązania z tytułu leasingu | 230.0 | 265.0 | 255.0 | 280.0 | 273.0 | 262.0 | 247.0 | 303.0 | 281.0 | 272.0 | 238.0 | 251.0 | 290.0 | 261.0 | 250.0 | 303.0 | 314.0 | 313.0 | 289.0 | 1 382.0 | 1 329.0 | 1 232.0 | 1 349.0 | 1 293.0 | 1 219.0 | 1 173.0 | 1 172.0 | 1 283.0 | 1 231.0 | 1 126.0 | 1 322.0 | 1 437.0 | 1 903.0 | 2 033.0 | 2 027.0 | 2 100.0 | 1 999.0 | 1 855.0 | 1 418.0 | 1 479.0 |
| Zobowiązania ogółem | 18 639.0 | 18 166.0 | 17 035.0 | 17 009.0 | 16 829.0 | 17 789.0 | 17 126.0 | 15 432.0 | 17 695.0 | 17 998.0 | 49 458.0 | 47 605.0 | 49 960.0 | 50 228.0 | 46 263.0 | 46 042.0 | 47 176.0 | 45 048.0 | 43 490.0 | 46 449.0 | 46 917.0 | 45 064.0 | 44 238.0 | 47 185.0 | 45 295.0 | 44 622.0 | 45 142.0 | 45 049.0 | 45 156.0 | 43 775.0 | 45 953.0 | 45 524.0 | 47 338.0 | 46 627.0 | 45 424.0 | 44 064.0 | 43 924.0 | 44 666.0 | 41 128.0 | 40 618.0 |
| Kapitał (fundusz) podstawowy | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 | 10 056.0 |
| Zyski zatrzymane | 16 973.0 | 17 126.0 | 17 587.0 | 17 491.0 | 18 006.0 | 18 093.0 | 18 146.0 | 17 774.0 | 18 493.0 | 18 475.0 | 19 498.0 | 20 640.0 | 21 838.0 | 22 333.0 | 23 370.0 | 23 992.0 | 24 947.0 | 24 883.0 | 25 262.0 | 25 446.0 | 26 431.0 | 26 436.0 | 26 804.0 | 26 592.0 | 27 112.0 | 26 862.0 | 28 076.0 | 29 126.0 | 30 853.0 | 31 430.0 | 34 022.0 | 34 837.0 | 37 975.0 | 38 386.0 | 40 532.0 | 40 049.0 | 41 755.0 | 40 107.0 | 41 077.0 | 39 464.0 |
| Kapitał własny | 30 690.0 | 31 777.0 | 32 343.0 | 32 531.0 | 32 449.0 | 32 685.0 | 32 202.0 | 30 619.0 | 31 222.0 | 32 498.0 | 33 622.0 | 33 785.0 | 36 774.0 | 43 942.0 | 45 291.0 | 45 103.0 | 45 208.0 | 46 232.0 | 45 542.0 | 41 895.0 | 42 412.0 | 41 597.0 | 42 787.0 | 40 123.0 | 40 351.0 | 40 698.0 | 43 110.0 | 44 877.0 | 47 305.0 | 48 003.0 | 49 007.0 | 52 316.0 | 57 470.0 | 56 752.0 | 58 811.0 | 62 537.0 | 65 120.0 | 62 714.0 | 66 006.0 | 67 469.0 |
| Udziały mniejszościowe | 186.0 | 202.0 | 209.0 | 222.0 | 208.0 | 216.0 | 206.0 | 191.0 | 199.0 | 229.0 | 240.0 | 247.0 | 257.0 | 272.0 | 267.0 | 272.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.0 | 64.0 | 37.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 49 329.0 | 49 943.0 | 49 378.0 | 49 540.0 | 49 278.0 | 50 474.0 | 49 328.0 | 46 051.0 | 48 917.0 | 50 496.0 | 83 080.0 | 81 390.0 | 86 734.0 | 94 170.0 | 91 554.0 | 91 145.0 | 92 384.0 | 91 280.0 | 89 032.0 | 88 344.0 | 89 329.0 | 86 661.0 | 87 025.0 | 87 308.0 | 85 646.0 | 85 320.0 | 88 252.0 | 89 926.0 | 92 461.0 | 91 778.0 | 94 960.0 | 97 840.0 | 104 808.0 | 103 379.0 | 104 235.0 | 106 601.0 | 109 044.0 | 107 380.0 | 107 134.0 | 108 091.0 |
| Inwestycje | 1 058.0 | 1 053.0 | 1 179.0 | 1 257.0 | 1 116.0 | 1 356.0 | 1 479.0 | 1 248.0 | 1 279.0 | 1 430.0 | 1 540.0 | 1 731.0 | 1 569.0 | 1 057.0 | 1 120.0 | 1 038.0 | 1 054.0 | 939.0 | 874.0 | 640.0 | 599.0 | 777.0 | 684.0 | 666.0 | 470.0 | 492.0 | 379.0 | 389.0 | 386.0 | 377.0 | 419.0 | 468.0 | 597.0 | 659.0 | 601.0 | 558.0 | 406.0 | 432.0 | 3 076.0 | 493.0 |
| Dług | 7 062.0 | 7 042.0 | 7 015.0 | 6 259.0 | 6 222.0 | 6 209.0 | 5 644.0 | 5 718.0 | 5 655.0 | 5 653.0 | 35 234.0 | 33 206.0 | 33 864.0 | 33 773.0 | 27 579.0 | 27 558.0 | 27 400.0 | 26 837.0 | 26 793.0 | 30 549.0 | 30 227.0 | 29 235.0 | 29 067.0 | 32 788.0 | 31 007.0 | 30 283.0 | 29 117.0 | 28 608.0 | 27 410.0 | 25 586.0 | 25 487.0 | 25 482.0 | 25 478.0 | 26 063.0 | 25 487.0 | 25 215.0 | 24 740.0 | 28 020.0 | 25 240.0 | 24 027.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 096.0 | 7 714.0 | 7 995.0 | 8 445.0 | 8 746.0 | 8 157.0 | 10 742.0 | 8 677.0 | 10 410.0 | 10 142.0 | 11 877.0 | 9 672.0 | 10 974.0 | 17 367.0 | 12 341.0 | 13 881.0 | 14 113.0 | 12 454.0 | 12 949.0 | 11 882.0 | 14 069.0 | 13 032.0 | 13 993.0 | 15 103.0 | 14 557.0 | 13 502.0 | 16 783.0 | 16 596.0 | 18 150.0 | 16 131.0 | 17 896.0 | 16 047.0 | 18 996.0 | 16 470.0 | 18 408.0 | 15 737.0 | 17 388.0 | 17 590.0 | 15 041.0 | 18 388.0 |
| Dług netto | (34.0) | (672.0) | (980.0) | (2 186.0) | (2 524.0) | (1 948.0) | (5 098.0) | (2 959.0) | (4 755.0) | (4 489.0) | 23 357.0 | 23 534.0 | 22 890.0 | 16 406.0 | 15 238.0 | 13 677.0 | 13 287.0 | 14 383.0 | 13 844.0 | 18 667.0 | 16 158.0 | 16 203.0 | 15 074.0 | 17 685.0 | 16 450.0 | 16 781.0 | 12 334.0 | 12 012.0 | 9 260.0 | 9 455.0 | 7 591.0 | 9 435.0 | 6 482.0 | 9 593.0 | 7 079.0 | 9 478.0 | 7 352.0 | 10 430.0 | 10 199.0 | 5 639.0 |
| Ticker | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T | 6652.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |