Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 793 293.0 | 856 777.0 | 904 522.0 | 886 096.0 | 841 159.0 | 890 232.0 | 845 378.0 | 805 702.0 | 806 013.0 | 878 109.0 | 886 663.0 | 864 655.0 | 890 278.0 | 920 958.0 | 918 859.0 | 890 441.0 | 910 134.0 | 938 543.0 | 952 659.0 | 952 923.0 | 950 433.0 | 981 728.0 | 996 827.0 | 1 060 788.0 | 1 065 130.0 | 1 078 999.0 | 1 051 952.0 | 1 019 030.0 | 1 029 769.0 | 1 050 641.0 | 1 117 112.0 | 1 100 200.0 | 1 125 684.0 | 1 149 179.0 | 1 181 552.0 | 1 132 598.0 | 1 172 933.0 | 1 194 461.0 | 1 271 174.0 | 1 252 382.0 | 1 232 518.0 | 1 295 287.0 |
| Aktywa trwałe | 372 566.0 | 393 569.0 | 441 549.0 | 431 434.0 | 401 757.0 | 415 474.0 | 351 440.0 | 339 806.0 | 360 693.0 | 387 578.0 | 374 187.0 | 381 365.0 | 388 104.0 | 390 944.0 | 382 618.0 | 388 399.0 | 376 665.0 | 366 030.0 | 379 558.0 | 375 218.0 | 389 638.0 | 402 705.0 | 401 129.0 | 414 066.0 | 422 800.0 | 434 152.0 | 422 742.0 | 429 567.0 | 427 069.0 | 425 641.0 | 435 124.0 | 428 298.0 | 431 079.0 | 450 739.0 | 467 993.0 | 470 230.0 | 470 879.0 | 477 659.0 | 508 102.0 | 533 643.0 | 519 420.0 | 533 602.0 |
| Rzeczowe aktywa trwałe netto | 169 471.0 | 173 536.0 | 174 951.0 | 182 027.0 | 180 049.0 | 177 952.0 | 176 474.0 | 171 376.0 | 170 502.0 | 175 075.0 | 173 514.0 | 171 863.0 | 173 678.0 | 174 422.0 | 174 598.0 | 172 702.0 | 175 584.0 | 178 460.0 | 182 123.0 | 181 620.0 | 181 814.0 | 192 641.0 | 201 890.0 | 200 590.0 | 202 714.0 | 199 849.0 | 209 756.0 | 212 742.0 | 218 462.0 | 219 358.0 | 233 672.0 | 238 266.0 | 246 195.0 | 266 690.0 | 283 910.0 | 288 489.0 | 292 539.0 | 293 783.0 | 311 456.0 | 336 843.0 | 331 479.0 | 343 870.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 13 971.0 | 14 489.0 | 15 295.0 | 20 151.0 | 19 855.0 | 19 412.0 | 20 369.0 | 21 928.0 | 21 332.0 | 20 962.0 | 20 528.0 | 19 855.0 | 19 374.0 | 19 050.0 | 19 330.0 | 19 255.0 | 19 280.0 | 18 858.0 | 17 843.0 | 17 032.0 | 24 938.0 | 24 535.0 | 24 606.0 | 23 220.0 | 22 911.0 | 22 093.0 | 23 426.0 | 22 711.0 | 22 146.0 | 21 773.0 | 22 504.0 | 23 304.0 | 24 002.0 | 23 307.0 | 24 032.0 | 24 556.0 | 25 819.0 | 25 185.0 | 25 462.0 | 26 214.0 | 0.0 | 28 274.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 971.0 | 14 489.0 | 15 295.0 | 20 151.0 | 19 855.0 | 19 412.0 | 20 369.0 | 21 928.0 | 21 332.0 | 20 962.0 | 20 528.0 | 19 855.0 | 19 374.0 | 19 050.0 | 19 330.0 | 19 255.0 | 19 280.0 | 18 858.0 | 17 843.0 | 17 032.0 | 24 938.0 | 24 535.0 | 24 606.0 | 23 220.0 | 22 911.0 | 22 093.0 | 23 426.0 | 22 711.0 | 22 146.0 | 21 773.0 | 22 504.0 | 23 304.0 | 24 002.0 | 23 307.0 | 24 032.0 | 24 556.0 | 25 819.0 | 25 185.0 | 25 462.0 | 26 214.0 | 26 013.0 | 28 274.0 |
| Należności netto | 173 714.0 | 199 458.0 | 254 877.0 | 203 524.0 | 185 461.0 | 197 872.0 | 275 469.0 | 214 465.0 | 190 737.0 | 216 780.0 | 287 651.0 | 223 590.0 | 242 302.0 | 246 737.0 | 304 847.0 | 255 560.0 | 270 794.0 | 278 549.0 | 308 831.0 | 279 914.0 | 266 660.0 | 256 371.0 | 294 504.0 | 238 790.0 | 226 172.0 | 248 810.0 | 319 644.0 | 289 463.0 | 286 668.0 | 314 506.0 | 357 340.0 | 305 131.0 | 307 249.0 | 328 864.0 | 388 498.0 | 340 771.0 | 352 280.0 | 353 549.0 | 419 791.0 | 345 438.0 | 342 041.0 | 260 647.0 |
| Inwestycje długoterminowe | 188 990.0 | 170 832.0 | 241 005.0 | 170 415.0 | 201 708.0 | 217 979.0 | 143 817.0 | 146 399.0 | 168 704.0 | 191 397.0 | 167 424.0 | 189 475.0 | 194 892.0 | 197 323.0 | 176 891.0 | 196 266.0 | 181 633.0 | 168 552.0 | 150 592.0 | 176 422.0 | 182 751.0 | 185 402.0 | 144 162.0 | 190 148.0 | 197 074.0 | 212 113.0 | 158 072.0 | 145 054.0 | 186 380.0 | 184 434.0 | 164 775.0 | 166 662.0 | 103 585.0 | 104 715.0 | 129 240.0 | 157 138.0 | 97 608.0 | 107 993.0 | 120 519.0 | 117 255.0 | 0.0 | 161 383.0 |
| Aktywa obrotowe | 420 726.0 | 463 207.0 | 462 969.0 | 454 659.0 | 439 399.0 | 474 755.0 | 493 932.0 | 465 893.0 | 445 316.0 | 490 528.0 | 512 470.0 | 483 288.0 | 502 171.0 | 530 012.0 | 536 234.0 | 502 038.0 | 533 465.0 | 572 510.0 | 573 096.0 | 577 703.0 | 560 794.0 | 579 021.0 | 595 692.0 | 646 718.0 | 642 328.0 | 644 845.0 | 629 207.0 | 589 461.0 | 602 696.0 | 624 997.0 | 681 981.0 | 671 899.0 | 694 605.0 | 698 436.0 | 713 553.0 | 662 368.0 | 702 052.0 | 716 802.0 | 763 072.0 | 718 739.0 | 713 098.0 | 761 685.0 |
| Środki pieniężne i Inwestycje | 32 319.0 | 28 800.0 | 31 953.0 | 28 890.0 | 28 624.0 | 31 178.0 | 31 000.0 | 27 841.0 | 28 777.0 | 32 889.0 | 42 045.0 | 28 810.0 | 29 603.0 | 30 480.0 | 33 372.0 | 28 563.0 | 29 003.0 | 25 909.0 | 29 304.0 | 25 128.0 | 23 128.0 | 31 173.0 | 64 073.0 | 152 407.0 | 155 887.0 | 106 078.0 | 76 546.0 | 87 056.0 | 98 817.0 | 75 628.0 | 92 966.0 | 104 389.0 | 111 488.0 | 97 083.0 | 84 700.0 | 48 677.0 | 60 144.0 | 52 531.0 | 66 186.0 | 66 162.0 | 65 448.0 | 62 381.0 |
| Zapasy | 159 227.0 | 172 688.0 | 137 612.0 | 162 083.0 | 164 252.0 | 179 254.0 | 145 137.0 | 160 394.0 | 162 279.0 | 178 307.0 | 142 411.0 | 165 158.0 | 163 287.0 | 174 935.0 | 149 757.0 | 168 616.0 | 180 823.0 | 199 113.0 | 176 970.0 | 205 245.0 | 205 004.0 | 223 500.0 | 188 112.0 | 206 376.0 | 208 541.0 | 227 349.0 | 183 189.0 | 159 727.0 | 160 363.0 | 170 646.0 | 170 293.0 | 192 865.0 | 200 879.0 | 210 243.0 | 198 690.0 | 221 655.0 | 234 796.0 | 238 710.0 | 226 134.0 | 248 341.0 | 245 070.0 | 255 032.0 |
| Inwestycje krótkoterminowe | (33 169.0) | 0.0 | (45 612.0) | 0.0 | (59 672.0) | (61 403.0) | (18 552.0) | (33 934.0) | (33 532.0) | (35 433.0) | (39 839.0) | (51 364.0) | (51 292.0) | (51 172.0) | (40 977.0) | (67 365.0) | (41 924.0) | (47 822.0) | (17 244.0) | (46 989.0) | (45 514.0) | (42 089.0) | (15 873.0) | (38 532.0) | (33 985.0) | (37 795.0) | (21 790.0) | 0.0 | (51 115.0) | (52 053.0) | (38 459.0) | (55 621.0) | 570.0 | 0.0 | (20 780.0) | (51 745.0) | 561.0 | 0.0 | 643.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 319.0 | 28 800.0 | 31 953.0 | 28 890.0 | 28 624.0 | 31 178.0 | 31 000.0 | 27 841.0 | 28 777.0 | 32 889.0 | 42 045.0 | 28 810.0 | 29 603.0 | 30 480.0 | 33 372.0 | 28 563.0 | 29 003.0 | 25 909.0 | 29 304.0 | 25 128.0 | 23 128.0 | 31 173.0 | 64 073.0 | 152 407.0 | 155 887.0 | 106 078.0 | 76 546.0 | 87 056.0 | 98 817.0 | 75 628.0 | 92 966.0 | 104 389.0 | 111 488.0 | 97 083.0 | 84 700.0 | 48 677.0 | 60 144.0 | 52 531.0 | 65 543.0 | 66 162.0 | 65 448.0 | 62 381.0 |
| Należności krótkoterminowe | 132 470.0 | 140 444.0 | 150 648.0 | 136 125.0 | 128 365.0 | 139 006.0 | 160 416.0 | 136 568.0 | 131 628.0 | 148 902.0 | 165 306.0 | 148 133.0 | 155 825.0 | 155 998.0 | 183 976.0 | 168 572.0 | 176 865.0 | 168 262.0 | 196 669.0 | 185 195.0 | 169 161.0 | 183 684.0 | 179 914.0 | 144 128.0 | 133 925.0 | 155 858.0 | 167 260.0 | 136 771.0 | 136 877.0 | 154 082.0 | 171 749.0 | 165 593.0 | 175 212.0 | 188 080.0 | 201 593.0 | 173 211.0 | 189 569.0 | 183 215.0 | 207 408.0 | 190 571.0 | 172 698.0 | 192 945.0 |
| Dług krótkoterminowy | 83 329.0 | 119 158.0 | 115 083.0 | 104 875.0 | 73 123.0 | 114 075.0 | 108 265.0 | 113 511.0 | 95 408.0 | 129 497.0 | 78 284.0 | 101 683.0 | 83 119.0 | 107 150.0 | 66 018.0 | 67 524.0 | 57 853.0 | 99 155.0 | 68 287.0 | 70 920.0 | 87 058.0 | 95 012.0 | 103 510.0 | 139 178.0 | 148 755.0 | 126 413.0 | 40 120.0 | 31 094.0 | 36 772.0 | 40 242.0 | 64 568.0 | 67 761.0 | 82 716.0 | 79 627.0 | 85 136.0 | 63 685.0 | 59 083.0 | 82 725.0 | 96 542.0 | 28 364.0 | 12 558.0 | 31 682.0 |
| Zobowiązania krótkoterminowe | 361 266.0 | 418 610.0 | 404 748.0 | 381 745.0 | 349 194.0 | 406 820.0 | 417 819.0 | 404 404.0 | 380 961.0 | 427 054.0 | 412 404.0 | 392 731.0 | 400 953.0 | 422 558.0 | 405 236.0 | 386 143.0 | 395 199.0 | 441 124.0 | 425 894.0 | 421 245.0 | 421 958.0 | 428 531.0 | 423 160.0 | 416 340.0 | 408 791.0 | 420 988.0 | 356 416.0 | 321 703.0 | 336 214.0 | 354 666.0 | 386 969.0 | 395 376.0 | 427 227.0 | 446 579.0 | 446 826.0 | 417 104.0 | 434 552.0 | 451 006.0 | 475 342.0 | 419 795.0 | 397 514.0 | 442 966.0 |
| Rozliczenia międzyokresowe | 47 120.0 | 53 025.0 | 82 517.0 | 44 717.0 | 48 215.0 | 53 425.0 | 85 922.0 | 50 645.0 | 51 929.0 | 52 446.0 | 112 625.0 | 51 844.0 | 59 992.0 | 65 868.0 | 96 968.0 | 58 856.0 | 55 250.0 | 63 837.0 | 96 487.0 | 59 036.0 | 61 836.0 | 60 329.0 | 93 659.0 | 51 202.0 | 45 280.0 | 55 300.0 | 117 178.0 | 53 402.0 | 55 306.0 | 59 552.0 | 114 794.0 | 60 517.0 | 64 648.0 | 70 531.0 | 124 691.0 | 71 623.0 | 77 379.0 | 62 681.0 | 55 007.0 | 80 772.0 | 86 774.0 | 0.0 |
| Zobowiązania długoterminowe | 184 343.0 | 176 121.0 | 180 139.0 | 192 763.0 | 202 480.0 | 184 015.0 | 166 580.0 | 158 482.0 | 167 724.0 | 168 046.0 | 150 397.0 | 142 374.0 | 147 325.0 | 148 862.0 | 147 078.0 | 143 396.0 | 139 530.0 | 137 850.0 | 134 704.0 | 148 498.0 | 137 871.0 | 151 304.0 | 167 667.0 | 226 658.0 | 228 723.0 | 233 150.0 | 234 283.0 | 226 271.0 | 217 584.0 | 212 105.0 | 206 414.0 | 176 219.0 | 157 781.0 | 167 383.0 | 162 659.0 | 133 240.0 | 142 624.0 | 139 178.0 | 134 357.0 | 158 627.0 | 155 015.0 | 153 135.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 32 576.0 | 0.0 | 0.0 | 0.0 | 797.0 | 0.0 | 0.0 | 0.0 | 1 218.0 | 0.0 | 0.0 | 0.0 | 4 376.0 | 0.0 | 0.0 | 0.0 | 475.0 | 0.0 | 0.0 | 0.0 | 1 172.0 | 0.0 | 0.0 | 0.0 | 1 678.0 | 0.0 | 0.0 | 0.0 | 1 580.0 | 0.0 | 0.0 | 0.0 | 1 085.0 | 0.0 | 0.0 | 0.0 | 840.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 184 343.0 | 176 121.0 | 180 139.0 | 192 763.0 | 202 480.0 | 184 015.0 | 166 580.0 | 158 482.0 | 167 724.0 | 168 046.0 | 150 397.0 | 142 374.0 | 147 325.0 | 148 862.0 | 147 078.0 | 143 396.0 | 139 530.0 | 137 850.0 | 134 704.0 | 148 498.0 | 137 871.0 | 151 304.0 | 167 667.0 | 226 658.0 | 228 723.0 | 233 150.0 | 234 283.0 | 226 271.0 | 217 584.0 | 212 105.0 | 206 414.0 | 176 219.0 | 157 781.0 | 167 383.0 | 162 659.0 | 133 240.0 | 142 624.0 | 139 178.0 | 134 357.0 | 158 627.0 | 155 015.0 | 153 135.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 35 248.0 | 0.0 | 0.0 | 0.0 | 35 468.0 | 0.0 | 0.0 | 0.0 | 32 248.0 | 0.0 | 0.0 | 0.0 | 35 206.0 | 0.0 | 0.0 | 0.0 | 37 139.0 | 0.0 | 0.0 | 0.0 | 54 865.0 | 0.0 | 0.0 | 0.0 | 61 602.0 | 0.0 | 0.0 | 0.0 | 60 562.0 | 0.0 | 0.0 | 0.0 | 70 156.0 | 0.0 | 0.0 | 0.0 | 28 711.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 545 609.0 | 594 731.0 | 584 887.0 | 574 508.0 | 551 674.0 | 590 835.0 | 584 399.0 | 562 886.0 | 548 685.0 | 595 100.0 | 562 801.0 | 535 105.0 | 548 278.0 | 571 420.0 | 552 314.0 | 529 539.0 | 534 729.0 | 578 974.0 | 560 598.0 | 569 743.0 | 559 829.0 | 579 835.0 | 590 827.0 | 642 998.0 | 637 514.0 | 654 138.0 | 590 699.0 | 547 974.0 | 553 798.0 | 566 771.0 | 593 383.0 | 571 595.0 | 585 008.0 | 613 962.0 | 609 485.0 | 550 344.0 | 577 176.0 | 590 184.0 | 609 699.0 | 578 422.0 | 552 529.0 | 596 101.0 |
| Kapitał (fundusz) podstawowy | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 | 47 586.0 |
| Zyski zatrzymane | 85 721.0 | 92 103.0 | 109 543.0 | 107 059.0 | 109 209.0 | 109 679.0 | 132 111.0 | 128 160.0 | 128 904.0 | 130 230.0 | 166 289.0 | 163 172.0 | 168 259.0 | 171 129.0 | 195 517.0 | 194 762.0 | 201 923.0 | 200 038.0 | 223 940.0 | 220 755.0 | 224 204.0 | 222 797.0 | 241 305.0 | 236 915.0 | 237 624.0 | 225 811.0 | 271 772.0 | 272 026.0 | 281 032.0 | 286 021.0 | 319 285.0 | 321 361.0 | 331 687.0 | 332 534.0 | 364 922.0 | 368 655.0 | 380 695.0 | 385 037.0 | 423 135.0 | 423 834.0 | 447 897.0 | 457 061.0 |
| Kapitał własny | 247 684.0 | 262 046.0 | 319 635.0 | 311 588.0 | 289 485.0 | 299 397.0 | 260 979.0 | 242 816.0 | 257 328.0 | 283 009.0 | 323 862.0 | 329 550.0 | 342 000.0 | 349 538.0 | 366 545.0 | 360 902.0 | 375 405.0 | 359 569.0 | 392 061.0 | 383 180.0 | 390 604.0 | 401 893.0 | 406 000.0 | 417 790.0 | 427 616.0 | 424 861.0 | 461 253.0 | 471 056.0 | 475 971.0 | 483 870.0 | 523 729.0 | 528 605.0 | 540 676.0 | 535 217.0 | 572 067.0 | 582 254.0 | 595 757.0 | 604 274.0 | 661 472.0 | 673 957.0 | 679 987.0 | 699 186.0 |
| Udziały mniejszościowe | 25 897.0 | 27 079.0 | 29 296.0 | 29 431.0 | 29 437.0 | 30 069.0 | 30 581.0 | 29 767.0 | 29 478.0 | 31 283.0 | 32 647.0 | 31 920.0 | 32 926.0 | 34 051.0 | 35 910.0 | 35 621.0 | 37 065.0 | 37 361.0 | 39 139.0 | 37 749.0 | 38 115.0 | 39 315.0 | 40 382.0 | 40 254.0 | 40 780.0 | 41 806.0 | 44 257.0 | 44 702.0 | 45 749.0 | 47 175.0 | 50 829.0 | 49 782.0 | 51 523.0 | 51 960.0 | 54 976.0 | 52 905.0 | 54 656.0 | 55 678.0 | 58 956.0 | 58 882.0 | 58 885.0 | 61 192.0 |
| Pasywa | 793 293.0 | 856 777.0 | 904 522.0 | 886 096.0 | 841 159.0 | 890 232.0 | 845 378.0 | 805 702.0 | 806 013.0 | 878 109.0 | 886 663.0 | 864 655.0 | 890 278.0 | 920 958.0 | 918 859.0 | 890 441.0 | 910 134.0 | 938 543.0 | 952 659.0 | 952 923.0 | 950 433.0 | 981 728.0 | 996 827.0 | 1 060 788.0 | 1 065 130.0 | 1 078 999.0 | 1 051 952.0 | 1 019 030.0 | 1 029 769.0 | 1 050 641.0 | 1 117 112.0 | 1 100 200.0 | 1 125 684.0 | 1 149 179.0 | 1 181 552.0 | 1 132 598.0 | 1 172 933.0 | 1 194 458.0 | 1 271 171.0 | 1 252 382.0 | 1 232 518.0 | 1 295 287.0 |
| Inwestycje | 155 821.0 | 170 832.0 | 195 393.0 | 170 415.0 | 142 036.0 | 156 576.0 | 125 265.0 | 112 465.0 | 135 172.0 | 155 964.0 | 127 585.0 | 138 111.0 | 143 600.0 | 146 151.0 | 135 914.0 | 128 901.0 | 139 709.0 | 120 730.0 | 133 348.0 | 129 433.0 | 137 237.0 | 143 313.0 | 128 289.0 | 151 616.0 | 163 089.0 | 174 318.0 | 136 282.0 | 145 054.0 | 135 265.0 | 132 381.0 | 126 316.0 | 111 041.0 | 103 585.0 | 104 715.0 | 108 460.0 | 105 393.0 | 97 608.0 | 107 993.0 | 121 162.0 | 117 255.0 | 0.0 | 161 383.0 |
| Dług | 187 482.0 | 214 384.0 | 226 472.0 | 206 404.0 | 196 182.0 | 214 153.0 | 220 212.0 | 195 556.0 | 183 840.0 | 211 344.0 | 183 464.0 | 175 614.0 | 157 954.0 | 180 717.0 | 163 506.0 | 141 269.0 | 127 355.0 | 164 948.0 | 153 983.0 | 142 444.0 | 148 220.0 | 159 630.0 | 216 311.0 | 271 658.0 | 281 251.0 | 258 707.0 | 215 032.0 | 151 674.0 | 152 122.0 | 152 083.0 | 206 822.0 | 137 080.0 | 132 128.0 | 129 037.0 | 180 631.0 | 85 285.0 | 94 683.0 | 118 325.0 | 160 353.0 | 88 560.0 | 72 741.0 | 91 862.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 319.0 | 28 800.0 | 31 953.0 | 28 890.0 | 28 624.0 | 31 178.0 | 31 000.0 | 27 841.0 | 28 777.0 | 32 889.0 | 42 045.0 | 28 810.0 | 29 603.0 | 30 480.0 | 33 372.0 | 28 563.0 | 29 003.0 | 25 909.0 | 29 304.0 | 25 128.0 | 23 128.0 | 31 173.0 | 64 073.0 | 152 407.0 | 155 887.0 | 106 078.0 | 76 546.0 | 87 056.0 | 98 817.0 | 75 628.0 | 92 966.0 | 104 389.0 | 111 488.0 | 97 083.0 | 84 700.0 | 48 677.0 | 60 144.0 | 52 531.0 | 65 543.0 | 66 162.0 | 65 448.0 | 62 381.0 |
| Dług netto | 155 163.0 | 185 584.0 | 194 519.0 | 177 514.0 | 167 558.0 | 182 975.0 | 189 212.0 | 167 715.0 | 155 063.0 | 178 455.0 | 141 419.0 | 146 804.0 | 128 351.0 | 150 237.0 | 130 134.0 | 112 706.0 | 98 352.0 | 139 039.0 | 124 679.0 | 117 316.0 | 125 092.0 | 128 457.0 | 152 238.0 | 119 251.0 | 125 364.0 | 152 629.0 | 138 486.0 | 64 618.0 | 53 305.0 | 76 455.0 | 113 856.0 | 32 691.0 | 20 640.0 | 31 954.0 | 95 931.0 | 36 608.0 | 34 539.0 | 65 794.0 | 94 810.0 | 22 398.0 | 7 293.0 | 29 481.0 |
| Ticker | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T | 6504.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |