Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 88 269.0 | 90 167.0 | 95 577.0 | 92 613.0 | 93 870.0 | 96 699.0 | 100 106.0 | 98 086.0 | 98 237.0 | 97 687.0 | 101 871.0 | 100 065.0 | 101 367.0 | 100 842.0 | 104 246.0 | 102 107.0 | 102 251.0 | 103 630.0 | 141 971.0 | 120 712.0 | 122 956.0 | 117 980.0 | 123 212.0 | 119 528.0 | 119 771.0 | 122 752.0 | 127 812.0 | 122 234.0 | 122 146.0 | 123 921.0 | 124 316.0 | 125 275.0 | 125 780.0 | 130 869.0 | 135 581.0 | 139 997.0 | 143 059.0 | 151 928.0 | 161 742.0 | 171 392.0 |
| Aktywa trwałe | 36 917.0 | 37 514.0 | 36 643.0 | 36 779.0 | 36 115.0 | 38 341.0 | 38 181.0 | 37 936.0 | 37 614.0 | 37 729.0 | 39 317.0 | 38 548.0 | 38 589.0 | 35 922.0 | 35 659.0 | 35 446.0 | 34 654.0 | 33 977.0 | 46 460.0 | 42 186.0 | 42 056.0 | 42 891.0 | 45 670.0 | 44 971.0 | 44 224.0 | 44 098.0 | 46 025.0 | 46 586.0 | 46 254.0 | 46 307.0 | 45 941.0 | 46 909.0 | 49 977.0 | 51 814.0 | 55 469.0 | 60 851.0 | 60 911.0 | 65 549.0 | 70 916.0 | 75 919.0 |
| Rzeczowe aktywa trwałe netto | 25 014.0 | 25 746.0 | 26 004.0 | 26 159.0 | 25 699.0 | 25 709.0 | 26 473.0 | 26 712.0 | 27 967.0 | 27 976.0 | 29 389.0 | 28 738.0 | 28 981.0 | 28 505.0 | 28 455.0 | 27 975.0 | 27 287.0 | 27 162.0 | 32 131.0 | 31 908.0 | 31 890.0 | 31 422.0 | 34 950.0 | 34 435.0 | 34 447.0 | 34 426.0 | 34 809.0 | 35 491.0 | 35 332.0 | 35 475.0 | 35 630.0 | 36 818.0 | 39 856.0 | 40 643.0 | 43 412.0 | 48 425.0 | 48 591.0 | 53 357.0 | 56 114.0 | 59 740.0 |
| Wartość firmy | 3 806.0 | 3 662.0 | 3 513.0 | 3 364.0 | 3 214.0 | 5 321.0 | 5 156.0 | 4 863.0 | 4 478.0 | 4 210.0 | 4 151.0 | 3 929.0 | 3 735.0 | 2 484.0 | 2 304.0 | 2 125.0 | 1 945.0 | 1 765.0 | 5 117.0 | 2 103.0 | 1 884.0 | 1 671.0 | 2 133.0 | 1 872.0 | 1 638.0 | 1 379.0 | 1 247.0 | 1 160.0 | 1 038.0 | 925.0 | 516.0 | 425.0 | 355.0 | 279.0 | 399.0 | 344.0 | 295.0 | 235.0 | 583.0 | 545.0 |
| Wartości niematerialne i prawne | 411.0 | 422.0 | 240.0 | 255.0 | 223.0 | 272.0 | 284.0 | 262.0 | 243.0 | 232.0 | 253.0 | 243.0 | 237.0 | 420.0 | 341.0 | 318.0 | 298.0 | 291.0 | 1 876.0 | 1 850.0 | 1 928.0 | 2 285.0 | 2 407.0 | 2 546.0 | 2 679.0 | 2 814.0 | 3 292.0 | 3 276.0 | 3 208.0 | 3 219.0 | 3 192.0 | 3 169.0 | 3 168.0 | 3 241.0 | 3 258.0 | 3 230.0 | 3 147.0 | 3 064.0 | 2 977.0 | 3 166.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 217.0 | 4 084.0 | 3 753.0 | 3 619.0 | 3 437.0 | 5 593.0 | 5 440.0 | 5 125.0 | 4 721.0 | 4 442.0 | 4 404.0 | 4 172.0 | 3 972.0 | 2 904.0 | 2 645.0 | 2 443.0 | 2 243.0 | 2 056.0 | 6 993.0 | 3 953.0 | 3 812.0 | 3 956.0 | 4 540.0 | 4 418.0 | 4 317.0 | 4 193.0 | 4 539.0 | 4 436.0 | 4 246.0 | 4 144.0 | 3 708.0 | 3 594.0 | 3 523.0 | 3 520.0 | 3 657.0 | 3 574.0 | 3 442.0 | 3 299.0 | 3 560.0 | 3 711.0 |
| Należności netto | 23 676.0 | 25 532.0 | 27 788.0 | 22 629.0 | 22 323.0 | 27 157.0 | 28 035.0 | 23 204.0 | 22 467.0 | 24 717.0 | 25 735.0 | 22 054.0 | 24 271.0 | 26 158.0 | 28 259.0 | 23 327.0 | 24 484.0 | 26 982.0 | 31 542.0 | 28 383.0 | 28 922.0 | 34 032.0 | 34 082.0 | 28 061.0 | 29 862.0 | 35 482.0 | 33 156.0 | 28 027.0 | 27 728.0 | 31 762.0 | 27 748.0 | 27 672.0 | 29 831.0 | 34 727.0 | 31 100.0 | 30 690.0 | 33 667.0 | 37 015.0 | 39 406.0 | 35 625.0 |
| Inwestycje długoterminowe | (204.0) | 1 274.0 | (3 039.0) | 58.0 | (5 493.0) | (2 921.0) | (5 255.0) | (2 894.0) | (2 679.0) | (2 279.0) | (901.0) | (678.0) | (1 540.0) | (2 788.0) | (2 904.0) | (2 943.0) | (2 882.0) | (3 368.0) | (4 527.0) | 4 258.0 | 4 329.0 | 4 687.0 | 3 407.0 | 3 458.0 | 3 043.0 | 3 086.0 | 4 731.0 | 4 784.0 | 5 729.0 | 5 773.0 | 5 812.0 | 5 607.0 | 4 930.0 | 5 571.0 | 6 195.0 | 8 005.0 | 6 891.0 | 6 959.0 | 5 557.0 | 6 221.0 |
| Aktywa obrotowe | 51 348.0 | 52 651.0 | 58 931.0 | 55 831.0 | 57 752.0 | 58 354.0 | 61 921.0 | 60 147.0 | 60 621.0 | 59 955.0 | 62 552.0 | 61 515.0 | 62 774.0 | 64 919.0 | 68 585.0 | 66 657.0 | 67 595.0 | 69 651.0 | 95 507.0 | 78 522.0 | 80 898.0 | 75 087.0 | 77 540.0 | 74 555.0 | 75 545.0 | 78 654.0 | 81 785.0 | 75 646.0 | 75 890.0 | 77 612.0 | 78 373.0 | 78 365.0 | 75 800.0 | 79 052.0 | 80 110.0 | 79 144.0 | 82 146.0 | 86 376.0 | 90 826.0 | 95 473.0 |
| Środki pieniężne i Inwestycje | 16 402.0 | 16 120.0 | 21 445.0 | 22 690.0 | 24 727.0 | 19 325.0 | 22 764.0 | 25 416.0 | 27 123.0 | 23 927.0 | 26 701.0 | 28 106.0 | 27 773.0 | 27 053.0 | 29 808.0 | 31 462.0 | 31 399.0 | 30 126.0 | 51 298.0 | 36 108.0 | 38 370.0 | 26 925.0 | 30 353.0 | 31 294.0 | 30 225.0 | 28 846.0 | 35 211.0 | 32 493.0 | 32 342.0 | 28 365.0 | 29 069.0 | 29 925.0 | 23 773.0 | 20 662.0 | 21 268.0 | 23 837.0 | 23 754.0 | 23 638.0 | 26 475.0 | 26 991.0 |
| Zapasy | 10 503.0 | 10 419.0 | 9 169.0 | 9 681.0 | 10 072.0 | 11 243.0 | 10 232.0 | 10 714.0 | 10 258.0 | 10 497.0 | 9 475.0 | 10 476.0 | 9 959.0 | 10 994.0 | 9 894.0 | 10 946.0 | 10 859.0 | 11 714.0 | 11 803.0 | 12 705.0 | 12 634.0 | 13 193.0 | 12 350.0 | 14 073.0 | 14 495.0 | 13 420.0 | 12 568.0 | 13 771.0 | 14 601.0 | 16 092.0 | 15 832.0 | 18 210.0 | 20 135.0 | 21 617.0 | 21 026.0 | 22 872.0 | 23 193.0 | 23 470.0 | 22 223.0 | 29 763.0 |
| Inwestycje krótkoterminowe | 4 500.0 | 2 999.0 | 7 002.0 | 3 999.0 | 9 498.0 | 6 999.0 | 8 999.0 | 6 499.0 | 6 499.0 | 6 499.0 | 5 000.0 | 5 000.0 | 5 900.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 8 999.0 | (779.0) | (831.0) | (819.0) | (226.0) | (241.0) | (256.0) | (239.0) | (1 625.0) | (1 649.0) | 6 000.0 | 6 000.0 | (2 703.0) | (2 722.0) | (1 891.0) | (1 884.0) | (1 829.0) | (3 025.0) | (1 845.0) | (1 871.0) | 1 063.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 902.0 | 13 121.0 | 14 443.0 | 18 691.0 | 15 229.0 | 12 326.0 | 13 765.0 | 18 917.0 | 20 624.0 | 17 428.0 | 21 701.0 | 23 106.0 | 21 873.0 | 21 053.0 | 23 808.0 | 25 462.0 | 25 399.0 | 24 126.0 | 42 299.0 | 36 108.0 | 38 370.0 | 26 925.0 | 30 353.0 | 31 294.0 | 30 225.0 | 28 846.0 | 35 211.0 | 32 493.0 | 26 342.0 | 22 365.0 | 29 069.0 | 29 925.0 | 23 773.0 | 20 662.0 | 21 268.0 | 23 837.0 | 23 754.0 | 23 638.0 | 25 412.0 | 26 991.0 |
| Należności krótkoterminowe | 8 578.0 | 8 949.0 | 9 568.0 | 8 221.0 | 8 509.0 | 10 611.0 | 10 543.0 | 9 473.0 | 9 332.0 | 9 700.0 | 10 287.0 | 9 186.0 | 9 039.0 | 10 330.0 | 10 445.0 | 9 845.0 | 9 630.0 | 10 864.0 | 11 806.0 | 10 842.0 | 11 823.0 | 12 782.0 | 12 692.0 | 11 702.0 | 12 799.0 | 13 544.0 | 12 585.0 | 10 574.0 | 11 059.0 | 12 082.0 | 13 361.0 | 12 435.0 | 13 204.0 | 14 363.0 | 14 915.0 | 13 471.0 | 13 431.0 | 14 925.0 | 15 389.0 | 14 875.0 |
| Dług krótkoterminowy | 98.0 | 89.0 | 30.0 | 132.0 | 63.0 | 1 017.0 | 1 195.0 | 1 370.0 | 1 268.0 | 1 323.0 | 1 311.0 | 1 246.0 | 1 555.0 | 1 640.0 | 1 548.0 | 1 638.0 | 1 720.0 | 1 751.0 | 19 200.0 | 12 535.0 | 12 528.0 | 4 520.0 | 4 796.0 | 4 622.0 | 3 108.0 | 3 128.0 | 3 195.0 | 151.0 | 98.0 | 111.0 | 156.0 | 155.0 | 109.0 | 5 100.0 | 184.0 | 192.0 | 178.0 | 170.0 | 2 010.0 | 12 200.0 |
| Zobowiązania krótkoterminowe | 15 708.0 | 16 038.0 | 19 377.0 | 16 061.0 | 15 587.0 | 17 294.0 | 19 469.0 | 18 362.0 | 17 657.0 | 16 479.0 | 18 256.0 | 17 203.0 | 17 146.0 | 18 010.0 | 19 790.0 | 18 842.0 | 17 995.0 | 18 444.0 | 40 629.0 | 32 695.0 | 33 076.0 | 26 093.0 | 29 716.0 | 26 643.0 | 24 738.0 | 25 604.0 | 26 550.0 | 21 188.0 | 19 696.0 | 20 200.0 | 22 431.0 | 23 348.0 | 21 717.0 | 27 970.0 | 24 651.0 | 24 020.0 | 24 535.0 | 25 960.0 | 33 785.0 | 40 372.0 |
| Rozliczenia międzyokresowe | 3 513.0 | 2 009.0 | 4 995.0 | 1 812.0 | 3 781.0 | 1 714.0 | 3 312.0 | 1 400.0 | 3 014.0 | 1 433.0 | 2 456.0 | 1 304.0 | 2 888.0 | 2 298.0 | 3 662.0 | 1 374.0 | 2 962.0 | 1 711.0 | 4 080.0 | 1 947.0 | 4 005.0 | 3 343.0 | 6 105.0 | 2 176.0 | 4 354.0 | 2 854.0 | 4 733.0 | 1 952.0 | 3 787.0 | 2 031.0 | 3 471.0 | 1 765.0 | 3 328.0 | 2 051.0 | 3 695.0 | 1 796.0 | 4 270.0 | 3 646.0 | 319.0 | 1 319.0 |
| Zobowiązania długoterminowe | 1 631.0 | 2 076.0 | 1 276.0 | 1 360.0 | 1 354.0 | 1 876.0 | 1 492.0 | 1 216.0 | 1 206.0 | 1 313.0 | 1 466.0 | 1 524.0 | 1 652.0 | 1 391.0 | 1 396.0 | 1 002.0 | 1 033.0 | 1 018.0 | 2 755.0 | 2 634.0 | 2 527.0 | 2 263.0 | 2 602.0 | 2 512.0 | 2 390.0 | 2 398.0 | 2 519.0 | 2 472.0 | 2 424.0 | 2 437.0 | 2 667.0 | 2 762.0 | 2 730.0 | 2 757.0 | 9 567.0 | 14 513.0 | 14 192.0 | 21 137.0 | 19 256.0 | 21 056.0 |
| Rezerwy z tytułu odroczonego podatku | 583.0 | 1 026.0 | 272.0 | 360.0 | 346.0 | 497.0 | 253.0 | 221.0 | 305.0 | 428.0 | 571.0 | 646.0 | 765.0 | 385.0 | 384.0 | 0.0 | 15.0 | 0.0 | 1 230.0 | 1 172.0 | 1 086.0 | 827.0 | 790.0 | 795.0 | 757.0 | 769.0 | 789.0 | 777.0 | 734.0 | 729.0 | 638.0 | 640.0 | 621.0 | 633.0 | 667.0 | 665.0 | 671.0 | 691.0 | 571.0 | 1 004.0 |
| Zobowiązania długoterminowe | 1 631.0 | 2 076.0 | 1 276.0 | 1 360.0 | 1 354.0 | 1 876.0 | 1 492.0 | 1 216.0 | 1 206.0 | 1 313.0 | 1 466.0 | 1 524.0 | 1 652.0 | 1 391.0 | 1 396.0 | 1 002.0 | 1 033.0 | 1 018.0 | 2 755.0 | 2 634.0 | 2 527.0 | 2 263.0 | 2 602.0 | 2 512.0 | 2 390.0 | 2 398.0 | 2 519.0 | 2 472.0 | 2 424.0 | 2 437.0 | 2 667.0 | 2 762.0 | 2 730.0 | 2 757.0 | 9 567.0 | 14 513.0 | 14 192.0 | 21 137.0 | 19 256.0 | 21 056.0 |
| Zobowiązania z tytułu leasingu | 59.0 | 50.0 | 39.0 | 30.0 | 20.0 | 38.0 | 159.0 | 146.0 | 132.0 | 107.0 | 98.0 | 99.0 | 95.0 | 93.0 | 82.0 | 77.0 | 66.0 | 66.0 | 55.0 | 75.0 | 70.0 | 56.0 | 144.0 | 158.0 | 144.0 | 125.0 | 128.0 | 117.0 | 107.0 | 133.0 | 197.0 | 298.0 | 279.0 | 279.0 | 502.0 | 523.0 | 516.0 | 488.0 | 325.0 | 319.0 |
| Zobowiązania ogółem | 17 339.0 | 18 114.0 | 20 653.0 | 17 421.0 | 16 941.0 | 19 170.0 | 20 961.0 | 19 578.0 | 18 863.0 | 17 792.0 | 19 722.0 | 18 727.0 | 18 798.0 | 19 401.0 | 21 186.0 | 19 844.0 | 19 028.0 | 19 462.0 | 43 384.0 | 35 329.0 | 35 603.0 | 28 356.0 | 32 318.0 | 29 155.0 | 27 128.0 | 28 002.0 | 29 069.0 | 23 660.0 | 22 120.0 | 22 637.0 | 25 098.0 | 26 110.0 | 24 447.0 | 30 727.0 | 34 218.0 | 38 533.0 | 38 727.0 | 47 097.0 | 53 041.0 | 61 428.0 |
| Kapitał (fundusz) podstawowy | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 | 6 578.0 |
| Zyski zatrzymane | 58 604.0 | 59 480.0 | 62 053.0 | 62 026.0 | 63 712.0 | 64 771.0 | 66 909.0 | 66 542.0 | 67 837.0 | 68 221.0 | 69 513.0 | 68 562.0 | 69 476.0 | 69 195.0 | 70 575.0 | 69 908.0 | 70 947.0 | 71 970.0 | 73 004.0 | 73 095.0 | 75 318.0 | 77 539.0 | 79 228.0 | 78 995.0 | 81 066.0 | 83 269.0 | 85 826.0 | 85 115.0 | 86 584.0 | 87 979.0 | 86 734.0 | 86 170.0 | 87 482.0 | 86 206.0 | 87 913.0 | 87 135.0 | 89 316.0 | 89 625.0 | 91 728.0 | 89 423.0 |
| Kapitał własny | 70 930.0 | 72 053.0 | 74 924.0 | 75 192.0 | 76 929.0 | 77 529.0 | 79 145.0 | 78 508.0 | 79 374.0 | 79 895.0 | 82 149.0 | 81 338.0 | 82 569.0 | 81 441.0 | 83 060.0 | 82 263.0 | 83 223.0 | 84 168.0 | 98 587.0 | 85 383.0 | 87 353.0 | 89 624.0 | 90 894.0 | 90 373.0 | 92 643.0 | 94 750.0 | 98 743.0 | 98 574.0 | 100 026.0 | 101 284.0 | 99 218.0 | 99 165.0 | 101 333.0 | 100 142.0 | 101 363.0 | 101 464.0 | 104 332.0 | 104 831.0 | 108 696.0 | 109 958.0 |
| Udziały mniejszościowe | 83.0 | 0.0 | 0.0 | 0.0 | 11.0 | 9.0 | 9.0 | 9.0 | 5.0 | 5.0 | 4.0 | 13.0 | 9.0 | 9.0 | 29.0 | 27.0 | 27.0 | 22.0 | 13 542.0 | 248.0 | 249.0 | 248.0 | 265.0 | 218.0 | 227.0 | 210.0 | 206.0 | 196.0 | 177.0 | 160.0 | 157.0 | 159.0 | 154.0 | 147.0 | 205.0 | 200.0 | 201.0 | 207.0 | 208.0 | 2 625.0 |
| Pasywa | 88 269.0 | 90 167.0 | 95 577.0 | 92 613.0 | 93 870.0 | 96 699.0 | 100 106.0 | 98 086.0 | 98 237.0 | 97 687.0 | 101 871.0 | 100 065.0 | 101 367.0 | 100 842.0 | 104 246.0 | 102 107.0 | 102 251.0 | 103 630.0 | 141 971.0 | 120 712.0 | 122 956.0 | 117 980.0 | 123 212.0 | 119 528.0 | 119 771.0 | 122 752.0 | 127 812.0 | 122 234.0 | 122 146.0 | 123 921.0 | 124 316.0 | 125 275.0 | 125 780.0 | 130 869.0 | 135 581.0 | 139 997.0 | 143 059.0 | 151 928.0 | 161 737.0 | 171 392.0 |
| Inwestycje | 4 296.0 | 4 273.0 | 3 963.0 | 4 057.0 | 4 005.0 | 4 078.0 | 3 744.0 | 3 605.0 | 3 820.0 | 4 220.0 | 4 099.0 | 4 322.0 | 4 360.0 | 3 212.0 | 3 096.0 | 3 057.0 | 3 118.0 | 2 632.0 | 4 472.0 | 3 479.0 | 3 498.0 | 3 868.0 | 3 181.0 | 3 217.0 | 2 787.0 | 2 847.0 | 3 106.0 | 3 135.0 | 3 140.0 | 3 223.0 | 3 109.0 | 2 885.0 | 3 039.0 | 3 687.0 | 4 366.0 | 4 980.0 | 5 046.0 | 5 088.0 | 6 620.0 | 6 221.0 |
| Dług | 119.0 | 100.0 | 39.0 | 140.0 | 70.0 | 1 384.0 | 1 404.0 | 1 567.0 | 1 440.0 | 1 471.0 | 1 451.0 | 1 382.0 | 1 683.0 | 1 764.0 | 1 662.0 | 1 743.0 | 1 812.0 | 1 838.0 | 19 279.0 | 12 575.0 | 12 570.0 | 4 556.0 | 4 882.0 | 4 717.0 | 3 190.0 | 3 194.0 | 3 261.0 | 218.0 | 167.0 | 204.0 | 281.0 | 350.0 | 284.0 | 5 279.0 | 6 625.0 | 11 633.0 | 11 607.0 | 18 572.0 | 18 556.0 | 29 533.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 902.0 | 13 121.0 | 14 443.0 | 18 691.0 | 15 229.0 | 12 326.0 | 13 765.0 | 18 917.0 | 20 624.0 | 17 428.0 | 21 701.0 | 23 106.0 | 21 873.0 | 21 053.0 | 23 808.0 | 25 462.0 | 25 399.0 | 24 126.0 | 42 299.0 | 36 108.0 | 38 370.0 | 26 925.0 | 30 353.0 | 31 294.0 | 30 225.0 | 28 846.0 | 35 211.0 | 32 493.0 | 26 342.0 | 22 365.0 | 29 069.0 | 29 925.0 | 23 773.0 | 20 662.0 | 21 268.0 | 23 837.0 | 23 754.0 | 23 638.0 | 25 412.0 | 26 991.0 |
| Dług netto | (11 783.0) | (13 021.0) | (14 404.0) | (18 551.0) | (15 159.0) | (10 942.0) | (12 361.0) | (17 350.0) | (19 184.0) | (15 957.0) | (20 250.0) | (21 724.0) | (20 190.0) | (19 289.0) | (22 146.0) | (23 719.0) | (23 587.0) | (22 288.0) | (23 020.0) | (23 533.0) | (25 800.0) | (22 369.0) | (25 471.0) | (26 577.0) | (27 035.0) | (25 652.0) | (31 950.0) | (32 275.0) | (26 175.0) | (22 161.0) | (28 788.0) | (29 575.0) | (23 489.0) | (15 383.0) | (14 643.0) | (12 204.0) | (12 147.0) | (5 066.0) | (6 856.0) | 2 542.0 |
| Ticker | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T | 6651.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |