Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 89 292.0 | 90 377.0 | 93 411.0 | 94 676.0 | 90 670.0 | 92 897.0 | 89 197.0 | 88 319.0 | 86 285.0 | 89 089.0 | 99 627.0 | 96 221.0 | 99 337.0 | 100 896.0 | 99 836.0 | 97 192.0 | 98 724.0 | 99 679.0 | 101 468.0 | 102 609.0 | 100 650.0 | 102 918.0 | 98 118.0 | 102 828.0 | 98 960.0 | 98 081.0 | 100 946.0 | 105 693.0 | 108 054.0 | 109 299.0 | 107 078.0 | 110 232.0 | 112 819.0 | 111 361.0 | 114 347.0 | 119 271.0 | 119 133.0 | 118 427.0 | 119 187.0 | 123 492.0 |
| Aktywa trwałe | 29 501.0 | 29 901.0 | 31 356.0 | 33 089.0 | 31 952.0 | 34 591.0 | 32 959.0 | 32 199.0 | 32 348.0 | 34 885.0 | 36 997.0 | 37 030.0 | 37 136.0 | 37 966.0 | 36 851.0 | 36 670.0 | 37 797.0 | 36 670.0 | 37 847.0 | 39 326.0 | 39 904.0 | 39 817.0 | 37 176.0 | 38 158.0 | 38 241.0 | 38 380.0 | 39 030.0 | 39 019.0 | 39 173.0 | 39 012.0 | 36 664.0 | 36 725.0 | 36 441.0 | 36 622.0 | 37 721.0 | 39 028.0 | 39 162.0 | 40 039.0 | 41 701.0 | 43 038.0 |
| Rzeczowe aktywa trwałe netto | 17 778.0 | 17 965.0 | 18 297.0 | 18 524.0 | 19 683.0 | 20 957.0 | 20 744.0 | 20 458.0 | 20 102.0 | 20 640.0 | 20 872.0 | 20 520.0 | 20 304.0 | 20 179.0 | 20 313.0 | 20 166.0 | 20 882.0 | 21 515.0 | 22 430.0 | 24 256.0 | 25 069.0 | 24 879.0 | 24 742.0 | 25 055.0 | 25 044.0 | 24 634.0 | 24 526.0 | 24 332.0 | 24 086.0 | 23 904.0 | 22 565.0 | 22 743.0 | 22 425.0 | 21 939.0 | 22 453.0 | 22 632.0 | 23 107.0 | 23 630.0 | 23 926.0 | 24 721.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 384.0 | 0.0 | 0.0 | 0.0 | 345.0 | 0.0 | 0.0 | 0.0 | 287.0 | 0.0 | 0.0 | 0.0 | 243.0 | 0.0 | 0.0 | 0.0 | 211.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 814.0 | 944.0 | 1 320.0 | 1 523.0 | 1 677.0 | 1 824.0 | 1 974.0 | 2 058.0 | 2 142.0 | 2 267.0 | 2 990.0 | 3 217.0 | 3 111.0 | 3 043.0 | 2 611.0 | 2 887.0 | 2 746.0 | 2 704.0 | 2 279.0 | 2 439.0 | 2 295.0 | 2 174.0 | 1 864.0 | 2 001.0 | 1 883.0 | 1 786.0 | 1 491.0 | 1 620.0 | 1 555.0 | 1 485.0 | 1 093.0 | 1 064.0 | 1 063.0 | 1 011.0 | 1 056.0 | 1 075.0 | 1 101.0 | 1 141.0 | 1 650.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 814.0 | 944.0 | 1 320.0 | 1 523.0 | 1 677.0 | 1 824.0 | 1 974.0 | 2 058.0 | 2 142.0 | 2 267.0 | 3 374.0 | 3 217.0 | 3 111.0 | 3 043.0 | 2 956.0 | 2 887.0 | 2 746.0 | 2 704.0 | 2 566.0 | 2 439.0 | 2 295.0 | 2 174.0 | 2 107.0 | 2 001.0 | 1 883.0 | 1 786.0 | 1 702.0 | 1 620.0 | 1 555.0 | 1 485.0 | 1 093.0 | 1 064.0 | 1 063.0 | 1 011.0 | 1 056.0 | 1 075.0 | 1 101.0 | 1 141.0 | 1 650.0 | 0.0 |
| Należności netto | 10 968.0 | 11 222.0 | 13 591.0 | 11 213.0 | 10 548.0 | 9 948.0 | 12 644.0 | 10 811.0 | 10 776.0 | 11 231.0 | 15 020.0 | 13 688.0 | 14 330.0 | 14 914.0 | 18 060.0 | 16 769.0 | 15 481.0 | 15 323.0 | 15 455.0 | 14 645.0 | 12 761.0 | 11 788.0 | 11 671.0 | 11 715.0 | 10 650.0 | 11 165.0 | 13 533.0 | 15 280.0 | 16 235.0 | 17 350.0 | 17 159.0 | 17 644.0 | 19 278.0 | 18 824.0 | 17 272.0 | 15 508.0 | 14 613.0 | 13 690.0 | 13 425.0 | 13 257.0 |
| Inwestycje długoterminowe | 7 706.0 | 7 281.0 | 9 995.0 | 8 778.0 | 5 524.0 | 7 052.0 | 7 914.0 | 9 684.0 | 6 658.0 | 7 944.0 | 12 751.0 | 8 426.0 | 8 503.0 | 8 438.0 | 13 582.0 | 7 926.0 | 8 559.0 | 4 676.0 | 8 385.0 | 6 390.0 | 7 833.0 | 12 765.0 | 6 708.0 | 11 101.0 | 11 313.0 | 11 960.0 | 9 619.0 | 9 317.0 | 13 532.0 | 13 623.0 | 11 568.0 | 12 917.0 | 7 936.0 | 8 543.0 | 9 113.0 | 15 321.0 | 10 557.0 | 10 847.0 | 11 826.0 | 12 283.0 |
| Aktywa obrotowe | 59 789.0 | 60 473.0 | 62 052.0 | 61 586.0 | 58 717.0 | 58 305.0 | 56 236.0 | 56 117.0 | 53 936.0 | 54 202.0 | 62 629.0 | 59 188.0 | 62 199.0 | 62 928.0 | 62 984.0 | 60 522.0 | 60 926.0 | 63 007.0 | 63 619.0 | 63 282.0 | 60 745.0 | 63 099.0 | 60 940.0 | 64 668.0 | 60 717.0 | 59 699.0 | 61 914.0 | 66 672.0 | 68 879.0 | 70 286.0 | 70 412.0 | 73 506.0 | 76 377.0 | 74 738.0 | 76 624.0 | 80 242.0 | 79 970.0 | 78 388.0 | 77 486.0 | 80 454.0 |
| Środki pieniężne i Inwestycje | 17 073.0 | 17 071.0 | 18 871.0 | 18 147.0 | 15 682.0 | 15 228.0 | 13 933.0 | 15 158.0 | 14 272.0 | 13 785.0 | 20 240.0 | 16 761.0 | 19 066.0 | 18 621.0 | 18 104.0 | 17 281.0 | 17 487.0 | 18 318.0 | 17 023.0 | 16 234.0 | 13 827.0 | 14 872.0 | 12 924.0 | 16 979.0 | 15 402.0 | 14 694.0 | 15 489.0 | 19 513.0 | 20 527.0 | 19 567.0 | 18 001.0 | 19 481.0 | 19 169.0 | 16 856.0 | 18 848.0 | 23 126.0 | 22 080.0 | 20 258.0 | 19 773.0 | 23 407.0 |
| Zapasy | 27 580.0 | 27 786.0 | 27 851.0 | 28 476.0 | 28 786.0 | 29 369.0 | 28 385.0 | 27 082.0 | 26 316.0 | 26 600.0 | 25 915.0 | 25 471.0 | 25 659.0 | 26 009.0 | 25 542.0 | 25 719.0 | 27 061.0 | 28 236.0 | 29 770.0 | 31 267.0 | 32 837.0 | 34 429.0 | 33 732.0 | 33 930.0 | 33 482.0 | 32 702.0 | 31 484.0 | 30 864.0 | 31 112.0 | 32 137.0 | 33 574.0 | 35 270.0 | 36 688.0 | 37 296.0 | 38 182.0 | 40 090.0 | 41 747.0 | 41 824.0 | 41 802.0 | 42 188.0 |
| Inwestycje krótkoterminowe | 1 400.0 | 1 899.0 | 0.0 | 2 399.0 | 3 099.0 | 2 699.0 | 0.0 | (2 658.0) | 1 260.0 | 1 763.0 | (2 311.0) | 2 500.0 | 3 200.0 | 4 099.0 | (2 463.0) | 2 199.0 | 2 099.0 | 3 299.0 | 0.0 | 1 699.0 | 500.0 | (3 864.0) | 0.0 | (3 701.0) | (3 394.0) | (3 211.0) | 142.0 | 0.0 | (3 799.0) | (4 041.0) | (2 547.0) | (4 639.0) | 159.0 | 0.0 | 255.0 | (4 803.0) | 260.0 | 0.0 | 792.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 673.0 | 15 172.0 | 18 871.0 | 15 748.0 | 12 583.0 | 12 529.0 | 13 933.0 | 15 158.0 | 13 012.0 | 12 022.0 | 20 240.0 | 14 261.0 | 15 866.0 | 14 522.0 | 18 104.0 | 15 082.0 | 15 388.0 | 15 019.0 | 17 023.0 | 14 535.0 | 13 327.0 | 14 872.0 | 12 924.0 | 16 979.0 | 15 402.0 | 14 694.0 | 15 489.0 | 19 513.0 | 20 527.0 | 19 567.0 | 18 001.0 | 19 481.0 | 19 169.0 | 16 856.0 | 18 848.0 | 23 126.0 | 22 080.0 | 20 258.0 | 18 981.0 | 23 407.0 |
| Należności krótkoterminowe | 6 981.0 | 7 044.0 | 7 368.0 | 7 924.0 | 7 994.0 | 7 087.0 | 6 551.0 | 6 170.0 | 6 276.0 | 6 698.0 | 8 143.0 | 8 826.0 | 9 730.0 | 10 448.0 | 10 939.0 | 10 953.0 | 10 746.0 | 11 331.0 | 11 438.0 | 11 200.0 | 10 366.0 | 9 544.0 | 7 832.0 | 7 624.0 | 6 599.0 | 6 435.0 | 7 773.0 | 9 591.0 | 10 975.0 | 11 954.0 | 11 845.0 | 11 982.0 | 11 758.0 | 12 422.0 | 11 595.0 | 10 560.0 | 9 696.0 | 8 212.0 | 4 590.0 | 4 271.0 |
| Dług krótkoterminowy | 3 971.0 | 3 975.0 | 3 785.0 | 9 206.0 | 7 990.0 | 8 515.0 | 7 942.0 | 7 736.0 | 7 780.0 | 7 585.0 | 8 601.0 | 3 266.0 | 3 687.0 | 3 655.0 | 2 846.0 | 2 778.0 | 2 755.0 | 3 289.0 | 3 248.0 | 3 569.0 | 3 622.0 | 4 822.0 | 5 492.0 | 11 344.0 | 9 846.0 | 10 598.0 | 16 524.0 | 10 203.0 | 10 090.0 | 9 925.0 | 6 013.0 | 4 175.0 | 3 966.0 | 3 796.0 | 4 150.0 | 4 678.0 | 4 668.0 | 11 384.0 | 15 453.0 | 12 293.0 |
| Zobowiązania krótkoterminowe | 15 152.0 | 15 187.0 | 15 898.0 | 22 582.0 | 21 704.0 | 21 392.0 | 19 728.0 | 18 797.0 | 18 076.0 | 17 626.0 | 20 861.0 | 17 323.0 | 17 808.0 | 18 558.0 | 19 577.0 | 19 214.0 | 19 780.0 | 21 162.0 | 22 138.0 | 22 648.0 | 20 610.0 | 18 933.0 | 17 754.0 | 24 248.0 | 21 167.0 | 21 151.0 | 28 405.0 | 25 166.0 | 26 369.0 | 27 924.0 | 24 802.0 | 23 670.0 | 23 771.0 | 23 898.0 | 24 337.0 | 23 175.0 | 22 227.0 | 26 123.0 | 25 383.0 | 22 839.0 |
| Rozliczenia międzyokresowe | 713.0 | 1 138.0 | 3 471.0 | 606.0 | 831.0 | 596.0 | 2 628.0 | 95.0 | 208.0 | 108.0 | 2 518.0 | 287.0 | 485.0 | 635.0 | 3 306.0 | 755.0 | 1 250.0 | 1 392.0 | 4 498.0 | 383.0 | 559.0 | 161.0 | 2 581.0 | 342.0 | 227.0 | 188.0 | 2 592.0 | 722.0 | 1 139.0 | 1 704.0 | 5 173.0 | 1 805.0 | 2 586.0 | 2 471.0 | 6 079.0 | 830.0 | 1 251.0 | 253.0 | 234.0 | 588.0 |
| Zobowiązania długoterminowe | 17 046.0 | 16 475.0 | 16 415.0 | 10 709.0 | 9 442.0 | 11 308.0 | 11 413.0 | 13 569.0 | 13 004.0 | 13 852.0 | 20 162.0 | 19 537.0 | 20 995.0 | 21 230.0 | 20 594.0 | 18 457.0 | 17 818.0 | 19 486.0 | 19 137.0 | 20 186.0 | 20 385.0 | 24 155.0 | 22 926.0 | 21 043.0 | 21 005.0 | 19 708.0 | 13 117.0 | 20 238.0 | 19 996.0 | 18 442.0 | 18 304.0 | 19 884.0 | 19 690.0 | 17 906.0 | 18 349.0 | 21 328.0 | 21 132.0 | 17 769.0 | 17 637.0 | 23 547.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 523.0 | 0.0 | 0.0 | 0.0 | 11.0 | 0.0 | 0.0 | 0.0 | 1 177.0 | 0.0 | 0.0 | 0.0 | 1 456.0 | 0.0 | 0.0 | 0.0 | 279.0 | 0.0 | 0.0 | 0.0 | 246.0 | 0.0 | 0.0 | 0.0 | 266.0 | 0.0 | 0.0 | 0.0 | 255.0 | 0.0 | 0.0 | 0.0 | 126.0 | 0.0 | 0.0 | 0.0 | 47.0 | 0.0 |
| Zobowiązania długoterminowe | 17 046.0 | 16 475.0 | 16 415.0 | 10 709.0 | 9 442.0 | 11 308.0 | 11 413.0 | 13 569.0 | 13 004.0 | 13 852.0 | 20 162.0 | 19 537.0 | 20 995.0 | 21 230.0 | 20 594.0 | 18 457.0 | 17 818.0 | 19 486.0 | 19 137.0 | 20 186.0 | 20 385.0 | 24 155.0 | 22 926.0 | 21 043.0 | 21 005.0 | 19 708.0 | 13 117.0 | 20 238.0 | 19 996.0 | 18 442.0 | 18 304.0 | 19 884.0 | 19 690.0 | 17 906.0 | 18 349.0 | 21 328.0 | 21 132.0 | 17 769.0 | 17 637.0 | 23 547.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 584.0 | 0.0 | 0.0 | 0.0 | 691.0 | 0.0 | 0.0 | 0.0 | 629.0 | 0.0 | 0.0 | 0.0 | 566.0 | 0.0 | 0.0 | 0.0 | 504.0 | 0.0 | 0.0 | 0.0 | 840.0 | 0.0 | 0.0 | 0.0 | 1 171.0 | 0.0 | 0.0 | 0.0 | 1 275.0 | 0.0 | 0.0 | 0.0 | 1 616.0 | 0.0 | 0.0 | 0.0 | 1 091.0 | 0.0 |
| Zobowiązania ogółem | 32 198.0 | 31 662.0 | 32 313.0 | 33 291.0 | 31 146.0 | 32 700.0 | 31 141.0 | 32 366.0 | 31 080.0 | 31 478.0 | 41 023.0 | 36 860.0 | 38 803.0 | 39 788.0 | 40 171.0 | 37 671.0 | 37 598.0 | 40 648.0 | 41 275.0 | 42 834.0 | 40 995.0 | 43 088.0 | 40 680.0 | 45 291.0 | 42 172.0 | 40 859.0 | 41 522.0 | 45 404.0 | 46 365.0 | 46 366.0 | 43 106.0 | 43 554.0 | 43 461.0 | 41 804.0 | 42 686.0 | 44 503.0 | 43 359.0 | 43 892.0 | 43 020.0 | 46 386.0 |
| Kapitał (fundusz) podstawowy | 9 532.0 | 9 532.0 | 9 532.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 | 9 533.0 |
| Zyski zatrzymane | 32 547.0 | 33 776.0 | 33 966.0 | 33 670.0 | 34 155.0 | 34 100.0 | 34 034.0 | 33 530.0 | 32 491.0 | 32 406.0 | 32 801.0 | 33 036.0 | 33 377.0 | 33 201.0 | 33 544.0 | 34 257.0 | 35 140.0 | 35 183.0 | 36 253.0 | 36 201.0 | 36 011.0 | 35 648.0 | 34 988.0 | 34 632.0 | 33 957.0 | 33 817.0 | 34 471.0 | 35 360.0 | 36 353.0 | 37 356.0 | 37 881.0 | 39 514.0 | 41 570.0 | 42 475.0 | 44 191.0 | 44 676.0 | 45 052.0 | 45 044.0 | 45 451.0 | 44 461.0 |
| Kapitał własny | 57 094.0 | 58 715.0 | 61 098.0 | 61 385.0 | 59 524.0 | 60 197.0 | 58 056.0 | 55 953.0 | 55 205.0 | 57 611.0 | 58 604.0 | 59 361.0 | 60 534.0 | 61 108.0 | 59 665.0 | 59 521.0 | 61 126.0 | 59 031.0 | 60 193.0 | 59 775.0 | 59 655.0 | 59 830.0 | 57 438.0 | 57 537.0 | 56 788.0 | 57 222.0 | 59 424.0 | 60 289.0 | 61 689.0 | 62 933.0 | 63 972.0 | 66 678.0 | 69 358.0 | 69 557.0 | 71 661.0 | 74 768.0 | 75 774.0 | 74 532.0 | 76 164.0 | 77 103.0 |
| Udziały mniejszościowe | 24.0 | 33.0 | 37.0 | 39.0 | 34.0 | 35.0 | 35.0 | 33.0 | 34.0 | 40.0 | 359.0 | 355.0 | 363.0 | 365.0 | 372.0 | 72.0 | 78.0 | 78.0 | 93.0 | 98.0 | 103.0 | 108.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 89 292.0 | 90 377.0 | 93 411.0 | 94 676.0 | 90 670.0 | 92 897.0 | 89 197.0 | 88 319.0 | 86 285.0 | 89 089.0 | 99 627.0 | 96 221.0 | 99 337.0 | 100 896.0 | 99 836.0 | 97 192.0 | 98 724.0 | 99 679.0 | 101 468.0 | 102 609.0 | 100 650.0 | 102 918.0 | 98 118.0 | 102 828.0 | 98 960.0 | 98 081.0 | 100 946.0 | 105 693.0 | 108 054.0 | 109 299.0 | 107 078.0 | 110 232.0 | 112 819.0 | 111 361.0 | 114 347.0 | 119 271.0 | 119 133.0 | 118 424.0 | 119 184.0 | 123 492.0 |
| Inwestycje | 9 106.0 | 9 180.0 | 9 995.0 | 11 177.0 | 8 623.0 | 9 751.0 | 7 914.0 | 7 026.0 | 7 918.0 | 9 707.0 | 10 440.0 | 10 926.0 | 11 703.0 | 12 537.0 | 11 119.0 | 10 125.0 | 10 658.0 | 7 975.0 | 8 385.0 | 8 089.0 | 8 333.0 | 8 901.0 | 6 708.0 | 7 400.0 | 7 919.0 | 8 749.0 | 9 619.0 | 9 317.0 | 9 733.0 | 9 582.0 | 9 021.0 | 8 278.0 | 7 936.0 | 8 543.0 | 9 113.0 | 10 518.0 | 10 557.0 | 10 847.0 | 12 618.0 | 12 283.0 |
| Dług | 19 627.0 | 19 117.0 | 19 231.0 | 18 175.0 | 16 419.0 | 18 565.0 | 18 680.0 | 20 102.0 | 19 429.0 | 19 645.0 | 27 295.0 | 20 724.0 | 22 445.0 | 22 429.0 | 21 860.0 | 20 541.0 | 19 905.0 | 22 141.0 | 22 000.0 | 22 640.0 | 22 817.0 | 27 821.0 | 28 046.0 | 30 990.0 | 29 485.0 | 28 983.0 | 29 221.0 | 29 083.0 | 28 636.0 | 26 965.0 | 23 858.0 | 22 881.0 | 22 545.0 | 20 620.0 | 22 120.0 | 24 302.0 | 24 171.0 | 27 589.0 | 32 710.0 | 33 634.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 673.0 | 15 172.0 | 18 871.0 | 15 748.0 | 12 583.0 | 12 529.0 | 13 933.0 | 15 158.0 | 13 012.0 | 12 022.0 | 20 240.0 | 14 261.0 | 15 866.0 | 14 522.0 | 18 104.0 | 15 082.0 | 15 388.0 | 15 019.0 | 17 023.0 | 14 535.0 | 13 327.0 | 14 872.0 | 12 924.0 | 16 979.0 | 15 402.0 | 14 694.0 | 15 489.0 | 19 513.0 | 20 527.0 | 19 567.0 | 18 001.0 | 19 481.0 | 19 169.0 | 16 856.0 | 18 848.0 | 23 126.0 | 22 080.0 | 20 258.0 | 18 981.0 | 23 407.0 |
| Dług netto | 3 954.0 | 3 945.0 | 360.0 | 2 427.0 | 3 836.0 | 6 036.0 | 4 747.0 | 4 944.0 | 6 417.0 | 7 623.0 | 7 055.0 | 6 463.0 | 6 579.0 | 7 907.0 | 3 756.0 | 5 459.0 | 4 517.0 | 7 122.0 | 4 977.0 | 8 105.0 | 9 490.0 | 12 949.0 | 15 122.0 | 14 011.0 | 14 083.0 | 14 289.0 | 13 732.0 | 9 570.0 | 8 109.0 | 7 398.0 | 5 857.0 | 3 400.0 | 3 376.0 | 3 764.0 | 3 272.0 | 1 176.0 | 2 091.0 | 7 331.0 | 13 729.0 | 10 227.0 |
| Ticker | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T | 6480.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |