Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 337 740.0 | 356 396.0 | 384 514.0 | 388 204.0 | 396 909.0 | 389 410.0 | 389 480.0 | 373 533.0 | 367 243.0 | 364 845.0 | 380 651.0 | 387 511.0 | 400 456.0 | 422 727.0 | 430 123.0 | 462 976.0 | 463 502.0 | 476 210.0 | 455 955.0 | 442 120.0 | 431 002.0 | 453 050.0 | 450 127.0 | 451 778.0 | 446 893.0 | 454 749.0 | 487 428.0 | 508 128.0 | 515 288.0 | 537 935.0 | 559 038.0 | 608 888.0 | 639 186.0 | 644 785.0 | 653 132.0 | 666 664.0 | 680 372.0 | 713 213.0 | 702 335.0 | 726 405.0 |
| Aktywa trwałe | 103 960.0 | 111 159.0 | 124 966.0 | 131 113.0 | 133 517.0 | 131 156.0 | 131 423.0 | 124 875.0 | 121 195.0 | 119 311.0 | 126 333.0 | 127 215.0 | 128 408.0 | 132 129.0 | 136 519.0 | 141 399.0 | 143 335.0 | 150 951.0 | 149 824.0 | 162 902.0 | 158 607.0 | 163 518.0 | 168 918.0 | 167 276.0 | 168 924.0 | 168 858.0 | 184 004.0 | 188 429.0 | 187 666.0 | 197 966.0 | 196 675.0 | 208 323.0 | 213 446.0 | 216 147.0 | 222 233.0 | 227 312.0 | 230 795.0 | 237 826.0 | 246 239.0 | 257 854.0 |
| Rzeczowe aktywa trwałe netto | 51 274.0 | 51 280.0 | 54 622.0 | 60 796.0 | 62 315.0 | 63 303.0 | 63 427.0 | 61 001.0 | 59 549.0 | 59 305.0 | 61 491.0 | 61 159.0 | 62 263.0 | 63 375.0 | 65 460.0 | 72 555.0 | 74 744.0 | 79 113.0 | 80 142.0 | 79 083.0 | 77 128.0 | 81 329.0 | 91 265.0 | 89 494.0 | 90 998.0 | 89 893.0 | 99 004.0 | 99 024.0 | 97 330.0 | 98 968.0 | 106 029.0 | 110 472.0 | 112 333.0 | 114 224.0 | 115 822.0 | 116 166.0 | 119 743.0 | 124 995.0 | 132 563.0 | 138 308.0 |
| Wartość firmy | 0.0 | 0.0 | 5 461.0 | 6 423.0 | 6 326.0 | 6 044.0 | 5 717.0 | 5 037.0 | 4 662.0 | 4 072.0 | 4 342.0 | 4 053.0 | 3 748.0 | 3 506.0 | 3 252.0 | 2 740.0 | 2 572.0 | 7 160.0 | 6 797.0 | 7 168.0 | 6 774.0 | 6 539.0 | 6 402.0 | 6 398.0 | 6 545.0 | 6 542.0 | 6 604.0 | 6 673.0 | 6 631.0 | 6 636.0 | 7 341.0 | 7 442.0 | 7 535.0 | 7 525.0 | 7 558.0 | 7 579.0 | 7 736.0 | 7 188.0 | 7 272.0 | 7 327.0 |
| Wartości niematerialne i prawne | 14 810.0 | 19 315.0 | 24 183.0 | 22 351.0 | 22 640.0 | 22 258.0 | 21 811.0 | 20 426.0 | 19 934.0 | 19 455.0 | 20 194.0 | 20 574.0 | 20 830.0 | 21 588.0 | 19 192.0 | 20 716.0 | 20 719.0 | 22 527.0 | 22 253.0 | 27 118.0 | 26 421.0 | 25 844.0 | 18 497.0 | 18 027.0 | 18 146.0 | 17 767.0 | 17 917.0 | 18 153.0 | 17 676.0 | 17 548.0 | 18 068.0 | 18 287.0 | 18 482.0 | 18 534.0 | 19 115.0 | 19 503.0 | 20 135.0 | 19 728.0 | 19 496.0 | 20 955.0 |
| Wartość firmy i wartości niematerialne i prawne | 14 810.0 | 19 315.0 | 29 644.0 | 28 774.0 | 28 966.0 | 28 302.0 | 27 528.0 | 25 463.0 | 24 596.0 | 23 527.0 | 24 536.0 | 24 627.0 | 24 578.0 | 25 094.0 | 22 444.0 | 23 456.0 | 23 291.0 | 29 687.0 | 29 050.0 | 34 286.0 | 33 195.0 | 32 383.0 | 24 899.0 | 24 425.0 | 24 691.0 | 24 309.0 | 24 521.0 | 24 826.0 | 24 307.0 | 24 184.0 | 25 409.0 | 25 729.0 | 26 017.0 | 26 059.0 | 26 673.0 | 27 082.0 | 27 871.0 | 26 916.0 | 26 768.0 | 28 282.0 |
| Należności netto | 103 958.0 | 112 687.0 | 117 125.0 | 130 991.0 | 121 799.0 | 119 361.0 | 119 248.0 | 125 504.0 | 110 221.0 | 111 820.0 | 119 569.0 | 138 593.0 | 126 556.0 | 140 709.0 | 142 502.0 | 150 307.0 | 141 901.0 | 141 627.0 | 145 138.0 | 127 891.0 | 127 477.0 | 130 054.0 | 117 886.0 | 111 556.0 | 109 073.0 | 108 547.0 | 127 577.0 | 136 943.0 | 142 802.0 | 145 032.0 | 149 646.0 | 146 726.0 | 168 852.0 | 170 615.0 | 171 219.0 | 173 096.0 | 176 889.0 | 176 388.0 | 167 903.0 | 162 286.0 |
| Inwestycje długoterminowe | 37 876.0 | 40 563.0 | 40 699.0 | 30 476.0 | 42 236.0 | 39 550.0 | 40 468.0 | 24 685.0 | 37 049.0 | 36 478.0 | 40 306.0 | 31 673.0 | 41 567.0 | 43 659.0 | 48 615.0 | 45 387.0 | 45 299.0 | 42 151.0 | 28 874.0 | 49 532.0 | 48 283.0 | 49 805.0 | 31 936.0 | 31 065.0 | 31 577.0 | 34 086.0 | 37 997.0 | 38 296.0 | 50 052.0 | 57 591.0 | 52 724.0 | 56 150.0 | 45 386.0 | 41 450.0 | 46 291.0 | 67 640.0 | 49 106.0 | 49 707.0 | 56 728.0 | 59 658.0 |
| Aktywa obrotowe | 233 781.0 | 245 237.0 | 259 548.0 | 257 090.0 | 263 393.0 | 258 254.0 | 258 057.0 | 248 656.0 | 246 048.0 | 245 534.0 | 254 318.0 | 260 295.0 | 272 048.0 | 290 598.0 | 293 604.0 | 321 578.0 | 320 167.0 | 325 259.0 | 306 130.0 | 279 218.0 | 272 394.0 | 289 532.0 | 281 208.0 | 284 502.0 | 277 968.0 | 285 890.0 | 303 423.0 | 319 698.0 | 327 622.0 | 339 969.0 | 362 362.0 | 400 565.0 | 425 739.0 | 428 637.0 | 430 898.0 | 439 351.0 | 449 576.0 | 475 386.0 | 456 096.0 | 468 551.0 |
| Środki pieniężne i Inwestycje | 19 674.0 | 23 849.0 | 23 476.0 | 24 472.0 | 26 305.0 | 26 280.0 | 26 903.0 | 31 712.0 | 35 940.0 | 35 846.0 | 30 046.0 | 29 792.0 | 36 056.0 | 35 180.0 | 26 564.0 | 50 533.0 | 51 341.0 | 45 560.0 | 39 320.0 | 36 501.0 | 36 570.0 | 44 283.0 | 41 963.0 | 51 562.0 | 47 539.0 | 54 122.0 | 52 914.0 | 58 354.0 | 55 347.0 | 54 496.0 | 57 229.0 | 80 552.0 | 64 231.0 | 47 116.0 | 46 745.0 | 46 758.0 | 43 213.0 | 59 902.0 | 40 279.0 | 49 881.0 |
| Zapasy | 82 200.0 | 80 798.0 | 91 962.0 | 85 468.0 | 90 145.0 | 87 401.0 | 88 609.0 | 77 593.0 | 79 650.0 | 76 830.0 | 84 359.0 | 79 886.0 | 89 665.0 | 92 988.0 | 104 827.0 | 103 866.0 | 108 193.0 | 116 483.0 | 111 488.0 | 108 353.0 | 101 527.0 | 106 481.0 | 101 975.0 | 106 797.0 | 106 593.0 | 105 117.0 | 101 494.0 | 105 635.0 | 109 180.0 | 117 535.0 | 131 767.0 | 149 937.0 | 167 809.0 | 181 264.0 | 182 226.0 | 192 477.0 | 199 039.0 | 205 109.0 | 207 910.0 | 216 683.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (15.0) | 0.0 | 0.0 | 0.0 | (98.0) | 0.0 | 0.0 | 0.0 | (56.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (9.0) | 0.0 | 0.0 | 0.0 | 1 656.0 | 2 048.0 | 1 805.0 | 1 307.0 | 1 961.0 | 2 509.0 | 2 792.0 | 1 864.0 | 2 078.0 | 2 656.0 | 2 643.0 | 4 739.0 | 4 471.0 | 4 897.0 | 4 598.0 | 4 481.0 | 4 409.0 | 7 837.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 674.0 | 23 849.0 | 23 476.0 | 24 472.0 | 26 305.0 | 26 280.0 | 26 903.0 | 31 712.0 | 35 940.0 | 35 846.0 | 30 046.0 | 29 792.0 | 36 056.0 | 35 180.0 | 26 564.0 | 50 533.0 | 51 341.0 | 45 560.0 | 39 320.0 | 36 501.0 | 36 570.0 | 44 283.0 | 40 307.0 | 49 514.0 | 45 734.0 | 52 815.0 | 50 953.0 | 55 845.0 | 52 555.0 | 52 632.0 | 55 151.0 | 77 896.0 | 61 588.0 | 42 377.0 | 42 274.0 | 41 861.0 | 38 615.0 | 55 421.0 | 40 279.0 | 49 881.0 |
| Należności krótkoterminowe | 67 601.0 | 69 602.0 | 68 222.0 | 68 588.0 | 71 751.0 | 66 570.0 | 64 327.0 | 62 672.0 | 63 161.0 | 63 624.0 | 67 579.0 | 69 974.0 | 76 586.0 | 80 237.0 | 83 046.0 | 89 410.0 | 82 688.0 | 78 221.0 | 71 823.0 | 64 383.0 | 52 458.0 | 56 641.0 | 54 730.0 | 55 601.0 | 54 245.0 | 52 047.0 | 61 064.0 | 69 653.0 | 72 054.0 | 73 756.0 | 76 922.0 | 79 308.0 | 92 738.0 | 80 540.0 | 67 716.0 | 67 374.0 | 62 497.0 | 62 228.0 | 66 537.0 | 62 472.0 |
| Dług krótkoterminowy | 24 710.0 | 27 684.0 | 27 894.0 | 24 185.0 | 28 005.0 | 27 019.0 | 27 273.0 | 27 853.0 | 23 538.0 | 23 829.0 | 23 207.0 | 24 647.0 | 26 316.0 | 25 955.0 | 26 785.0 | 23 006.0 | 24 746.0 | 31 232.0 | 28 991.0 | 35 781.0 | 31 758.0 | 45 625.0 | 37 867.0 | 43 591.0 | 39 080.0 | 32 055.0 | 31 766.0 | 24 877.0 | 25 364.0 | 25 104.0 | 22 994.0 | 57 210.0 | 52 783.0 | 60 064.0 | 58 148.0 | 61 064.0 | 47 695.0 | 44 789.0 | 29 898.0 | 43 047.0 |
| Zobowiązania krótkoterminowe | 132 676.0 | 142 344.0 | 143 700.0 | 147 903.0 | 153 874.0 | 147 794.0 | 141 136.0 | 132 778.0 | 127 755.0 | 129 836.0 | 135 397.0 | 141 638.0 | 148 966.0 | 157 003.0 | 159 969.0 | 174 084.0 | 168 392.0 | 175 681.0 | 153 632.0 | 153 237.0 | 130 858.0 | 153 362.0 | 138 545.0 | 150 459.0 | 139 459.0 | 134 761.0 | 154 548.0 | 154 243.0 | 154 880.0 | 164 378.0 | 175 278.0 | 215 797.0 | 225 158.0 | 230 261.0 | 214 810.0 | 220 897.0 | 203 124.0 | 212 409.0 | 189 146.0 | 203 070.0 |
| Rozliczenia międzyokresowe | 12.0 | 36.0 | 42.0 | 27 996.0 | 14.0 | 28.0 | 43.0 | 22 689.0 | 14.0 | 30.0 | 47.0 | 26 723.0 | 13.0 | 27.0 | 42.0 | 68.0 | 29.0 | 48.0 | 28 015.0 | 1 246.0 | 1 005.0 | 845.0 | 6 454.0 | 7 481.0 | 7 055.0 | 6 898.0 | 16 577.0 | 9 237.0 | 9 733.0 | 12 226.0 | 12 143.0 | 12 298.0 | 12 813.0 | 13 169.0 | 12 837.0 | 11 982.0 | 14 538.0 | 20 970.0 | 3 422.0 | 44 936.0 |
| Zobowiązania długoterminowe | 62 260.0 | 60 100.0 | 74 450.0 | 65 112.0 | 62 986.0 | 58 518.0 | 58 478.0 | 56 854.0 | 56 547.0 | 53 729.0 | 52 352.0 | 45 176.0 | 43 197.0 | 42 962.0 | 40 536.0 | 53 073.0 | 52 259.0 | 52 232.0 | 52 572.0 | 55 747.0 | 68 817.0 | 67 991.0 | 80 415.0 | 77 431.0 | 75 087.0 | 82 617.0 | 83 320.0 | 89 688.0 | 86 864.0 | 88 093.0 | 85 660.0 | 81 468.0 | 79 696.0 | 79 212.0 | 83 247.0 | 82 796.0 | 94 710.0 | 112 960.0 | 105 166.0 | 104 028.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 703.0 | 981.0 | 1 025.0 | 829.0 | 1 183.0 | 1 216.0 | 1 216.0 | 2 500.0 | 2 338.0 | 1 858.0 | 2 750.0 | 1 874.0 | 3 066.0 | 2 878.0 | 3 237.0 | 3 137.0 | 2 673.0 | 1 970.0 |
| Zobowiązania długoterminowe | 62 260.0 | 60 100.0 | 74 450.0 | 65 112.0 | 62 986.0 | 58 518.0 | 58 478.0 | 56 854.0 | 56 547.0 | 53 729.0 | 52 352.0 | 45 176.0 | 43 197.0 | 42 962.0 | 40 536.0 | 53 073.0 | 52 259.0 | 52 232.0 | 52 572.0 | 55 747.0 | 68 817.0 | 67 991.0 | 80 415.0 | 77 431.0 | 75 087.0 | 82 617.0 | 83 320.0 | 89 688.0 | 86 864.0 | 88 093.0 | 85 660.0 | 81 468.0 | 79 696.0 | 79 212.0 | 83 247.0 | 82 796.0 | 94 710.0 | 112 960.0 | 105 166.0 | 104 028.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 124.0 | 9 912.0 | 11 489.0 | 10 898.0 | 11 546.0 | 11 641.0 | 10 830.0 | 11 159.0 | 11 171.0 | 13 528.0 | 13 606.0 | 13 242.0 | 14 087.0 | 14 287.0 | 14 399.0 | 13 743.0 | 11 845.0 | 11 754.0 |
| Zobowiązania ogółem | 194 936.0 | 202 444.0 | 218 150.0 | 213 015.0 | 216 860.0 | 206 312.0 | 199 614.0 | 189 632.0 | 184 302.0 | 183 565.0 | 187 749.0 | 186 814.0 | 192 163.0 | 199 965.0 | 200 505.0 | 227 157.0 | 220 651.0 | 227 913.0 | 206 204.0 | 208 984.0 | 199 675.0 | 221 353.0 | 218 960.0 | 227 890.0 | 214 546.0 | 217 378.0 | 237 868.0 | 243 931.0 | 241 744.0 | 252 471.0 | 260 938.0 | 297 265.0 | 304 854.0 | 309 473.0 | 298 057.0 | 303 693.0 | 297 834.0 | 325 369.0 | 294 312.0 | 307 098.0 |
| Kapitał (fundusz) podstawowy | 23 062.0 | 23 062.0 | 23 067.0 | 27 842.0 | 28 537.0 | 29 534.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 | 30 562.0 |
| Zyski zatrzymane | 84 392.0 | 91 980.0 | 96 179.0 | 103 092.0 | 103 332.0 | 109 580.0 | 113 147.0 | 117 268.0 | 118 313.0 | 123 485.0 | 126 931.0 | 132 607.0 | 139 741.0 | 151 037.0 | 154 262.0 | 174 755.0 | 185 100.0 | 190 099.0 | 193 333.0 | 191 199.0 | 195 281.0 | 190 787.0 | 194 558.0 | 191 654.0 | 197 012.0 | 198 727.0 | 204 150.0 | 211 764.0 | 222 938.0 | 225 952.0 | 232 547.0 | 236 312.0 | 249 833.0 | 254 992.0 | 271 299.0 | 274 879.0 | 287 286.0 | 289 339.0 | 305 116.0 | 307 311.0 |
| Kapitał własny | 142 804.0 | 153 952.0 | 166 362.0 | 175 189.0 | 180 049.0 | 183 098.0 | 189 866.0 | 183 901.0 | 182 939.0 | 181 280.0 | 192 902.0 | 200 697.0 | 208 293.0 | 222 761.0 | 229 617.0 | 235 819.0 | 242 851.0 | 248 296.0 | 249 751.0 | 233 136.0 | 231 327.0 | 231 697.0 | 231 167.0 | 223 888.0 | 232 347.0 | 237 371.0 | 249 560.0 | 264 197.0 | 273 544.0 | 285 464.0 | 298 100.0 | 311 623.0 | 334 332.0 | 335 312.0 | 355 075.0 | 362 971.0 | 382 538.0 | 387 844.0 | 408 018.0 | 419 301.0 |
| Udziały mniejszościowe | 5 318.0 | 4 290.0 | 4 526.0 | 3 802.0 | 3 861.0 | 2 270.0 | 2 490.0 | 2 620.0 | 2 722.0 | 2 415.0 | 2 605.0 | 2 184.0 | 2 272.0 | 2 312.0 | 2 592.0 | 3 183.0 | 2 694.0 | 2 896.0 | 3 015.0 | 3 027.0 | 2 663.0 | 2 806.0 | 2 805.0 | 2 712.0 | 2 662.0 | 2 877.0 | 3 294.0 | 3 550.0 | 3 357.0 | 3 626.0 | 6 866.0 | 7 245.0 | 7 300.0 | 7 172.0 | 7 576.0 | 7 554.0 | 7 962.0 | 8 181.0 | 8 679.0 | 8 829.0 |
| Pasywa | 337 740.0 | 356 396.0 | 384 512.0 | 388 204.0 | 396 909.0 | 389 410.0 | 389 480.0 | 373 533.0 | 367 241.0 | 364 845.0 | 380 651.0 | 387 511.0 | 400 456.0 | 422 726.0 | 430 122.0 | 462 976.0 | 463 502.0 | 476 209.0 | 455 955.0 | 442 120.0 | 431 002.0 | 453 050.0 | 450 127.0 | 451 778.0 | 446 893.0 | 454 749.0 | 487 428.0 | 508 128.0 | 515 288.0 | 537 935.0 | 559 038.0 | 608 888.0 | 639 186.0 | 644 785.0 | 653 132.0 | 666 664.0 | 680 372.0 | 713 213.0 | 702 330.0 | 726 399.0 |
| Inwestycje | 37 876.0 | 40 563.0 | 40 699.0 | 30 461.0 | 42 236.0 | 39 550.0 | 40 468.0 | 24 587.0 | 37 049.0 | 36 478.0 | 40 306.0 | 31 617.0 | 41 567.0 | 43 659.0 | 48 615.0 | 45 387.0 | 45 299.0 | 42 151.0 | 28 865.0 | 49 532.0 | 48 283.0 | 49 805.0 | 33 592.0 | 33 113.0 | 33 382.0 | 35 393.0 | 39 958.0 | 40 805.0 | 42 039.0 | 49 047.0 | 44 639.0 | 43 728.0 | 48 029.0 | 46 189.0 | 50 762.0 | 53 490.0 | 53 704.0 | 54 188.0 | 56 728.0 | 59 658.0 |
| Dług | 53 605.0 | 56 268.0 | 65 348.0 | 51 526.0 | 52 256.0 | 47 659.0 | 48 053.0 | 47 319.0 | 43 426.0 | 41 263.0 | 39 159.0 | 35 792.0 | 35 649.0 | 35 051.0 | 33 617.0 | 41 809.0 | 43 278.0 | 48 536.0 | 45 849.0 | 51 881.0 | 61 961.0 | 75 183.0 | 81 578.0 | 84 469.0 | 78 725.0 | 80 017.0 | 76 543.0 | 76 221.0 | 72 270.0 | 72 150.0 | 68 044.0 | 97 298.0 | 89 941.0 | 96 622.0 | 99 563.0 | 102 365.0 | 101 382.0 | 118 197.0 | 95 899.0 | 108 753.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 674.0 | 23 849.0 | 23 476.0 | 24 472.0 | 26 305.0 | 26 280.0 | 26 903.0 | 31 712.0 | 35 940.0 | 35 846.0 | 30 046.0 | 29 792.0 | 36 056.0 | 35 180.0 | 26 564.0 | 50 533.0 | 51 341.0 | 45 560.0 | 39 320.0 | 36 501.0 | 36 570.0 | 44 283.0 | 40 307.0 | 49 514.0 | 45 734.0 | 52 815.0 | 50 953.0 | 55 845.0 | 52 555.0 | 52 632.0 | 55 151.0 | 77 896.0 | 61 588.0 | 42 377.0 | 42 274.0 | 41 861.0 | 38 615.0 | 55 421.0 | 40 279.0 | 49 881.0 |
| Dług netto | 33 931.0 | 32 419.0 | 41 872.0 | 27 054.0 | 25 951.0 | 21 379.0 | 21 150.0 | 15 607.0 | 7 486.0 | 5 417.0 | 9 113.0 | 6 000.0 | (407.0) | (129.0) | 7 053.0 | (8 724.0) | (8 063.0) | 2 976.0 | 6 529.0 | 15 380.0 | 25 391.0 | 30 900.0 | 41 271.0 | 34 955.0 | 32 991.0 | 27 202.0 | 25 590.0 | 20 376.0 | 19 715.0 | 19 518.0 | 12 893.0 | 19 402.0 | 28 353.0 | 54 245.0 | 57 289.0 | 60 504.0 | 62 767.0 | 62 776.0 | 55 620.0 | 58 872.0 |
| Ticker | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T | 6506.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |