Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 89 076.0 | 91 866.0 | 89 579.0 | 83 395.0 | 83 667.0 | 84 384.0 | 87 428.0 | 84 310.0 | 83 935.0 | 88 800.0 | 92 206.0 | 86 902.0 | 84 761.0 | 83 760.0 | 86 012.0 | 83 415.0 | 87 319.0 | 91 662.0 | 98 314.0 | 99 952.0 | 101 540.0 | 96 509.0 | 97 962.0 | 90 594.0 | 88 369.0 | 87 287.0 | 90 989.0 | 91 099.0 | 89 087.0 | 87 499.0 | 91 222.0 | 87 906.0 | 84 967.0 | 88 852.0 | 93 268.0 | 91 496.0 | 93 307.0 | 94 151.0 | 95 641.0 | 98 943.0 | 101 455.0 |
| Aktywa trwałe | 40 975.0 | 41 305.0 | 37 058.0 | 38 170.0 | 38 574.0 | 38 257.0 | 37 489.0 | 37 176.0 | 37 698.0 | 38 922.0 | 40 770.0 | 40 913.0 | 40 861.0 | 40 675.0 | 40 136.0 | 39 864.0 | 39 872.0 | 39 113.0 | 40 388.0 | 40 973.0 | 41 854.0 | 41 568.0 | 40 980.0 | 40 051.0 | 38 952.0 | 38 654.0 | 37 896.0 | 37 731.0 | 39 015.0 | 38 930.0 | 39 566.0 | 39 383.0 | 36 744.0 | 36 752.0 | 36 647.0 | 37 201.0 | 38 767.0 | 38 372.0 | 40 177.0 | 40 685.0 | 39 338.0 |
| Rzeczowe aktywa trwałe netto | 28 856.0 | 29 012.0 | 25 815.0 | 26 045.0 | 26 447.0 | 26 088.0 | 26 901.0 | 26 926.0 | 27 581.0 | 28 037.0 | 29 342.0 | 29 205.0 | 29 309.0 | 28 997.0 | 28 752.0 | 28 388.0 | 28 316.0 | 28 142.0 | 28 124.0 | 29 322.0 | 29 195.0 | 28 806.0 | 28 752.0 | 28 121.0 | 28 065.0 | 27 737.0 | 27 455.0 | 27 357.0 | 27 374.0 | 27 576.0 | 27 770.0 | 27 472.0 | 26 105.0 | 25 837.0 | 25 502.0 | 25 295.0 | 25 297.0 | 24 941.0 | 24 746.0 | 24 704.0 | 25 115.0 |
| Wartość firmy | 3 244.0 | 3 322.0 | 1 578.0 | 1 458.0 | 1 461.0 | 1 299.0 | 1 267.0 | 1 184.0 | 1 039.0 | 960.0 | 997.0 | 943.0 | 904.0 | 872.0 | 835.0 | 736.0 | 715.0 | 682.0 | 615.0 | 564.0 | 498.0 | 449.0 | 405.0 | 352.0 | 298.0 | 244.0 | 191.0 | 153.0 | 102.0 | 51.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 763.0 | 698.0 | 708.0 | 696.0 | 731.0 | 2 021.0 | 804.0 | 758.0 | 735.0 | 742.0 | 795.0 | 850.0 | 928.0 | 1 071.0 | 1 131.0 | 1 098.0 | 1 061.0 | 1 029.0 | 1 115.0 | 1 060.0 | 1 012.0 | 1 010.0 | 1 030.0 | 984.0 | 948.0 | 965.0 | 989.0 | 922.0 | 919.0 | 902.0 | 868.0 | 810.0 | 776.0 | 726.0 | 735.0 | 691.0 | 682.0 | 709.0 | 783.0 | 752.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 007.0 | 4 020.0 | 2 286.0 | 2 154.0 | 2 192.0 | 2 021.0 | 2 071.0 | 1 942.0 | 1 774.0 | 1 702.0 | 1 792.0 | 1 793.0 | 1 832.0 | 1 943.0 | 1 966.0 | 1 834.0 | 1 776.0 | 1 711.0 | 1 730.0 | 1 624.0 | 1 510.0 | 1 459.0 | 1 435.0 | 1 336.0 | 1 246.0 | 1 209.0 | 1 180.0 | 1 075.0 | 1 021.0 | 953.0 | 868.0 | 810.0 | 776.0 | 726.0 | 735.0 | 691.0 | 682.0 | 709.0 | 783.0 | 752.0 | 786.0 |
| Należności netto | 15 559.0 | 16 635.0 | 18 674.0 | 12 947.0 | 14 412.0 | 15 472.0 | 18 532.0 | 15 342.0 | 14 723.0 | 14 703.0 | 19 634.0 | 14 683.0 | 15 015.0 | 14 551.0 | 21 339.0 | 16 595.0 | 17 026.0 | 17 259.0 | 22 437.0 | 21 513.0 | 20 834.0 | 21 298.0 | 24 484.0 | 18 731.0 | 18 099.0 | 16 960.0 | 22 609.0 | 19 498.0 | 17 895.0 | 16 357.0 | 20 982.0 | 18 029.0 | 17 343.0 | 19 730.0 | 25 106.0 | 19 735.0 | 20 489.0 | 21 301.0 | 18 365.0 | 15 907.0 | 16 433.0 |
| Inwestycje długoterminowe | 8 110.0 | 8 271.0 | 6 183.0 | 9 969.0 | 9 932.0 | 10 147.0 | 5 988.0 | 8 306.0 | 8 341.0 | 9 181.0 | 6 878.0 | 9 913.0 | 9 720.0 | 9 733.0 | 7 031.0 | 9 640.0 | 9 778.0 | 9 259.0 | 6 789.0 | 10 026.0 | 11 149.0 | 11 304.0 | 5 488.0 | 10 595.0 | 9 641.0 | 9 709.0 | 6 451.0 | 4 961.0 | 10 620.0 | 10 402.0 | 9 558.0 | 11 101.0 | 5 204.0 | 5 645.0 | 7 231.0 | 11 216.0 | 6 894.0 | 6 851.0 | 8 149.0 | 8 777.0 | 7 879.0 |
| Aktywa obrotowe | 48 101.0 | 50 561.0 | 52 521.0 | 45 225.0 | 45 093.0 | 46 127.0 | 49 939.0 | 47 134.0 | 46 237.0 | 49 878.0 | 51 436.0 | 45 989.0 | 43 899.0 | 43 084.0 | 45 876.0 | 43 551.0 | 47 447.0 | 52 549.0 | 57 923.0 | 58 981.0 | 59 684.0 | 54 938.0 | 56 980.0 | 50 540.0 | 49 417.0 | 48 632.0 | 53 090.0 | 53 366.0 | 50 069.0 | 48 566.0 | 51 653.0 | 48 521.0 | 48 221.0 | 52 098.0 | 56 618.0 | 54 292.0 | 54 538.0 | 55 777.0 | 55 464.0 | 58 258.0 | 62 117.0 |
| Środki pieniężne i Inwestycje | 15 559.0 | 15 858.0 | 18 023.0 | 15 210.0 | 13 777.0 | 13 812.0 | 16 416.0 | 14 985.0 | 14 439.0 | 16 908.0 | 15 444.0 | 13 593.0 | 11 553.0 | 11 609.0 | 10 752.0 | 12 371.0 | 13 451.0 | 13 229.0 | 13 892.0 | 13 800.0 | 14 529.0 | 8 531.0 | 10 517.0 | 10 892.0 | 10 966.0 | 11 273.0 | 12 502.0 | 13 390.0 | 12 688.0 | 12 150.0 | 11 857.0 | 9 671.0 | 9 458.0 | 8 663.0 | 9 171.0 | 8 572.0 | 6 471.0 | 5 633.0 | 10 852.0 | 14 401.0 | 15 791.0 |
| Zapasy | 14 613.0 | 15 946.0 | 13 862.0 | 14 471.0 | 14 390.0 | 14 402.0 | 12 478.0 | 13 931.0 | 14 305.0 | 15 760.0 | 14 369.0 | 15 424.0 | 15 167.0 | 14 681.0 | 12 625.0 | 13 274.0 | 15 212.0 | 20 140.0 | 19 686.0 | 21 974.0 | 22 515.0 | 22 992.0 | 20 492.0 | 18 537.0 | 18 392.0 | 18 374.0 | 15 657.0 | 17 564.0 | 16 492.0 | 16 787.0 | 16 107.0 | 17 951.0 | 18 368.0 | 20 624.0 | 19 074.0 | 22 283.0 | 24 116.0 | 24 901.0 | 22 308.0 | 24 404.0 | 26 371.0 |
| Inwestycje krótkoterminowe | 2 344.0 | 2 429.0 | (1 038.0) | 2 892.0 | 2 785.0 | 2 627.0 | (803.0) | 3 418.0 | 3 000.0 | 2 689.0 | (938.0) | 2 994.0 | 2 606.0 | 2 614.0 | (1 083.0) | 3 465.0 | 2 450.0 | 2 632.0 | (1 054.0) | 3 260.0 | 1 912.0 | 1 783.0 | (876.0) | 3 104.0 | 3 424.0 | 2 705.0 | (1 384.0) | 5 039.0 | 3 511.0 | 3 267.0 | 3 546.0 | 4 040.0 | 1 115.0 | 4 377.0 | (1 571.0) | 4 982.0 | 46.0 | 3 295.0 | 9.0 | 4 231.0 | 5 514.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 559.0 | 15 858.0 | 18 023.0 | 15 210.0 | 13 777.0 | 13 812.0 | 16 416.0 | 14 985.0 | 14 439.0 | 16 908.0 | 15 444.0 | 13 593.0 | 11 553.0 | 11 609.0 | 10 752.0 | 12 371.0 | 13 451.0 | 13 229.0 | 13 892.0 | 13 800.0 | 14 529.0 | 8 531.0 | 10 517.0 | 10 892.0 | 10 966.0 | 11 273.0 | 12 502.0 | 13 390.0 | 12 688.0 | 12 150.0 | 11 857.0 | 9 671.0 | 9 458.0 | 8 663.0 | 9 171.0 | 8 572.0 | 6 471.0 | 5 633.0 | 10 843.0 | 10 170.0 | 10 277.0 |
| Należności krótkoterminowe | 8 810.0 | 9 643.0 | 10 033.0 | 7 963.0 | 8 067.0 | 8 797.0 | 10 393.0 | 10 970.0 | 11 263.0 | 8 594.0 | 8 942.0 | 7 523.0 | 6 724.0 | 6 517.0 | 7 235.0 | 5 972.0 | 8 160.0 | 9 227.0 | 10 468.0 | 8 710.0 | 8 525.0 | 7 604.0 | 7 529.0 | 6 210.0 | 5 988.0 | 5 606.0 | 7 270.0 | 6 652.0 | 5 754.0 | 5 597.0 | 7 324.0 | 6 405.0 | 5 869.0 | 6 879.0 | 8 172.0 | 7 237.0 | 7 332.0 | 7 331.0 | 9 928.0 | 8 782.0 | 10 171.0 |
| Dług krótkoterminowy | 5 343.0 | 6 563.0 | 7 330.0 | 5 098.0 | 5 561.0 | 5 823.0 | 6 708.0 | 6 252.0 | 6 982.0 | 5 394.0 | 4 120.0 | 2 860.0 | 2 256.0 | 1 511.0 | 1 585.0 | 1 765.0 | 3 143.0 | 7 030.0 | 10 703.0 | 6 645.0 | 9 249.0 | 4 821.0 | 5 925.0 | 2 730.0 | 1 219.0 | 695.0 | 559.0 | 7 223.0 | 6 659.0 | 6 739.0 | 6 926.0 | 27.0 | 29.0 | 1 147.0 | 2 864.0 | 2 028.0 | 2 394.0 | 1 823.0 | 2 673.0 | 8 413.0 | 8 983.0 |
| Zobowiązania krótkoterminowe | 20 678.0 | 23 612.0 | 26 365.0 | 21 124.0 | 21 234.0 | 22 526.0 | 26 465.0 | 26 520.0 | 26 723.0 | 25 759.0 | 27 611.0 | 22 680.0 | 20 251.0 | 18 466.0 | 20 272.0 | 19 198.0 | 22 493.0 | 27 465.0 | 33 260.0 | 27 795.0 | 29 169.0 | 23 621.0 | 25 934.0 | 20 002.0 | 17 296.0 | 16 017.0 | 18 962.0 | 25 326.0 | 23 362.0 | 22 469.0 | 26 502.0 | 19 414.0 | 16 853.0 | 20 038.0 | 25 008.0 | 22 976.0 | 22 590.0 | 21 865.0 | 22 197.0 | 28 182.0 | 29 735.0 |
| Rozliczenia międzyokresowe | 2 192.0 | 1 847.0 | 2 791.0 | 2 017.0 | 2 018.0 | 1 522.0 | 2 985.0 | 2 081.0 | 2 628.0 | 1 890.0 | 3 343.0 | 2 243.0 | 2 423.0 | 1 266.0 | 2 515.0 | 2 144.0 | 2 208.0 | 1 407.0 | 2 620.0 | 2 203.0 | 2 288.0 | 1 570.0 | 2 710.0 | 2 151.0 | 2 139.0 | 1 441.0 | 2 406.0 | 2 213.0 | 2 258.0 | 1 626.0 | 2 679.0 | 2 325.0 | 2 296.0 | 1 935.0 | 3 076.0 | 2 529.0 | 2 551.0 | 1 806.0 | 786.0 | 406.0 | 2 308.0 |
| Zobowiązania długoterminowe | 24 829.0 | 21 834.0 | 12 677.0 | 12 250.0 | 11 875.0 | 11 434.0 | 9 935.0 | 8 840.0 | 6 732.0 | 9 735.0 | 9 248.0 | 9 199.0 | 8 917.0 | 8 616.0 | 7 900.0 | 7 083.0 | 6 799.0 | 6 255.0 | 6 177.0 | 13 791.0 | 13 574.0 | 13 709.0 | 13 394.0 | 13 201.0 | 13 196.0 | 13 277.0 | 13 142.0 | 7 135.0 | 7 229.0 | 7 374.0 | 7 112.0 | 9 730.0 | 9 936.0 | 10 259.0 | 9 633.0 | 10 038.0 | 10 425.0 | 10 697.0 | 10 907.0 | 8 165.0 | 7 881.0 |
| Rezerwy z tytułu odroczonego podatku | 3 011.0 | 3 084.0 | 3 078.0 | 3 251.0 | 3 065.0 | 3 136.0 | 2 531.0 | 2 472.0 | 2 534.0 | 2 726.0 | 2 720.0 | 2 849.0 | 2 839.0 | 2 884.0 | 2 648.0 | 2 288.0 | 2 387.0 | 2 359.0 | 2 265.0 | 2 119.0 | 2 241.0 | 2 382.0 | 1 932.0 | 1 851.0 | 1 965.0 | 2 071.0 | 2 119.0 | 2 036.0 | 2 191.0 | 2 221.0 | 2 154.0 | 2 186.0 | 2 203.0 | 2 400.0 | 2 209.0 | 2 359.0 | 2 591.0 | 2 671.0 | 3 151.0 | 3 295.0 | 3 148.0 |
| Zobowiązania długoterminowe | 24 829.0 | 21 834.0 | 12 677.0 | 12 250.0 | 11 875.0 | 11 434.0 | 9 935.0 | 8 840.0 | 6 732.0 | 9 735.0 | 9 248.0 | 9 199.0 | 8 917.0 | 8 616.0 | 7 900.0 | 7 083.0 | 6 799.0 | 6 255.0 | 6 177.0 | 13 791.0 | 13 574.0 | 13 709.0 | 13 394.0 | 13 201.0 | 13 196.0 | 13 277.0 | 13 142.0 | 7 135.0 | 7 229.0 | 7 374.0 | 7 112.0 | 9 730.0 | 9 936.0 | 10 259.0 | 9 633.0 | 10 038.0 | 10 425.0 | 10 697.0 | 10 907.0 | 8 165.0 | 7 881.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 726.0 | 0.0 | 0.0 | 0.0 | 713.0 | 0.0 | 0.0 | 0.0 | 758.0 | 0.0 | 0.0 | 0.0 | 613.0 | 0.0 | 0.0 | 0.0 | 767.0 | 0.0 | 0.0 | 0.0 | 1 807.0 | 0.0 | 0.0 | 0.0 | 1 648.0 | 0.0 | 2 596.0 | 2 697.0 | 1 612.0 | 0.0 | 0.0 | 0.0 | 1 516.0 | 0.0 | 0.0 | 0.0 | 1 719.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 45 507.0 | 45 446.0 | 39 042.0 | 33 374.0 | 33 109.0 | 33 960.0 | 36 400.0 | 35 360.0 | 33 455.0 | 35 494.0 | 36 859.0 | 31 879.0 | 29 168.0 | 27 082.0 | 28 172.0 | 26 281.0 | 29 292.0 | 33 720.0 | 39 437.0 | 41 586.0 | 42 743.0 | 37 330.0 | 39 328.0 | 33 203.0 | 30 492.0 | 29 294.0 | 32 104.0 | 32 461.0 | 30 591.0 | 29 843.0 | 33 614.0 | 29 144.0 | 26 789.0 | 30 297.0 | 34 641.0 | 33 014.0 | 33 015.0 | 32 562.0 | 33 104.0 | 36 347.0 | 37 616.0 |
| Kapitał (fundusz) podstawowy | 4 686.0 | 4 893.0 | 6 623.0 | 6 723.0 | 6 723.0 | 6 723.0 | 6 793.0 | 7 000.0 | 7 335.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 | 7 965.0 |
| Zyski zatrzymane | 19 751.0 | 19 563.0 | 21 180.0 | 20 790.0 | 21 067.0 | 21 306.0 | 22 007.0 | 22 279.0 | 23 450.0 | 24 264.0 | 25 164.0 | 25 118.0 | 25 397.0 | 25 958.0 | 26 757.0 | 26 659.0 | 26 997.0 | 26 828.0 | 27 669.0 | 27 639.0 | 27 955.0 | 28 101.0 | 27 818.0 | 27 045.0 | 27 125.0 | 26 899.0 | 27 319.0 | 26 950.0 | 26 583.0 | 25 844.0 | 25 670.0 | 27 304.0 | 26 238.0 | 25 265.0 | 26 033.0 | 26 334.0 | 26 922.0 | 27 281.0 | 27 503.0 | 26 883.0 | 27 108.0 |
| Kapitał własny | 43 569.0 | 46 420.0 | 50 537.0 | 61 273.0 | 50 558.0 | 50 424.0 | 51 028.0 | 48 950.0 | 50 480.0 | 53 306.0 | 55 347.0 | 55 023.0 | 55 593.0 | 56 678.0 | 57 836.0 | 47 051.0 | 58 027.0 | 57 942.0 | 58 877.0 | 58 366.0 | 58 797.0 | 59 179.0 | 58 634.0 | 57 391.0 | 57 877.0 | 57 993.0 | 58 885.0 | 58 638.0 | 58 496.0 | 57 656.0 | 57 608.0 | 58 762.0 | 58 178.0 | 58 555.0 | 58 627.0 | 58 482.0 | 60 292.0 | 61 589.0 | 62 532.0 | 62 592.0 | 63 837.0 |
| Udziały mniejszościowe | 11 137.0 | 11 300.0 | 11 403.0 | 11 252.0 | 11 497.0 | 11 917.0 | 12 292.0 | 9 453.0 | 9 745.0 | 10 093.0 | 10 377.0 | 10 023.0 | 10 238.0 | 10 504.0 | 10 654.0 | 4.0 | 10 257.0 | 10 535.0 | 10 710.0 | 10 508.0 | 10 707.0 | 10 963.0 | 11 303.0 | 11 019.0 | 11 201.0 | 11 529.0 | 11 764.0 | 11 291.0 | 11 393.0 | 11 573.0 | 11 865.0 | 11 492.0 | 11 626.0 | 11 819.0 | 12 228.0 | 11 803.0 | 11 933.0 | 12 196.0 | 12 456.0 | 12 059.0 | 12 110.0 |
| Pasywa | 89 076.0 | 91 866.0 | 89 579.0 | 83 395.0 | 83 667.0 | 84 384.0 | 87 428.0 | 84 310.0 | 83 935.0 | 88 800.0 | 92 206.0 | 86 902.0 | 84 761.0 | 83 760.0 | 86 008.0 | 83 415.0 | 87 319.0 | 91 662.0 | 98 314.0 | 99 952.0 | 101 540.0 | 96 509.0 | 97 962.0 | 90 594.0 | 88 369.0 | 87 287.0 | 90 989.0 | 91 099.0 | 89 087.0 | 87 499.0 | 91 222.0 | 87 906.0 | 84 967.0 | 88 852.0 | 93 268.0 | 91 496.0 | 93 307.0 | 94 151.0 | 95 636.0 | 98 943.0 | 101 455.0 |
| Inwestycje | 4 541.0 | 4 765.0 | 5 145.0 | 6 015.0 | 6 049.0 | 6 294.0 | 5 185.0 | 4 813.0 | 4 976.0 | 5 779.0 | 5 940.0 | 6 328.0 | 6 240.0 | 6 299.0 | 5 948.0 | 6 017.0 | 6 139.0 | 5 542.0 | 5 735.0 | 5 324.0 | 5 422.0 | 5 609.0 | 4 612.0 | 4 569.0 | 4 560.0 | 4 658.0 | 5 067.0 | 4 961.0 | 5 213.0 | 5 003.0 | 5 229.0 | 5 439.0 | 5 204.0 | 5 645.0 | 5 660.0 | 6 351.0 | 6 894.0 | 6 851.0 | 8 158.0 | 13 008.0 | 13 393.0 |
| Dług | 23 077.0 | 21 237.0 | 13 729.0 | 10 104.0 | 10 454.0 | 10 183.0 | 10 999.0 | 8 798.0 | 7 519.0 | 8 683.0 | 7 716.0 | 5 569.0 | 4 731.0 | 3 581.0 | 3 757.0 | 2 948.0 | 3 944.0 | 7 073.0 | 11 506.0 | 13 334.0 | 15 741.0 | 11 312.0 | 14 315.0 | 9 259.0 | 7 683.0 | 7 043.0 | 8 417.0 | 7 223.0 | 6 659.0 | 6 739.0 | 8 538.0 | 2 474.0 | 2 762.0 | 4 043.0 | 7 022.0 | 4 686.0 | 5 280.0 | 4 801.0 | 7 215.0 | 8 413.0 | 8 983.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 559.0 | 15 858.0 | 18 023.0 | 15 210.0 | 13 777.0 | 13 812.0 | 16 416.0 | 14 985.0 | 14 439.0 | 16 908.0 | 15 444.0 | 13 593.0 | 11 553.0 | 11 609.0 | 10 752.0 | 12 371.0 | 13 451.0 | 13 229.0 | 13 892.0 | 13 800.0 | 14 529.0 | 8 531.0 | 10 517.0 | 10 892.0 | 10 966.0 | 11 273.0 | 12 502.0 | 13 390.0 | 12 688.0 | 12 150.0 | 11 857.0 | 9 671.0 | 9 458.0 | 8 663.0 | 9 171.0 | 8 572.0 | 6 471.0 | 5 633.0 | 10 843.0 | 10 170.0 | 10 277.0 |
| Dług netto | 7 518.0 | 5 379.0 | (4 294.0) | (5 106.0) | (3 323.0) | (3 629.0) | (5 417.0) | (6 187.0) | (6 920.0) | (8 225.0) | (7 728.0) | (8 024.0) | (6 822.0) | (8 028.0) | (6 995.0) | (9 423.0) | (9 507.0) | (6 156.0) | (2 386.0) | (466.0) | 1 212.0 | 2 781.0 | 3 798.0 | (1 633.0) | (3 283.0) | (4 230.0) | (4 085.0) | (6 167.0) | (6 029.0) | (5 411.0) | (3 319.0) | (7 197.0) | (6 696.0) | (4 620.0) | (2 149.0) | (3 886.0) | (1 191.0) | (832.0) | (3 628.0) | (1 757.0) | (1 294.0) |
| Ticker | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T | 6644.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |