Wall Street Experts

Mimaki Engineering Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 38 481.4 42 524.1 43 479.6 45 596.4 43 056.5 43 594.6 46 132.9 44 189.1 45 157.5 50 918.7 49 207.6 49 217.0 52 970.3 53 124.2 54 019.8 54 010.8 54 460.4 57 897.8 58 463.0 57 010.2 53 365.0 54 917.7 54 221.9 52 987.3 47 536.2 50 966.1 50 838.9 52 384.9 53 341.0 57 920.0 60 857.3 65 527.6 66 866.7 68 390.1 69 789.9 71 767.5 73 959.4 72 356.2 75 718.7 77 149.8
Aktywa trwałe 8 057.5 8 520.4 9 707.7 10 111.4 10 434.1 10 632.0 10 452.3 10 383.9 10 514.9 12 330.8 13 017.3 13 404.5 13 555.8 13 601.9 13 458.3 14 997.5 15 440.5 15 964.7 16 341.8 15 366.0 14 900.3 14 735.9 13 118.8 13 169.7 12 109.6 11 573.4 11 675.8 11 620.5 12 879.5 12 743.7 13 362.2 14 355.4 14 746.3 14 664.3 16 097.2 16 596.7 17 061.1 16 585.2 16 951.8 17 230.7
Rzeczowe aktywa trwałe netto 6 256.4 6 561.3 8 135.9 8 553.4 8 931.9 9 107.5 8 972.6 8 781.7 8 920.5 9 240.0 9 342.3 9 429.1 9 546.3 9 478.1 9 248.8 9 289.5 9 500.4 10 508.5 10 724.1 10 531.2 10 409.3 10 302.1 10 157.9 9 894.2 9 402.9 9 239.7 9 288.7 9 207.8 10 080.6 10 022.9 10 177.5 11 039.2 11 142.8 11 060.1 12 011.5 12 362.9 12 449.8 12 341.9 12 535.2 12 576.2
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 995.8 1 470.2 1 453.0 1 436.8 1 475.3 1 445.8 1 372.3 1 371.8 1 518.9 1 441.7 1 358.2 1 255.7 1 230.5 453.8 419.2 118.8 91.1 82.5 73.8 65.2 56.6 220.9 206.9 192.8 178.8 167.9 157.0 146.0 135.1 129.7 124.3
Wartości niematerialne i prawne 306.3 310.5 291.9 291.1 309.1 451.1 392.9 438.3 537.1 540.8 630.8 956.1 960.1 1 003.0 908.6 976.2 982.3 998.4 956.6 897.8 817.0 803.4 786.9 725.8 487.9 438.4 409.2 373.9 358.4 361.2 367.0 361.6 431.1 572.6 743.6 1 000.8 1 055.4 892.6 910.5 0.0
Wartość firmy i wartości niematerialne i prawne 306.3 310.5 291.9 291.1 309.1 451.1 392.9 438.3 537.1 1 536.6 2 101.0 2 409.1 2 396.9 2 478.4 2 354.4 2 348.5 2 354.1 2 517.2 2 398.3 2 255.9 2 072.7 2 033.9 1 240.7 1 145.1 606.7 529.5 491.7 447.7 423.6 417.7 587.9 568.4 624.0 751.4 911.5 1 157.8 1 201.5 1 027.7 1 040.2 124.3
Należności netto 8 260.8 8 701.9 9 110.6 8 477.1 8 707.9 8 026.2 8 722.0 7 507.1 7 813.7 8 173.2 9 380.7 9 072.8 10 488.1 10 002.5 10 632.9 7 904.1 8 233.0 8 124.2 9 442.7 8 721.5 9 443.0 8 414.7 9 476.9 6 409.8 7 453.8 6 690.8 7 746.3 7 545.9 7 727.5 7 560.2 9 212.9 8 985.4 10 027.8 9 572.9 11 053.0 10 323.7 11 181.1 10 174.9 12 456.8 11 595.7
Inwestycje długoterminowe 1 193.0 1 348.0 129.8 1 011.0 943.0 834.0 110.3 922.0 829.0 1 323.0 168.9 124.4 1 317.0 1 345.0 117.6 112.7 116.3 66.7 100.6 69.0 69.5 73.6 94.3 121.4 126.3 125.6 163.9 130.8 915.0 992.0 1 041.0 1 263.0 145.9 151.0 188.5 1 263.0 171.8 172.9 188.1 145.6
Aktywa obrotowe 30 423.9 34 003.7 33 771.9 35 485.0 32 622.4 32 962.6 35 680.6 33 805.3 34 642.6 38 588.0 36 190.3 35 812.5 39 414.5 39 522.3 40 561.5 39 013.3 39 019.9 41 933.1 42 121.2 41 644.2 38 464.7 40 181.8 41 103.2 39 817.6 35 426.5 39 392.8 39 163.1 40 764.4 40 461.5 45 176.4 47 495.0 51 172.3 52 120.4 53 725.8 53 692.7 55 170.8 56 898.3 55 771.0 58 766.9 59 919.1
Środki pieniężne i Inwestycje 6 672.3 8 460.4 7 037.5 8 788.4 7 111.0 8 517.9 11 034.9 10 350.1 10 391.6 12 787.8 10 054.9 9 200.6 10 297.5 10 558.7 11 530.0 11 490.2 10 464.9 11 738.2 11 994.4 11 852.9 8 309.3 9 845.3 11 134.6 11 776.6 11 172.7 14 850.0 10 839.7 10 388.6 9 117.1 10 338.2 8 971.5 10 727.4 10 330.0 12 195.6 10 485.3 11 496.9 14 008.6 15 035.9 17 365.0 17 567.8
Zapasy 14 213.4 15 482.8 16 196.7 16 791.8 15 292.4 14 590.5 14 467.8 13 914.8 14 557.8 15 615.8 14 923.2 15 718.0 16 558.4 16 914.3 16 337.5 17 263.5 18 100.5 19 296.2 18 023.1 18 569.7 18 389.2 18 890.5 18 040.2 19 358.2 14 755.0 15 098.0 17 919.5 20 039.5 20 732.1 23 780.7 25 832.2 27 501.8 27 898.2 27 761.6 28 015.8 29 658.5 28 007.5 26 685.1 24 962.0 26 326.4
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (31.0) 0.0 0.0 0.0 (31.0) 0.0 0.0 0.0 (32.5) 0.0 (781.2) (845.5) (894.1) (1 115.8) 0.0 0.0 (32.5) (1 099.2) 2 446.6 0.0 3 146.7 0.0
Środki pieniężne i inne aktywa pieniężne 6 672.3 8 460.4 7 037.5 8 788.4 7 111.0 8 517.9 11 034.9 10 350.1 10 391.6 12 787.8 10 054.9 9 200.6 10 297.5 10 558.7 11 530.0 11 490.2 10 464.9 11 738.2 11 994.4 11 852.9 8 309.3 9 845.3 11 134.6 11 776.6 11 172.7 14 850.0 10 839.7 10 388.6 9 117.1 10 338.2 8 971.5 10 727.4 10 330.0 12 195.6 10 485.3 11 496.9 14 008.6 15 035.9 14 218.3 17 567.8
Należności krótkoterminowe 8 635.2 9 999.6 9 023.5 7 669.6 6 125.2 6 765.4 1 162.3 4 167.9 3 809.1 4 463.2 1 357.1 1 751.5 4 107.6 3 872.9 4 122.3 4 112.6 3 321.8 4 121.7 3 726.0 3 824.7 3 843.1 3 884.3 3 524.7 2 814.7 2 614.0 3 650.0 4 322.2 3 529.2 3 674.9 4 425.0 3 571.6 4 119.5 4 601.9 4 017.5 4 264.5 3 552.7 3 679.8 8 738.1 8 862.0 9 494.0
Dług krótkoterminowy 7 060.2 9 265.9 8 414.4 9 193.6 9 358.5 9 470.2 9 327.4 8 910.9 9 065.5 9 971.3 9 881.3 9 935.2 11 126.4 10 609.4 11 558.3 11 359.3 10 774.5 12 654.2 13 771.3 14 046.6 12 000.1 12 194.2 16 089.1 14 256.6 12 076.0 12 780.7 8 317.1 9 870.9 11 494.0 13 796.2 14 615.9 18 463.9 19 659.8 21 337.3 21 942.1 23 861.6 23 317.5 22 550.5 22 236.4 20 417.2
Zobowiązania krótkoterminowe 21 474.9 24 903.3 21 764.3 22 455.1 20 586.2 20 822.9 21 126.7 20 788.7 21 685.4 24 475.2 22 912.6 23 112.7 26 301.4 24 841.7 27 313.9 26 855.0 26 786.6 28 577.9 28 891.5 29 115.1 25 401.0 27 172.7 29 146.1 26 270.6 21 721.5 25 585.2 24 969.1 26 607.3 27 310.0 32 616.0 32 329.8 36 252.3 37 022.3 39 613.0 40 144.8 41 619.1 41 312.8 40 085.3 41 513.2 40 895.6
Rozliczenia międzyokresowe 1 932.0 1 513.9 2 050.4 1 045.4 1 602.9 885.9 8 132.7 855.3 1 273.4 966.5 5 094.5 4 725.0 1 973.4 1 844.2 3 864.3 3 416.4 3 745.9 2 875.7 3 721.5 1 396.7 1 755.1 1 346.7 2 647.8 1 174.5 1 416.6 1 357.3 3 465.8 1 863.7 2 647.7 1 859.5 4 456.7 2 114.5 3 017.2 2 610.7 5 052.8 2 387.8 3 344.4 468.7 3 349.5 756.2
Zobowiązania długoterminowe 7 382.6 7 196.6 6 522.1 7 629.9 7 059.2 7 252.3 9 363.7 8 703.5 8 891.9 10 654.1 10 245.7 9 585.4 9 146.5 10 519.5 8 927.8 9 547.4 9 518.0 10 838.3 10 560.9 10 077.7 10 364.2 10 026.3 9 042.5 11 347.3 11 400.8 10 055.2 9 656.4 8 935.0 8 351.9 7 746.3 9 810.5 9 157.4 8 624.1 7 956.4 7 589.1 6 946.7 7 894.2 7 213.3 6 814.6 6 721.5
Rezerwy z tytułu odroczonego podatku 36.9 40.7 29.8 30.3 29.7 29.8 6.6 6.1 6.0 6.9 13.8 13.8 13.9 13.9 15.2 8.2 6.8 83.3 72.3 60.7 71.0 83.6 71.7 48.8 60.9 80.7 56.9 57.4 59.9 64.0 69.6 72.0 65.4 85.7 60.3 63.2 61.3 70.4 59.9 61.3
Zobowiązania długoterminowe 7 382.6 7 196.6 6 522.1 7 629.9 7 059.2 7 252.3 9 363.7 8 703.5 8 891.9 10 654.1 10 245.7 9 585.4 9 146.5 10 519.5 8 927.8 9 547.4 9 518.0 10 838.3 10 560.9 10 077.7 10 364.2 10 026.3 9 042.5 11 347.3 11 400.8 10 055.2 9 656.4 8 935.0 8 351.9 7 746.3 9 810.5 9 157.4 8 624.1 7 956.4 7 589.1 6 946.7 7 894.2 7 213.3 6 814.6 6 721.5
Zobowiązania z tytułu leasingu 162.5 155.7 273.1 145.4 185.8 158.5 236.3 122.4 112.1 172.2 232.1 214.2 116.4 103.1 159.8 140.0 130.0 195.2 439.8 405.9 436.8 422.1 424.8 405.8 398.0 372.6 446.5 410.9 1 093.6 1 062.3 997.8 988.6 1 082.4 1 010.3 1 850.2 2 103.2 2 036.4 1 440.1 1 376.2 1 355.8
Zobowiązania ogółem 28 857.5 32 100.0 28 286.4 30 085.0 27 645.4 28 075.2 30 490.3 29 492.1 30 577.3 35 129.3 33 158.3 32 698.1 35 448.0 35 361.1 36 241.7 36 402.4 36 304.6 39 416.2 39 452.4 39 192.8 35 765.1 37 199.0 38 188.6 37 617.9 33 122.4 35 640.3 34 625.4 35 542.3 35 661.9 40 362.3 42 140.3 45 409.7 45 646.4 47 569.4 47 733.9 48 565.8 49 207.0 47 298.5 48 327.8 47 617.1
Kapitał (fundusz) podstawowy 2 015.2 2 015.2 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.0 4 357.0 4 357.0 4 357.5 4 357.0 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5 4 357.5
Zyski zatrzymane 5 668.7 6 037.3 6 524.2 6 575.0 7 140.1 7 290.9 7 803.2 8 023.4 8 035.8 8 293.5 8 746.9 8 851.0 9 517.4 9 731.1 10 280.4 10 383.3 10 824.7 10 817.0 11 510.0 11 353.6 11 461.9 11 195.4 10 280.8 9 585.8 8 827.3 9 583.3 9 979.6 10 411.0 11 317.4 11 607.8 11 878.7 12 337.5 12 981.4 13 445.9 14 325.9 14 309.1 15 522.5 16 285.7 17 596.8 18 673.8
Kapitał własny 9 623.9 10 424.1 15 193.2 15 511.3 15 411.1 15 519.3 15 642.5 14 697.0 14 580.2 15 789.4 16 049.2 16 518.9 17 522.4 17 763.1 17 778.1 17 410.9 18 155.7 18 481.6 19 010.6 17 817.4 17 599.9 17 718.7 16 033.3 15 369.4 14 413.8 15 325.8 16 213.4 16 842.6 17 679.2 17 557.7 18 717.0 20 118.0 21 220.3 20 820.7 22 056.0 23 201.6 24 752.4 25 057.7 27 390.9 29 532.7
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 226.5 230.1 225.5 209.8 0.0 198.8 175.0 169.9 164.1 148.8 155.9 146.9 136.4 18.8 16.2 13.5 19.3 14.1 45.3 49.8 56.0 57.6 60.7 70.3 79.6 92.2 107.5 134.4 152.4
Pasywa 38 481.4 42 524.1 43 479.6 45 596.4 43 056.5 43 594.6 46 132.9 44 189.1 45 157.5 50 918.7 49 207.6 49 217.0 52 970.3 53 124.2 54 019.8 54 010.8 54 460.4 57 897.8 58 463.0 57 010.2 53 365.0 54 917.7 54 221.9 52 987.3 47 536.2 50 966.1 50 838.9 52 384.9 53 341.0 57 920.0 60 857.3 65 527.6 66 866.7 68 390.1 69 789.9 71 767.5 73 959.4 72 356.2 75 718.7 77 149.8
Inwestycje 1 193.0 1 348.0 129.8 1 011.0 943.0 834.0 110.3 922.0 829.0 1 323.0 168.9 124.4 1 317.0 1 345.0 117.6 112.7 116.3 66.7 69.6 69.0 69.5 73.6 63.3 121.4 126.3 125.6 131.3 130.8 133.8 146.5 146.9 147.2 145.9 151.0 156.0 163.8 171.8 172.9 3 334.8 145.6
Dług 13 949.8 15 964.4 14 492.4 16 340.9 15 938.8 16 230.6 18 185.4 17 104.5 17 490.1 20 014.0 19 524.5 18 916.5 19 653.0 20 490.7 19 880.6 20 299.9 19 681.7 22 807.2 23 674.6 23 474.5 21 696.0 21 528.9 24 468.8 24 954.3 22 889.1 22 226.4 17 479.9 18 301.0 19 339.1 21 027.2 23 866.6 26 979.0 27 614.0 28 587.0 28 851.7 30 125.4 30 530.1 29 071.5 28 499.9 26 585.4
Środki pieniężne i inne aktywa pieniężne 6 672.3 8 460.4 7 037.5 8 788.4 7 111.0 8 517.9 11 034.9 10 350.1 10 391.6 12 787.8 10 054.9 9 200.6 10 297.5 10 558.7 11 530.0 11 490.2 10 464.9 11 738.2 11 994.4 11 852.9 8 309.3 9 845.3 11 134.6 11 776.6 11 172.7 14 850.0 10 839.7 10 388.6 9 117.1 10 338.2 8 971.5 10 727.4 10 330.0 12 195.6 10 485.3 11 496.9 14 008.6 15 035.9 14 218.3 17 567.8
Dług netto 7 277.4 7 503.9 7 454.9 7 552.5 8 827.9 7 712.7 7 150.5 6 754.4 7 098.5 7 226.2 9 469.6 9 715.9 9 355.5 9 932.0 8 350.7 8 809.7 9 216.8 11 069.0 11 680.1 11 621.6 13 386.8 11 683.6 13 334.2 13 177.6 11 716.5 7 376.4 6 640.2 7 912.4 10 222.0 10 689.1 14 895.1 16 251.6 17 284.0 16 391.4 18 366.5 18 628.4 16 521.4 14 035.6 14 281.6 9 017.6
Ticker 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T 6638.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY